First Quarter 2024 Results
- Revenue was $476.3 million, an increase of 7.0% as compared to the same period in the prior year
- Net income was $34.8 million, an increase of 40.3% as compared to the same period in the prior year
- Net income attributable to common unitholders was $34.2 million, or $1.50 per diluted common unit
- Adjusted EBITDA* totaled $58.6 million; Adjusted EBITDA margin* was 12.3%
- Net cash provided by operating activities was $197.5 million
- Adjusted free cash flow* totaled $23.9 million
- Total debt at quarter-end was $92.8 million; net cash*, which includes, among other items, pension and preferred unit liabilities, and long-term investments was $41.2 million
NEW YORK–(BUSINESS WIRE)–Steel Partners Holdings L.P. (NYSE: SPLP) (the “Company”), a diversified global holding company, today announced operating results for the first quarter ended March 31, 2024. The financial results of Steel Connect, Inc. (“Steel Connect” or “STCN”) have been included in the Company’s consolidated financial statements since May 1, 2023.
(Unaudited) |
|
|
||
Q1 2024 |
|
Q1 2023 |
|
($ in thousands) |
$476,346 |
|
$445,371 |
|
Revenue |
34,801 |
|
24,803 |
|
Net income |
34,231 |
|
24,846 |
|
Net income attributable to common unitholders |
58,560 |
|
63,131 |
|
Adjusted EBITDA* |
12.3% |
|
14.2% |
|
Adjusted EBITDA margin* |
10,066 |
|
10,708 |
|
Purchases of property, plant and equipment |
23,873 |
|
33,362 |
|
Adjusted free cash flow* |
*Non-GAAP financial measure. See reconciliations to the nearest GAAP measure included in the financial tables. See “Note Regarding Use of Non-GAAP Financial Measurements” below for the definition of these non-GAAP measures. |
“2024 started strong with great revenue growth,” said Executive Chairman Warren Lichtenstein. “Our Financial Services segment continues to deliver positive results, which were offset by the decline in the Energy and Diversified Industrial segments. Our focus continues to be on managing inflation and reducing expenses, especially in SG&A.”
Results of Operations
Comparison of the Three Months Ended March 31, 2024 and 2023 (unaudited) |
|||||||
(Dollar amounts in table and commentary in thousands, unless otherwise indicated) |
Three Months Ended March 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
476,346 |
|
|
$ |
445,371 |
|
Cost of goods sold |
|
274,156 |
|
|
|
261,293 |
|
Selling, general and administrative expenses |
|
135,292 |
|
|
|
114,954 |
|
Interest expense |
|
1,394 |
|
|
|
5,986 |
|
Realized and unrealized gains on securities, net |
|
(4,068 |
) |
|
|
(607 |
) |
All other expense, net* |
|
23,903 |
|
|
|
20,371 |
|
Total costs and expenses |
|
430,677 |
|
|
|
401,997 |
|
Income from operations before income taxes and equity method investments |
|
45,669 |
|
|
|
43,374 |
|
Income tax provision |
|
10,861 |
|
|
|
14,604 |
|
Loss of associated companies, net of taxes |
|
7 |
|
|
|
3,967 |
|
Net income |
$ |
34,801 |
|
|
$ |
24,803 |
|
* Includes Finance interest expense, Provision for credit losses, and Other income, net from the Consolidated Statements of Operations |
Revenue
Revenue for the three months ended March 31, 2024 increased $30,975, or 7.0%, as compared to the same period last year. This increase was due to $42,030 from the favorable impact of consolidation of the Supply Chain segment and $17,174, or 18.5% higher revenue from the Financial Services segment. These increases were partially offset by $16,243, or 33.7%, lower net revenue from the Energy segment and $11,986, or 3.9%, lower net sales from the Diversified Industrial segment.
Cost of Goods Sold
Cost of goods sold for the three months ended March 31, 2024 increased $12,863, or 4.9%, as compared to the same period last year, resulting from consolidation of the Supply Chain segment, partially offset by the impact of lower revenue volume from the Energy segment and lower sales from the Diversified Industrial segment, primarily from its Building Materials business unit.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (“SG&A”) for the three months ended March 31, 2024 increased $20,338, or 17.7%, as compared to the same period last year. The increase was primarily due to higher expenses from the Financial Services segment of $11,700 and the impact of the consolidation of the Supply Chain segment of $10,000. The increase for the Financial Services segment was primarily due to higher credit performance fees due to higher credit risk transfer (“CRT”) balances and higher personnel expenses related to incremental headcount.
