- Earnings Per Share – Diluted of $5.17; Earnings Per Share – Diluted, as Adjusted, of $6.50
- Total Sales of $5.3B; Net Flows of ($8.1B); Assets Under Management of $159.5B
HARTFORD, Conn.–(BUSINESS WIRE)–Virtus Investment Partners, Inc. (NYSE: VRTS) today reported financial results for the three months ended December 31, 2025.
Financial Highlights (Unaudited)
(in millions, except per share data or as noted)
|
|
Three Months Ended |
|
|
|
Three Months Ended |
|
|
||||||||||
|
|
12/31/2025 |
|
12/31/2024 |
|
Change |
|
9/30/2025 |
|
Change |
||||||||
|
U.S. GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues |
$ |
208.0 |
|
|
$ |
233.5 |
|
|
(11 |
%) |
|
$ |
216.4 |
|
|
(4 |
%) |
|
Operating expenses |
$ |
168.2 |
|
|
$ |
182.8 |
|
|
(8 |
%) |
|
$ |
169.3 |
|
|
(1 |
%) |
|
Operating income (loss) |
$ |
39.8 |
|
|
$ |
50.7 |
|
|
(21 |
%) |
|
$ |
47.1 |
|
|
(15 |
%) |
|
Operating margin |
|
19.1 |
% |
|
|
21.7 |
% |
|
|
|
|
21.7 |
% |
|
|
||
|
Net income (loss) attributable to Virtus Investment Partners, Inc. |
$ |
35.5 |
|
|
$ |
33.3 |
|
|
7 |
% |
|
$ |
31.9 |
|
|
11 |
% |
|
Earnings (loss) per share – diluted |
$ |
5.17 |
|
|
$ |
4.66 |
|
|
11 |
% |
|
$ |
4.65 |
|
|
11 |
% |
|
Weighted average shares outstanding – diluted |
|
6.857 |
|
|
|
7.139 |
|
|
(4 |
%) |
|
|
6.867 |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Financial Measures (1) |
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, as adjusted |
$ |
188.9 |
|
|
$ |
212.0 |
|
|
(11 |
%) |
|
$ |
196.7 |
|
|
(4 |
%) |
|
Operating expenses, as adjusted |
$ |
127.8 |
|
|
$ |
137.6 |
|
|
(7 |
%) |
|
$ |
131.7 |
|
|
(3 |
%) |
|
Operating income (loss), as adjusted |
$ |
61.1 |
|
|
$ |
74.5 |
|
|
(18 |
%) |
|
$ |
65.0 |
|
|
(6 |
%) |
|
Operating margin, as adjusted |
|
32.4 |
% |
|
|
35.1 |
% |
|
|
|
|
33.0 |
% |
|
|
||
|
Net income (loss) attributable to Virtus Investment Partners, Inc., as adjusted |
$ |
44.5 |
|
|
$ |
53.5 |
|
|
(17 |
%) |
|
$ |
45.9 |
|
|
(3 |
%) |
|
Earnings (loss) per share – diluted, as adjusted |
$ |
6.50 |
|
|
$ |
7.50 |
|
|
(13 |
%) |
|
$ |
6.69 |
|
|
(3 |
%) |
|
(1) See the information beginning on page 10 for reconciliations to the most directly comparable U.S. GAAP measures and other important disclosures |
|||||||||||||||||
Earnings Summary
The company presents U.S. GAAP and non-GAAP earnings information in this release. Management believes that the non-GAAP financial measures presented reflect the company’s operating results from providing investment management and related services to individuals and institutions and uses these measures to evaluate financial performance. Non-GAAP financial measures have material limitations and should not be viewed in isolation or as a substitute for U.S. GAAP measures. Non-GAAP information and reconciliations to the most comparable U.S. GAAP measures can be found beginning on page 10 of this earnings release.
Assets Under Management and Asset Flows
(in billions)
|
|
Three Months Ended |
|
|
|
Three Months Ended |
|
|
||||||||||
|
|
12/31/2025 |
|
12/31/2024 |
|
Change |
|
9/30/2025 |
|
Change |
||||||||
|
Ending total assets under management |
$ |
159.5 |
|
|
$ |
175.0 |
|
|
(9 |
%) |
|
$ |
169.3 |
|
|
(6 |
%) |
|
Average total assets under management |
$ |
165.2 |
|
|
$ |
182.1 |
|
|
(9 |
%) |
|
$ |
170.3 |
|
|
(3 |
%) |
|
Total sales |
$ |
5.3 |
|
|
$ |
6.4 |
|
|
(17 |
%) |
|
$ |
6.3 |
|
|
(15 |
%) |
|
Net flows |
$ |
(8.1 |
) |
|
$ |
(4.8 |
) |
|
67 |
% |
|
$ |
(3.9 |
) |
|
110 |
% |
Total assets under management of $159.5 billion at December 31, 2025 compared with $169.3 billion in the prior quarter due to market performance and net outflows in U.S. retail funds, institutional, and retail separate accounts partially offset by positive net flows in exchange-traded funds (ETFs). In addition, the company provided services to $1.8 billion of other fee-earning assets that are not included in assets under management.
Total sales of $5.3 billion compared with $6.3 billion in the prior quarter. Institutional sales of $1.4 billion decreased from $2.0 billion, which included the issuance of a $0.4 billion collateralized loan obligation (CLO). Retail separate account sales of $1.2 billion compared with $1.4 billion as higher wealth management sales were more than offset by intermediary sold. Open-end fund sales, including $0.8 billion of ETF sales, were $2.8 billion and essentially unchanged.
Net flows of ($8.1) billion compared with ($3.9) billion in the prior quarter and were driven by quality-oriented equity strategies. Institutional net flows of ($3.0) billion compared with ($1.5) billion and were primarily due to net outflows in large-cap growth strategies. Retail separate account net flows of ($2.5) billion compared with ($1.2) billion with net outflows led by small- and small/mid-cap strategies. Open-end fund net flows, which included $0.6 billion of positive ETF net flows, were ($2.5) billion primarily due to net outflows in equities and compared with ($1.1) billion in the prior quarter.
GAAP Results
Operating income of $39.8 million decreased from $47.1 million in the prior quarter reflecting a 4% decline in revenues due to lower average assets under management, partially offset by a 1% decline in operating expenses. Lower operating expenses were primarily due to a decline in employment expenses due to lower variable incentive compensation, as other operating expenses were essentially unchanged.
Net income attributable to Virtus Investment Partners, Inc. of $5.17 per diluted share included ($0.40) of CLO expenses, ($0.26) of realized and unrealized losses on investments, ($0.24) of acquisition and integration costs, and ($0.09) of fair value adjustments to contingent consideration, partially offset by $0.53 of fair value adjustments to minority interests and $0.16 of discrete tax adjustments. Net income per diluted share of $4.65 in the prior quarter included ($1.54) of realized and unrealized losses on investments and ($0.05) of acquisition and integration costs, partially offset by $0.42 of fair value adjustments to minority interests.
The effective tax rate of 28% compared with 29% in the prior quarter, primarily reflecting a decrease in income tax valuation allowances for net unrealized and realized losses compared to the prior quarter.
Non-GAAP Results
Revenues, as adjusted, of $188.9 million decreased 4% from $196.7 million in the prior quarter primarily due to lower average assets under management.
Employment expenses, as adjusted, of $95.8 million declined 3% due to lower variable incentive compensation. Other operating expenses, as adjusted, of $30.2 million decreased from $31.1 million in the prior quarter, which included discrete business initiative expenses of $1.0 million.
Operating income, as adjusted, of $61.1 million and the related margin of 32.4% compared with $65.0 million and 33.0%, respectively, due to lower revenues partially offset by a 3% decline in total operating expenses.
Net income attributable to Virtus Investment Partners, Inc., as adjusted, per diluted share was $6.50 and compared with $6.69 in the prior quarter. The sequential decrease primarily reflected lower average assets.
The effective tax rate, as adjusted, of 25% decreased from 26% in the prior quarter due to a lower state tax rate.
Select Balance Sheet Items and Metrics (Unaudited)
(in millions)
|
|
As of |
|
|
|
As of |
|
|
||||||||
|
Select Balance Sheet Items |
12/31/2025 |
|
12/31/2024 |
|
Change |
|
9/30/2025 |
|
Change |
||||||
|
Cash and cash equivalents |
$ |
386.5 |
|
$ |
265.9 |
|
|
45 |
% |
|
$ |
370.6 |
|
4 |
% |
|
Gross debt (1) |
$ |
399.0 |
|
$ |
236.1 |
|
|
69 |
% |
|
$ |
400.0 |
|
— |
% |
|
Contingent consideration (2) |
$ |
39.1 |
|
$ |
63.5 |
|
|
(38 |
%) |
|
$ |
37.4 |
|
5 |
% |
|
Redeemable noncontrolling interests (3) |
$ |
26.8 |
|
$ |
61.6 |
|
|
(57 |
%) |
|
$ |
38.7 |
|
(31 |
%) |
|
Total equity exc. noncontrolling interests |
$ |
934.1 |
|
$ |
897.5 |
|
|
4 |
% |
|
$ |
918.7 |
|
2 |
% |
|
Other Metrics |
|
|
|
|
|
|
|
|
|
||||||
|
Working capital (4) |
$ |
254.0 |
|
$ |
134.5 |
|
|
89 |
% |
|
$ |
288.4 |
|
(12 |
%) |
|
Net debt (cash) (5) |
$ |
12.5 |
|
$ |
(29.8 |
) |
|
N/M |
|
$ |
29.4 |
|
(57 |
%) |
|
| N/M – Not Meaningful | ||
|
(1) |
Excludes deferred financing costs of $9.0 million, $3.9 million, and $9.4 million, as of December 31, 2025, December 31, 2024, and September 30, 2025, respectively |
|
|
(2) |
Represents estimated revenue participation and other contingent payments |
|
|
(3) |
Excludes redeemable noncontrolling interests of consolidated investment products of $76.2 million, $45.7 million, and $64.5 million as of December 31, 2025, December 31, 2024, and September 30, 2025, respectively |
|
|
(4) |
Defined as cash and cash equivalents plus accounts receivable, net, and deferred compensation related investments less accrued compensation and benefits (excluding those of minority interests), accounts payable and accrued liabilities, dividends payable, as well as debt principal payments and revenue participation obligations due within 12 months |
|
|
(5) |
Defined as gross debt less cash and cash equivalents in accordance with the company’s credit agreement |
|
Cash and equivalents at December 31, 2025 were $386.5 million, up 4% from the prior quarter as cash earnings were primarily offset by the previously-announced minority investment in Crescent Cove for $40.0 million and return of capital to shareholders. Working capital at December 31, 2025 was $254.0 million.