Interest Expense
Interest expense decreased $4,592, or 76.7% for the three months ended March 31, 2024, as compared to the same period last year. The decrease for the three month period was primarily due to significantly lower average debt outstanding.
Realized and Unrealized Gains on Securities, Net
The Company recognized gains of $4,068 for the three months ended March 31, 2024, as compared to gains of $607 in the same period of 2023. These gains were due to unrealized gains and losses related to the mark-to-market adjustments on the Company’s portfolio of securities.
All Other Expense, Net
All other expense, net totaled $23,903 for the three months ended March 31, 2024, as compared to $20,371 in the same period of 2023. The incremental all other expense, net for the three months ended March 31, 2024 was primarily due to an increase of $10,222 of higher finance interest expense, partially offset by $7,051 lower provisions for credit losses related to the Financial Services segment, as compared to the same period of 2023.
Income Tax Provision
The Company recorded income tax provisions of $10,861 and $14,604 for the three months ended March 31, 2024 and 2023, respectively. As a limited partnership, the Company is generally not responsible for federal and state income taxes, and its profits and losses are passed directly to its limited partners for inclusion in their respective income tax returns. Provisions have been made for federal, state, local, and foreign income taxes on the results of operations generated by our consolidated subsidiaries that are taxable entities. The Company’s effective tax rate was 23.8% and 33.7% for the three months ended March 31, 2024 and 2023, respectively. The lower effective tax rate for the three months ended March 31, 2024, is primarily due to the impact of Company tax incentives as well as the inclusion of Steel Connect tax attributes in the consolidated effective tax rate.
Significant differences between the statutory rate and the effective tax rate include partnership losses for which no tax benefit is recognized, tax expense related to unrealized gains and losses on investment, changes in deferred tax valuation allowances, the effect of tax credits and incentives, and other permanent differences.
Losses of Associated Companies, Net of Taxes
The Company recorded losses from associated companies, net of taxes, of $7 for the three months ended March 31, 2024, as compared to $3,967 for the same period of 2023.
Net Income
Net income for the three months ended March 31, 2024 was $34,801, as compared to $24,803 for the same period in 2023. The increase in net income was primarily due to lower interest expense, higher realized and unrealized gains on securities, net, lower income tax expense, as well as lower loss of associated companies, net of taxes, partially offset by lower income from operations. See above explanations for further details.
Purchases of Property, Plant and Equipment (Capital Expenditures)
Capital expenditures for the three months ended March 31, 2024 totaled $10,066, or 2.1% of revenue, as compared to $10,708, or 2.4% of revenue in the same period of 2023.
Common Units Repurchase Program
During the three months ended March 31, 2024, the Company repurchased 933,787 common units for $39,487. From the inception of the Repurchase Program the Company has purchased 8,742,407 common units for an aggregate price of approximately $203,885. As of March 31, 2024, there were approximately 777,833 common units that may yet be purchased under the Repurchase Program.
Preferred Units Repurchase Program
On February 2, 2024, the Board of Directors of the General Partner of SPLP approved the repurchase of up to 400,000 of the Company’s Series A preferred units. For the three months ended March 31, 2024, the Company repurchased 76,146 SPLP Preferred Units for $1,830.
Additional Non-GAAP Financial Measures
Adjusted EBITDA was $58,560 for the three months ended March 31, 2024, as compared to $63,131 for the same period of 2023. Adjusted EBITDA decreased by $4,571 for the three months ended March 31, 2024. The decrease for the three month period was primarily due to 1) lower operating income impact at the Energy segment primarily resulting from lower rig hours; 2) lower profit from the Diversified Industrial segment driven by lower sales volume. These decreases were partially offset by 1) favorable impact of the consolidated Supply Chain segment; and 2) higher profit at the Financial Service segment, resulting from higher revenue impact and lower credit loss provisions, partially offset by higher finance interest and higher personnel costs. For the three months ended March 31, 2024, adjusted free cash flow was $23,873, as compared to $33,362 for the same period in 2023. Lower adjusted free cash flow from the 2024 period was primarily driven by lower Adjusted EBITDA.