During the quarter, the company repurchased 60,292 shares for $10.0 million.
Gross debt at December 31, 2025 was $399.0 million. Net debt was $12.5 million, or 0.0x EBITDA.
Conference Call and Investor Presentation
Management will host an investor conference call and webcast on Friday, February 6, 2026, at 10 a.m. Eastern to discuss these financial results and related matters. The presentation that will accompany the conference call is available in the Investor Relations section of virtus.com. A replay of the call will be available in the Investor Relations section for at least one year. We routinely post important information for investors on the Investor Relations section of our website and may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. We may also use social media channels to communicate with our investors and the public about our company, our products and other matters, and those communications could be deemed to be material information. The information contained on, or that may be accessed through, our website or social media channels are not incorporated by reference into, and are not a part of, this document.
About Virtus Investment Partners, Inc.
Virtus Investment Partners (NYSE: VRTS) is a distinctive partnership of boutique investment managers singularly committed to the long-term success of individual and institutional investors. We provide investment products and services from our investment managers, each with a distinct investment style and autonomous investment process, as well as select subadvisers. Investment solutions are available across multiple disciplines and product types to meet a wide array of investor needs. Additional information about our firm, investment partners, and strategies is available at virtus.com.
U.S. GAAP Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
|
|
Three Months Ended |
|
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
|||||||||||||||||
|
|
12/31/2025 |
|
12/31/2024 |
|
Change |
|
9/30/2025 |
|
Change |
|
12/31/2025 |
|
12/31/2024 |
|
Change |
|||||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Investment management fees |
$ |
175,710 |
|
|
$ |
199,975 |
|
|
(12 |
%) |
|
$ |
183,762 |
|
|
(4 |
%) |
|
$ |
725,039 |
|
|
$ |
773,830 |
|
|
(6 |
%) |
|
Distribution and service fees |
|
12,341 |
|
|
|
13,685 |
|
|
(10 |
%) |
|
|
12,517 |
|
|
(1 |
%) |
|
|
49,579 |
|
|
|
54,692 |
|
|
(9 |
%) |
|
Administration and shareholder service fees |
|
18,351 |
|
|
|
18,748 |
|
|
(2 |
%) |
|
|
18,869 |
|
|
(3 |
%) |
|
|
73,275 |
|
|
|
74,294 |
|
|
(1 |
%) |
|
Other income and fees |
|
1,621 |
|
|
|
1,086 |
|
|
49 |
% |
|
|
1,237 |
|
|
31 |
% |
|
|
4,972 |
|
|
|
4,133 |
|
|
20 |
% |
|
Total revenues |
|
208,023 |
|
|
|
233,494 |
|
|
(11 |
%) |
|
|
216,385 |
|
|
(4 |
%) |
|
|
852,865 |
|
|
|
906,949 |
|
|
(6 |
%) |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Employment expenses |
|
94,790 |
|
|
|
106,202 |
|
|
(11 |
%) |
|
|
98,807 |
|
|
(4 |
%) |
|
|
400,720 |
|
|
|
432,587 |
|
|
(7 |
%) |
|
Distribution and other asset-based expenses |
|
22,142 |
|
|
|
24,005 |
|
|
(8 |
%) |
|
|
22,034 |
|
|
— |
% |
|
|
89,047 |
|
|
|
96,223 |
|
|
(7 |
%) |
|
Other operating expenses |
|
32,307 |
|
|
|
32,738 |
|
|
(1 |
%) |
|
|
32,428 |
|
|
— |
% |
|
|
130,358 |
|
|
|
127,526 |
|
|
2 |
% |
|
Operating expenses of consolidated investment products |
|
3,506 |
|
|
|
2,923 |
|
|
20 |
% |
|
|
496 |
|
|
N/M |
|
|
|
5,812 |
|
|
|
6,987 |
|
|
(17 |
%) |
|
Restructuring expense |
|
— |
|
|
|
— |
|
|
N/M |
|
|
|
693 |
|
|
(100 |
%) |
|
|
693 |
|
|
|
1,487 |
|
|
(53 |
%) |
|
Change in fair value of contingent consideration |
|
800 |
|
|
|
1,692 |
|
|
(53 |
%) |
|
|
— |
|
|
N/M |
|
|
|
(2,214 |
) |
|
|
(5,608 |
) |
|
(61 |
%) |
|
Depreciation expense |
|
1,719 |
|
|
|
2,330 |
|
|
(26 |
%) |
|
|
1,922 |
|
|
(11 |
%) |
|
|
7,992 |
|
|
|
8,958 |
|
|
(11 |
%) |
|
Amortization expense |
|
12,944 |
|
|
|
12,883 |
|
|
— |
% |
|
|
12,945 |
|
|
— |
% |
|
|
51,777 |
|
|
|
56,299 |
|
|
(8 |
%) |
|
Total operating expenses |
|
168,208 |
|
|
|
182,773 |
|
|
(8 |
%) |
|
|
169,325 |
|
|
(1 |
%) |
|
|
684,185 |
|
|
|
724,459 |
|
|
(6 |
%) |
|
Operating Income (Loss) |
|
39,815 |
|
|
|
50,721 |
|
|
(22 |
%) |
|
|
47,060 |
|
|
(15 |
%) |
|
|
168,680 |
|
|
|
182,490 |
|
|
(8 |
%) |
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Realized and unrealized gain (loss) on investments, net |
|
586 |
|
|
|
(2,501 |
) |
|
N/M |
|
|
|
2,257 |
|
|
(74 |
%) |
|
|
5,823 |
|
|
|
3,914 |
|
|
49 |
% |
|
Realized and unrealized gain (loss) of consolidated investment products, net |
|
(337 |
) |
|
|
2,069 |
|
|
N/M |
|
|
|
(14,913 |
) |
|
(98 |
%) |
|
|
(28,103 |
) |
|
|
(14,460 |
) |
|
94 |
% |
|
Other income (expense), net |
|
802 |
|
|
|
341 |
|
|
135 |
% |
|
|
536 |
|
|
50 |
% |
|
|
3,473 |
|
|
|
2,036 |
|
|
71 |
% |
|
Total other income (expense), net |
|
1,051 |
|
|
|
(91 |
) |
|
N/M |
|
|
|
(12,120 |
) |
|
N/M |
|
|
|
(18,807 |
) |
|
|
(8,510 |
) |
|
121 |
% |
|
Interest Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest expense |
|
(7,029 |
) |
|
|
(5,033 |
) |
|
40 |
% |
|
|
(5,299 |
) |
|
33 |
% |
|
|
(21,471 |
) |
|
|
(22,132 |
) |
|
(3 |
%) |
|
Interest and dividend income |
|
5,033 |
|
|
|
3,463 |
|
|
45 |
% |
|
|
2,200 |
|
|
129 |
% |
|
|
12,303 |
|
|
|
12,488 |
|
|
(1 |
%) |
|
Interest and dividend income of investments of consolidated investment products |
|
47,944 |
|
|
|
50,604 |
|
|
(5 |
%) |
|
|
45,918 |
|
|
4 |
% |
|
|
187,452 |
|
|
|
204,732 |
|
|
(8 |
%) |
|
Interest expense of consolidated investment products |
|
(39,562 |
) |
|
|
(41,157 |
) |
|
(4 |
%) |
|
|
(33,310 |
) |
|
19 |
% |
|
|
(140,908 |
) |
|
|
(161,192 |
) |
|
(13 |
%) |
|
Total interest income (expense), net |
|
6,386 |
|
|
|
7,877 |
|
|
(19 |
%) |
|
|
9,509 |
|
|
(33 |
%) |
|
|
37,376 |
|
|
|
33,896 |
|
|
10 |
% |
|
Income (Loss) Before Income Taxes |
|
47,252 |
|
|
|
58,507 |
|
|
(19 |
%) |
|
|
44,449 |
|
|
6 |
% |
|
|
187,249 |
|
|
|
207,876 |
|
|
(10 |
%) |
|
Income tax expense (benefit) |
|
13,400 |
|
|
|
19,047 |
|
|
(30 |
%) |
|
|
13,108 |
|
|
2 |
% |
|
|
51,261 |
|
|
|
55,423 |
|
|
(8 |
%) |
|
Net Income (Loss) |
|
33,852 |
|
|
|
39,460 |
|
|
(14 |
%) |
|
|
31,341 |
|
|
8 |
% |
|
|
135,988 |
|
|
|
152,453 |
|
|
(11 |
%) |
|
Noncontrolling interests |
|
1,598 |
|
|
|
(6,166 |
) |
|
N/M |
|
|
|
585 |
|
|
173 |
% |
|
|
2,408 |
|
|
|
(30,707 |
) |
|
N/M |
|
|
Net Income (Loss) Attributable to Virtus Investment Partners, Inc. |
$ |
35,450 |
|
|
$ |
33,294 |
|
|
6 |
% |
|
$ |
31,926 |
|
|
11 |
% |
|
$ |
138,396 |
|
|
$ |
121,746 |
|
|
14 |
% |
|
Earnings (Loss) Per Share – Basic |