Liquidity and Capital Resources
As of March 31, 2024, the Company had approximately $497,900 in availability under its senior credit agreement, as well as $273,925 in cash and cash equivalents, excluding WebBank cash, and approximately $58,211 in long-term investments.
As of March 31, 2024, total debt was $92,809, a decrease of approximately $98,562, as compared to December 31, 2023. As of March 31, 2024, net cash totaled $41,231, a decrease of approximately $15,145, primarily driven by the change of long term investments for the 2024 period. Total leverage (as defined in the Company’s senior credit agreement) was approximately 0.9x as of March 31, 2024 versus 1.5x as of December 31, 2023.
About Steel Partners Holdings L.P.
Steel Partners Holdings L.P. (www.steelpartners.com) is a diversified global holding company that owns and operates businesses and has significant interests in various companies, including diversified industrial products, energy, defense, supply chain management and logistics, banking and youth sports. At Steel Partners, our culture and core values of Teamwork, Respect, Integrity, and Commitment guide our Kids First purpose, which is to forge a path of success for the next generation by instilling values, building character, and teaching life lessons through sports.
(Financial Tables Follow)
Consolidated Balance Sheets (unaudited) |
|||||||
(in thousands, except common units) |
March 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
446,668 |
|
|
$ |
577,928 |
|
Trade and other receivables – net of allowance for doubtful accounts of $2,160 and $2,481, respectively |
|
223,559 |
|
|
|
216,429 |
|
Loans receivable, including loans held for sale of $705,362 and $868,884, respectively, net |
|
1,400,739 |
|
|
|
1,582,536 |
|
Inventories, net |
|
204,823 |
|
|
|
202,294 |
|
Prepaid expenses and other current assets |
|
37,443 |
|
|
|
48,169 |
|
Total current assets |
|
2,313,232 |
|
|
|
2,627,356 |
|
Long-term loans receivable, net |
|
348,574 |
|
|
|
386,072 |
|
Goodwill |
|
148,791 |
|
|
|
148,838 |
|
Other intangible assets, net |
|
109,827 |
|
|
|
114,177 |
|
Other non-current assets |
|
336,487 |
|
|
|
342,046 |
|
Property, plant and equipment, net |
|
253,330 |
|
|
|
253,980 |
|
Operating lease right-of-use assets |
|
72,507 |
|
|
|
76,746 |
|
Long-term investments |
|
58,211 |
|
|
|
41,225 |
|
Total Assets |
$ |
3,640,959 |
|
|
$ |
3,990,440 |
|
LIABILITIES AND CAPITAL |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
142,886 |
|
|
$ |
131,922 |
|
Accrued liabilities |
|
98,183 |
|
|
|
117,943 |
|
Deposits |
|
1,526,207 |
|
|
|
1,711,585 |
|
Other current liabilities |
|
97,672 |
|
|
|
103,682 |
|
Total current liabilities |
|
1,864,948 |
|
|
|
2,065,132 |
|
Long-term deposits |
|
337,619 |
|
|
|
370,107 |
|
Long-term debt |
|
92,738 |
|
|
|
191,304 |
|
Other borrowings |
|
8,426 |
|
|
|
15,065 |
|
Preferred unit liability |
|
153,743 |
|
|
|
154,925 |
|
Accrued pension liabilities |
|
44,353 |
|
|
|
46,195 |
|
Deferred tax liabilities |
|
18,994 |
|
|
|
18,353 |
|
Long-term operating lease liabilities |
|
58,307 |
|
|
|
61,790 |
|
Other non-current liabilities |
|
60,621 |
|
|
|
62,161 |
|
Total Liabilities |
|