$ |
5.25 |
|
|
$ |
4.75 |
|
|
11 |
% |
|
$ |
4.73 |
|
|
11 |
% |
|
$ |
20.27 |
|
|
$ |
17.19 |
|
|
18 |
% |
|
Earnings (Loss) Per Share – Diluted |
$ |
5.17 |
|
|
$ |
4.66 |
|
|
11 |
% |
|
$ |
4.65 |
|
|
11 |
% |
|
$ |
19.97 |
|
|
$ |
16.89 |
|
|
18 |
% |
|
Cash Dividends Declared Per Common Share |
$ |
2.40 |
|
|
$ |
2.25 |
|
|
7 |
% |
|
$ |
2.40 |
|
|
— |
% |
|
$ |
9.30 |
|
|
$ |
8.30 |
|
|
12 |
% |
|
Weighted Average Shares Outstanding – Basic |
|
6,752 |
|
|
|
7,012 |
|
|
(4 |
%) |
|
|
6,757 |
|
|
— |
% |
|
|
6,829 |
|
|
|
7,082 |
|
|
(4 |
%) |
|
Weighted Average Shares Outstanding – Diluted |
|
6,857 |
|
|
|
7,139 |
|
|
(4 |
%) |
|
|
6,867 |
|
|
— |
% |
|
|
6,929 |
|
|
|
7,210 |
|
|
(4 |
%) |
|
N/M – Not Meaningful |
||||||||||||||||||||||||||||
Assets Under Management – Product and Asset Class
(in millions)
|
|
Three Months Ended |
|||||||||||||
|
|
12/31/2024 |
|
3/31/2025 |
|
6/30/2025 |
|
9/30/2025 |
|
12/31/2025 |
|||||
|
By Product (period end): |
|
|
|
|
|
|
|
|
|
|||||
|
Open-End Funds (1) |
$ |
56,073 |
|
$ |
53,608 |
|
$ |
55,653 |
|
$ |
55,724 |
|
$ |
52,759 |
|
Closed-End Funds |
|
10,225 |
|
|
10,273 |
|
|
10,481 |
|
|
10,867 |
|
|
10,635 |
|
Retail Separate Accounts (2) |
|
49,536 |
|
|
46,920 |
|
|
47,445 |
|
|
46,798 |
|
|
43,091 |
|
Institutional Accounts (3) |
|
59,167 |
|
|
56,662 |
|
|
57,131 |
|
|
55,936 |
|
|
53,008 |
|
Total |
$ |
175,001 |
|
$ |
167,463 |
|
$ |
170,710 |
|
$ |
169,325 |
|
$ |
159,493 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
By Product (average) (4) |
|
|
|
|
|
|
|
|
|
|||||
|
Open-End Funds (1) |
$ |
57,905 |
|
$ |
56,104 |
|
$ |
53,742 |
|
$ |
55,889 |
|
$ |
54,502 |
|
Closed-End Funds |
|
10,452 |
|
|
10,288 |
|
|
10,183 |
|
|
10,598 |
|
|
10,828 |
|
Retail Separate Accounts (2) |
|
50,610 |
|
|
49,321 |
|
|
46,637 |
|
|
47,363 |
|
|
46,287 |
|
Institutional Accounts (3) |
|
63,121 |
|
|
57,877 |
|
|
56,397 |
|
|
56,426 |
|
|
53,603 |
|
Total |
$ |
182,088 |
|
$ |
173,590 |
|
$ |
166,959 |
|
$ |
170,276 |
|
$ |
165,220 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
By Asset Class (period end): |
|
|
|
|
|
|
|
|
|
|||||
|
Equity |
$ |
100,792 |
|
$ |
93,624 |
|
$ |
96,232 |
|
$ |
92,066 |
|
$ |
82,584 |
|
Fixed Income |
|
37,696 |
|
|
37,930 |
|
|
38,594 |
|
|
39,750 |
|
|
39,879 |
|
Multi-Asset (5) |
|
21,174 |
|
|
20,834 |
|
|
21,430 |
|
|
22,078 |
|
|
21,617 |
|
Alternatives (6) |
|
15,339 |
|
|
15,075 |
|
|
14,454 |
|
|
15,431 |
|
|
15,413 |
|
Total |
$ |
175,001 |
|
$ |
167,463 |
|
$ |
170,710 |
|
$ |
169,325 |
|
$ |
159,493 |
Assets Under Management – Average Management Fees Earned (7)
(in basis points)
|
|
Three Months Ended |
||||||||
|
|
12/31/2024 |
|
3/31/2025 |
|
6/30/2025 |
|
9/30/2025 |
|
12/31/2025 |
|
By Product: |
|
|
|
|
|
|
|
|
|
|
Open-End Funds (1) |
49.5 |
|
47.8 |
|
46.7 |
|
47.0 |
|
44.7 |
|
Closed-End Funds |
58.8 |
|
58.5 |
|
58.6 |
|
58.5 |
|
58.4 |
|
Retail Separate Accounts (2) |
42.6 |
|
42.9 |
|
42.9 |
|
41.8 |
|
42.0 |
|
Institutional Accounts (3)(8) |
31.9 |
|
31.8 |
|
31.8 |
|
31.6 |
|
31.5 |
|
All Products (8) |
42.0 |
|
41.7 |
|
41.3 |
|
41.2 |
|
40.6 |
| (1) |
Represents assets under management of U.S. retail funds, global funds, and exchange-traded funds |
|
| (2) |
Includes investment models provided to managed account sponsors |
|