2,639,749 |
|
|
|
2,985,032 |
|
Commitments and Contingencies |
|
|
|
||||
Capital: |
|
|
|
||||
Partners’ capital common units: 20,392,204 and 21,296,067 issued and outstanding (after deducting 19,301,094 and 18,367,307 units held in treasury, at cost of $368,784 and $329,297), respectively |
|
1,076,029 |
|
|
|
1,079,853 |
|
Accumulated other comprehensive loss |
|
(122,333 |
) |
|
|
(121,223 |
) |
Total Partners’ Capital |
|
953,696 |
|
|
|
958,630 |
|
Noncontrolling interests in consolidated entities |
|
47,514 |
|
|
|
46,778 |
|
Total Capital |
|
1,001,210 |
|
|
|
1,005,408 |
|
Total Liabilities and Capital |
$ |
3,640,959 |
|
|
$ |
3,990,440 |
|
Consolidated Statements of Operations (unaudited) |
|||||||
(in thousands, except common units and per common unit data) |
Three Months Ended March 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
||||
Diversified Industrial net sales |
$ |
292,440 |
|
|
$ |
304,426 |
|
Energy net revenue |
|
31,921 |
|
|
|
48,164 |
|
Financial Services revenue |
|
109,955 |
|
|
|
92,781 |
|
Supply Chain revenue |
|
42,030 |
|
|
|
— |
|
Total revenue |
|
476,346 |
|
|
|
445,371 |
|
Costs and expenses: |
|
|
|
||||
Cost of goods sold |
|
274,156 |
|
|
|
261,293 |
|
Selling, general and administrative expenses |
|
135,292 |
|
|
|
114,954 |
|
Finance interest expense |
|
23,963 |
|
|
|
13,741 |
|
Provision for credit losses |
|
755 |
|
|
|
7,806 |
|
Interest expense |
|
1,394 |
|
|
|
5,986 |
|
Realized and unrealized gains on securities, net |
|
(4,068 |
) |
|
|
(607 |
) |
Other income, net |
|
(815 |
) |
|
|
(1,176 |
) |
Total costs and expenses |
|
430,677 |
|
|
|
401,997 |
|
Income from operations before income taxes and equity method investments |
|
45,669 |
|
|
|
43,374 |
|
Income tax provision |
|
10,861 |
|
|
|
14,604 |
|
Loss of associated companies, net of taxes |
|
7 |
|
|
|
3,967 |
|
Net income |
|
34,801 |
|
|
|
24,803 |
|
Net (income) loss attributable to noncontrolling interests in consolidated entities |
|
(570 |
) |
|
|
43 |
|
Net income attributable to common unitholders |
$ |
34,231 |
|
|
$ |
24,846 |
|
Net income per common unit – basic |
|
|
|
||||
Net income attributable to common unitholders |
$ |
1.65 |
|
|
$ |
1.15 |
|
Net income per common unit – diluted |
|
|
|
||||
Net income attributable to common unitholders |
$ |
1.50 |
|
|
$ |
1.09 |
|
Weighted-average number of common units outstanding – basic |
|
20,762,244 |
|
|
|
21,685,794 |
|
Weighted-average number of common units outstanding – diluted |
|
24,811,176 |
|
|
|
25,541,246 |
|
Consolidated Statements of Cash Flows (unaudited) |
|||||||
(in thousands) |
Three Months Ended March 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
34,801 |
|
|
$ |
24,803 |
|
Adjustments to reconcile net income from operations to net cash (used in) provided by operating activities: |
|
|
|
||||
Provision for credit losses |
|
755 |
|
|
|
7,806 |
|
Loss of associated companies, net of taxes |
|
7 |
|
|
|
3,967 |
|
Realized and unrealized gains on securities, net |
|
(4,068 |
) |
|
|
(607 |
) |
Derivative gains on economic interests in loans |
|
(1,283 |
) |
|
|
(1,260 |
) |
Non-cash pension expense |
|
1,400 |
|
|
|
2,980 |
|
Deferred income taxes |
|