| (3) |
Represents assets under management of institutional separate and commingled accounts including structured products |
|
| (4) |
Calculated according to revenue earning basis that includes average daily, weekly, monthly beginning balance, monthly ending balance, or quarter beginning and ending balance, as well as quarter beginning or ending spot balance |
|
| (5) |
Consists of multi-asset offerings not included in equity, fixed income, and alternatives |
|
| (6) |
Consists of real estate securities, managed futures, event-driven, infrastructure, and other strategies |
|
| (7) |
Represents investment management fees, as adjusted, divided by average assets. Investment management fees, as adjusted, exclude the impact of consolidated investment products and are net of revenue-related adjustments. Revenue-related adjustments are based on specific agreements and reflect the portion of investment management fees passed through to third-party client intermediaries for services to investors in sponsored investment products |
|
| (8) |
Includes performance-related fees, in basis points, earned during the three months ended as follows: |
|
|
12/31/2024 |
|
3/31/2025 |
|
6/30/2025 |
|
9/30/2025 |
|
12/31/2025 |
|
|
Institutional Accounts |
1.0 |
|
0.2 |
|
0.7 |
|
0.2 |
|
0.1 |
|
|
All Products |
0.3 |
|
0.1 |
|
0.2 |
|
0.1 |
|
— |
Assets Under Management – Asset Flows by Product
(in millions)
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||||||||
|
|
12/31/2024 |
|
3/31/2025 |
|
6/30/2025 |
|
9/30/2025 |
|
12/31/2025 |
|
12/31/2024 |
|
12/31/2025 |
||||||||||||||
|
Open-End Funds (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance |
$ |
58,100 |
|
|
$ |
56,073 |
|
|
$ |
53,608 |
|
|
$ |
55,653 |
|
|
$ |
55,724 |
|
|
$ |
56,062 |
|
|
$ |
56,073 |
|
|
Inflows |
|
3,049 |
|
|
|
3,038 |
|
|
|
2,825 |
|
|
|
2,815 |
|
|
|
2,760 |
|
|
|
12,420 |
|
|
|
11,438 |
|
|
Outflows |
|
(4,165 |
) |
|
|
(4,110 |
) |
|
|
(3,806 |
) |
|
|
(3,901 |
) |
|
|
(5,260 |
) |
|
|
(16,532 |
) |
|
|
(17,077 |
) |
|
Net flows |
|
(1,116 |
) |
|
|
(1,072 |
) |
|
|
(981 |
) |
|
|
(1,086 |
) |
|
|
(2,500 |
) |
|
|
(4,112 |
) |
|
|
(5,639 |
) |
|
Market performance |
|
(541 |
) |
|
|
(1,250 |
) |
|
|
3,211 |
|
|
|
1,335 |
|
|
|
82 |
|
|
|
4,949 |
|
|
|
3,378 |
|
|
Other (2) |
|
(370 |
) |
|
|
(143 |
) |
|
|
(185 |
) |
|
|
(178 |
) |
|
|
(547 |
) |
|
|
(826 |
) |
|
|
(1,053 |
) |
|
Ending balance |
$ |
56,073 |
|
|
$ |
53,608 |
|
|
$ |
55,653 |
|
|
$ |
55,724 |
|
|
$ |
52,759 |
|
|
$ |
56,073 |
|
|
$ |
52,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Closed-End Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance |
$ |
10,432 |
|
|
$ |
10,225 |
|
|
$ |
10,273 |
|
|
$ |
10,481 |
|
|
$ |
10,867 |
|
|
$ |
10,026 |
|
|
$ |
10,225 |
|
|
Inflows |
|
1 |
|
|
|
5 |
|
|
|
4 |
|
|
|
3 |
|
|
|
— |
|
|
|
1 |
|
|
|
12 |
|
|
Outflows |
|
— |
|
|
|
(40 |
) |
|
|
(2 |
) |
|
|
(10 |
) |
|
|
(52 |
) |
|
|
(41 |
) |
|
|
(104 |
) |
|
Net flows |
|
1 |
|
|
|
(35 |
) |
|
|
2 |
|
|
|
(7 |
) |
|
|
(52 |
) |
|
|
(40 |
) |
|
|
(92 |
) |
|
Market performance |
|
(55 |
) |
|
|
257 |
|
|
|
378 |
|
|
|
581 |
|
|
|
52 |
|
|
|
1,112 |
|
|
|
1,268 |
|
|
Other (2) |
|
(153 |
) |
|
|
(174 |
) |
|
|
(172 |
) |
|
|
(188 |
) |
|
|
(232 |
) |
|
|
(873 |
) |
|
|
(766 |
) |
|
Ending balance |
$ |