654 |
|
|
|
9,722 |
|
Depreciation and amortization |
|
14,414 |
|
|
|
12,943 |
|
Non-cash lease expense |
|
5,747 |
|
|
|
2,832 |
|
Equity-based compensation |
|
381 |
|
|
|
(11 |
) |
Other |
|
340 |
|
|
|
1,166 |
|
Net change in operating assets and liabilities: |
|
|
|
||||
Trade and other receivables |
|
(7,371 |
) |
|
|
(15,398 |
) |
Inventories |
|
(2,752 |
) |
|
|
(6,585 |
) |
Prepaid expenses and other assets |
|
14,335 |
|
|
|
(13,440 |
) |
Accounts payable, accrued and other liabilities |
|
(23,421 |
) |
|
|
15,152 |
|
Net decrease (increase) in loans held for sale |
|
163,521 |
|
|
|
(92,318 |
) |
Net cash provided by (used in) operating activities |
$ |
197,460 |
|
|
$ |
(48,248 |
) |
Cash flows from investing activities: |
|
|
|
||||
Purchases of investments |
|
(14,083 |
) |
|
|
(5,729 |
) |
Proceeds from sales of investments |
|
994 |
|
|
|
36 |
|
Proceeds from maturities of investments |
|
6,188 |
|
|
|
36,512 |
|
Principal repayment on Steel Connect Convertible Note |
|
— |
|
|
|
1,000 |
|
Loan originations, net of collections |
|
54,958 |
|
|
|
(174,982 |
) |
Purchases of property, plant and equipment |
|
(10,066 |
) |
|
|
(10,708 |
) |
Proceeds from sale of property, plant and equipment |
|
1,173 |
|
|
|
— |
|
Other |
|
(15 |
) |
|
|
(92 |
) |
Net cash provided by (used in) investing activities |
$ |
39,149 |
|
|
$ |
(153,963 |
) |
Cash flows from financing activities: |
|
|
|
||||
Net revolver (repayments) borrowings |
|
(98,545 |
) |
|
|
2,953 |
|
Repayments of term loans |
|
(17 |
) |
|
|
(17 |
) |
Purchases of the Company’s common units |
|
(39,487 |
) |
|
|
(3,248 |
) |
Purchases of the Company’s preferred units |
|
(1,830 |
) |
|
|
— |
|
Net decrease in other borrowings |
|
(6,576 |
) |
|
|
(9,950 |
) |
Distribution to preferred unitholders |
|
(2,380 |
) |
|
|
(2,408 |
) |
Purchase of subsidiary shares from noncontrolling interests |
|
(24 |
) |
|
|
— |
|
Tax withholding related to vesting of restricted units |
|
(587 |
) |
|
|
(333 |
) |
Net (decrease) increase in deposits |
|
(217,866 |
) |
|
|
285,720 |
|
Net cash (used in) provided by financing activities |
$ |
(367,312 |
) |
|
$ |
272,717 |
|
Net change for the period |
|
(130,703 |
) |
|
|
70,506 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
(557 |
) |
|
|
100 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
577,928 |
|
|
|
234,448 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
446,668 |
|
|
$ |
305,054 |
|
Supplemental Balance Sheet Data (March 31, 2024 unaudited) |
|||||
(in thousands, except common and preferred units) |
March 31, |
|
December 31, |
||
|
2024 |
|
2023 |
||
Cash and cash equivalents |
$ |
446,668 |
|
$ |
577,928 |
WebBank cash and cash equivalents |
|
172,743 |
|
|
170,286 |
Cash and cash equivalents, excluding WebBank |
$ |
273,925 |
|
$ |
407,642 |
Common units outstanding |
|
20,392,204 |
|
|
21,296,067 |
Preferred units outstanding |
|
6,345,982 |
|
|
6,422,128 |
Supplemental Non-GAAP Disclosures |
|||||||
Adjusted EBITDA Reconciliation: |
(Unaudited) |
||||||
(in thousands) |
Three Months Ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
34,801 |
|
|
$ |
24,803 |
|
Income tax provision |
|
10,861 |
|
|
|
14,604 |
|