10,225 |
|
|
$ |
10,273 |
|
|
$ |
10,481 |
|
|
$ |
10,867 |
|
|
$ |
10,635 |
|
|
$ |
10,225 |
|
|
$ |
10,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail Separate Accounts (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance |
$ |
50,610 |
|
|
$ |
49,536 |
|
|
$ |
46,920 |
|
|
$ |
47,445 |
|
|
$ |
46,798 |
|
|
$ |
43,202 |
|
|
$ |
49,536 |
|
|
Inflows |
|
1,816 |
|
|
|
1,742 |
|
|
|
1,468 |
|
|
|
1,449 |
|
|
|
1,205 |
|
|
|
8,621 |
|
|
|
5,864 |
|
|
Outflows |
|
(1,745 |
) |
|
|
(2,410 |
) |
|
|
(2,264 |
) |
|
|
(2,666 |
) |
|
|
(3,724 |
) |
|
|
(6,957 |
) |
|
|
(11,064 |
) |
|
Net flows |
|
71 |
|
|
|
(668 |
) |
|
|
(796 |
) |
|
|
(1,217 |
) |
|
|
(2,519 |
) |
|
|
1,664 |
|
|
|
(5,200 |
) |
|
Market performance |
|
(1,145 |
) |
|
|
(1,947 |
) |
|
|
1,322 |
|
|
|
579 |
|
|
|
(1,187 |
) |
|
|
4,667 |
|
|
|
(1,233 |
) |
|
Other (2) |
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(9 |
) |
|
|
(1 |
) |
|
|
3 |
|
|
|
(12 |
) |
|
Ending balance |
$ |
49,536 |
|
|
$ |
46,920 |
|
|
$ |
47,445 |
|
|
$ |
46,798 |
|
|
$ |
43,091 |
|
|
$ |
49,536 |
|
|
$ |
43,091 |
|
|
Institutional Accounts (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance |
$ |
64,600 |
|
|
$ |
59,167 |
|
|
$ |
56,662 |
|
|
$ |
57,131 |
|
|
$ |
55,936 |
|
|
$ |
62,969 |
|
|
$ |
59,167 |
|
|
Inflows |
|
1,574 |
|
|
|
1,455 |
|
|
|
1,283 |
|
|
|
2,006 |
|
|
|
1,381 |
|
|
|
5,715 |
|
|
|
6,125 |
|
|
Outflows |
|
(5,376 |
) |
|
|
(2,659 |
) |
|
|
(3,455 |
) |
|
|
(3,548 |
) |
|
|
(4,408 |
) |
|
|
(13,660 |
) |
|
|
(14,070 |
) |
|
Net flows |
|
(3,802 |
) |
|
|
(1,204 |
) |
|
|
(2,172 |
) |
|
|
(1,542 |
) |
|
|
(3,027 |
) |
|
|
(7,945 |
) |
|
|
(7,945 |
) |
|
Market performance |
|
(1,141 |
) |
|
|
(1,170 |
) |
|
|
2,844 |
|
|
|
498 |
|
|
|
274 |
|
|
|
5,101 |
|
|
|
2,446 |
|
|
Other (2) |
|
(490 |
) |
|
|
(131 |
) |
|
|
(203 |
) |
|
|
(151 |
) |
|
|
(175 |
) |
|
|
(958 |
) |
|
|
(660 |
) |
|
Ending balance |
$ |
59,167 |
|
|
$ |
56,662 |
|
|
$ |
57,131 |
|
|
$ |
55,936 |
|
|
$ |
53,008 |
|
|
$ |
59,167 |
|
|
$ |
53,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance |
$ |
183,742 |
|
|
$ |
175,001 |
|
|
$ |
167,463 |
|
|
$ |
170,710 |
|
|
$ |
169,325 |
|
|
$ |
172,259 |
|
|
$ |
175,001 |
|
|
Inflows |
|
6,440 |
|
|
|
6,240 |
|
|
|
5,580 |
|
|
|
6,273 |
|
|
|
5,346 |
|
|
|
26,757 |
|
|
|
23,439 |
|
|
Outflows |
|
(11,286 |
) |
|
|
(9,219 |
) |
|
|
(9,527 |
) |
|
|
(10,125 |
) |
|
|
(13,444 |
) |
|
|
(37,190 |
) |
|
|
(42,315 |
) |
|
Net flows |
|
(4,846 |
) |
|
|
(2,979 |
) |
|
|
(3,947 |
) |
|
|
(3,852 |
) |
|
|
(8,098 |
) |
|
|
(10,433 |
) |
|
|
(18,876 |
) |
|
Market performance |
|
(2,882 |
) |
|
|
(4,110 |
) |
|
|
7,755 |
|
|
|
2,993 |
|
|
|
(779 |
) |
|
|
15,829 |
|
|
|
5,859 |
|
|
Other (2) |
|
(1,013 |
) |
|
|
(449 |
) |
|
|
(561 |
) |
|
|
(526 |
) |
|
|
(955 |
) |
|
|
(2,654 |
) |
|
|
(2,491 |
) |
|
Ending balance |
$ |
175,001 |
|
|
$ |
167,463 |
|
|
$ |
170,710 |
|
|
$ |
169,325 |
|
|
$ |
159,493 |
|
|
$ |
175,001 |
|
|
$ |
159,493 |
|
| (1) |
Represents assets under management of U.S. retail funds, global funds and exchange-traded funds |
|
| (2) |
Represents open-end and closed-end fund distributions net of reinvestments, the impact of non-sales related activities such as asset acquisitions/(dispositions), seed capital investments/(withdrawals), current income or capital returned by structured products, and the use of leverage |
|
| (3) |
Includes investment models provided to managed account sponsors |
|
| (4) |
Represents assets under management of institutional separate and commingled accounts including structured products |
Non-GAAP Information and Reconciliations
(in thousands except per share data)
The non-GAAP financial measures included in this release differ from financial measures determined in accordance with U.S. GAAP as a result of the reclassification of certain income statement items, as well as the exclusion of certain expenses and other items that are not reflective of the earnings generated from providing investment management and related services. Management uses these measures to evaluate the company’s financial performance and operational decision-making. Management believes that these non-GAAP financial measures, when presented together with directly comparable U.S. GAAP measures, are useful to investors and other interested parties to provide additional insight, promote transparency and allow for a more comprehensive understanding of the information used by management. Please see the Notes to Reconciliations on page 13 for additional information on how these measures reflect the company’s operating results. Non-GAAP financial measures have material limitations and should not be viewed in isolation or as a substitute for U.S. GAAP measures. Also, the non-GAAP financial measures referenced in this release may not be comparable to the similarly titled measures used by other companies.
The following are reconciliations and related notes of the most directly comparable U.S. GAAP measure to each non-GAAP measure:
|
|
Three Months Ended |
||||||||||
|
Revenues |
12/31/2025 |
|
12/31/2024 |
|
9/30/2025 |
||||||
|
Total revenues, GAAP |
$ |
208,023 |
|
|
$ |
233,494 |
|
|
$ |
216,385 |
|
|
Consolidated investment products revenues (1) |
|
3,015 |
|
|
|
2,524 |
|
|
|
2,338 |
|
|
Investment management fees (2) |
|
(9,798 |
) |
|
|
(10,317 |
) |
|
|
(9,514 |
) |
|
Distribution and service fees (2) |
|
(12,344 |
) |
|
|
(13,688 |
) |
|
|
(12,520 |
) |
|
Total revenues, as adjusted |
$ |
188,896 |
|
|
$ |
212,013 |
|
|
$ |
196,689 |
|
|
Operating Expenses |
|
|
|
|
|
||||||
|
Total operating expenses, GAAP |
$ |
168,208 |
|
|
$ |
182,773 |
|
|
$ |
169,325 |
|
|
Consolidated investment products expenses (1) |
|
(3,506 |
) |
|
|
(2,923 |
) |
|
|
(496 |
) |
|
Distributions to minority interests (3) |
|
(799 |
) |
|
|
— |
|
|
|
(815 |
) |
|
Distribution and other asset-based expenses (4) |
|
(22,142 |
) |
|
|
(24,005 |
) |
|
|
(22,034 |
) |
|
Amortization of intangible assets (5) |
|
(12,944 |
) |
|
|
(12,883 |
) |
|
|
(12,945 |
) |
|
Restructuring expense (6) |
|
— |
|
|
|
— |
|
|
|
(693 |
) |
|
Deferred compensation and related investments (7) |
|
(167 |
) |
|
|
65 |
|
|
|
(328 |
) |
|
Acquisition and integration expenses (8) |
|
(3,013 |
) |
|
|
(2,553 |
) |
|
|
(454 |
) |
|
Other (9) |
|
2,136 |
|
|
|
(2,914 |
) |
|
|
160 |
|
|
Total operating expenses, as adjusted |
$ |
127,773 |
|
|
$ |
137,560 |
|
|
$ |
131,720 |
|
Contacts
Investor Relations Contact
Sean Rourke
(860) 263-4709
[email protected]
Media Relations Contact
Laura Parsons
(860) 503-1382
[email protected]