Income before income taxes |
|
45,662 |
|
|
|
39,407 |
|
Add (Deduct): |
|
|
|
||||
Loss of associated companies, net of taxes |
|
7 |
|
|
|
3,967 |
|
Realized and unrealized gains on securities, net |
|
(4,068 |
) |
|
|
(607 |
) |
Interest expense |
|
1,394 |
|
|
|
5,986 |
|
Depreciation |
|
10,111 |
|
|
|
9,355 |
|
Amortization |
|
4,303 |
|
|
|
3,588 |
|
Non-cash pension expense |
|
1,400 |
|
|
|
2,980 |
|
Non-cash equity-based compensation |
|
381 |
|
|
|
(11 |
) |
Other items, net |
|
(630 |
) |
|
|
(1,534 |
) |
Adjusted EBITDA |
$ |
58,560 |
|
|
$ |
63,131 |
|
|
|
|
|
||||
Total revenue |
$ |
476,346 |
|
|
$ |
445,371 |
|
Adjusted EBITDA margin |
|
12.3 |
% |
|
|
14.2 |
% |
Net Cash Reconciliation: |
(Unaudited) |
|
|
||||
(in thousands) |
March 31, |
|
December 31, |
||||
|
|
2024 |
|
|
|
2023 |
|
Total debt |
$ |
(92,809 |
) |
|
$ |
(191,371 |
) |
Accrued pension liabilities |
|
(44,353 |
) |
|
|
(46,195 |
) |
Preferred unit liability |
|
(153,743 |
) |
|
|
(154,925 |
) |
Cash and cash equivalents, excluding WebBank |
|
273,925 |
|
|
|
407,642 |
|
Long-term investments |
|
58,211 |
|
|
|
41,225 |
|
Net cash |
$ |
41,231 |
|
|
$ |
56,376 |
|
Adjusted Free Cash Flow Reconciliation: |
(Unaudited) |
||||||
(in thousands) |
Three Months Ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by (used in) operating activities |
$ |
197,460 |
|
|
$ |
(48,248 |
) |
Purchases of property, plant and equipment |
|
(10,066 |
) |
|
|
(10,708 |
) |
Net (decrease) increase in loans held for sale |
|
(163,521 |
) |
|
|
92,318 |
|
Adjusted free cash flow |
$ |
23,873 |
|
|
$ |
33,362 |
|
Segment Results (unaudited) |
||||||
(in thousands) |
Three Months Ended |
|||||
|
2024 |
|
|
2023 |
|
|
Revenue: |
|
|
|
|||
Diversified Industrial |
$ |
292,440 |
|
$ |
304,426 |
|
Energy |
|
31,921 |
|
|
48,164 |
|
Financial Services |
|
109,955 |
|
|
92,781 |
|
Supply Chain |
$ |
42,030 |
|
$ |
— |
|
Total revenue |
$ |
476,346 |
|
$ |
445,371 |
|
|
|
|
|
|||
Income (loss) before interest expense and income taxes: |
|
|
|
|||
Diversified Industrial |
$ |
10,730 |
|
$ |
21,138 |
|
Energy |
|
1,590 |
|
|
5,240 |
|
Financial Services |
|
28,217 |
|
|
25,852 |
|
Supply Chain |
|
1,731 |
|
|
— |
|
Corporate and other |
|
4,788 |
|
|
(6,837 |
) |
Income before interest expense and income taxes: |
|
47,056 |
|
|
45,393 |
|
Interest expense |
|
1,394 |
|
|
5,986 |
|
Income tax provision |
|
10,861 |
|
|
14,604 |
|
Net income |
$ |
34,801 |
|
$ |
24,803 |
|
|
|
|
|
|||
Loss of associated companies, net of taxes: |
|
|
|
|||
Corporate and other |
$ |
7 |
|
$ |
3,967 |
|
Total |
$ |
7 |
|
$ |
3,967 |
|
|
|
|
|
|||
Segment depreciation and amortization: |
|
|
|
|||
Diversified Industrial |
$ |
10,573 |
|
$ |
10,015 |
|
Energy |
|
2,163 |
|
|
2,540 |
|
Financial Services |
|
194 |
|
|
216 |
|
Supply Chain |
|
1,326 |
|
|
— |
|
Corporate and other |
|
158 |
|
|
172 |
|
Total depreciation and amortization |
$ |
14,414 |
|
$ |
12,943 |
|
|
|
|
|
|||
Segment Adjusted EBITDA: |
|
|
|
|||
Diversified Industrial |
$ |
22,990 |
|
$ |
31,923 |
|
Energy |
|
2,684 |
|
|
7,321 |
|
Financial Services |
|
28,412 |
|
|
26,212 |
|
Supply Chain |
|
3,236 |
|
|
— |
|
Corporate and other |
|
1,238 |
|
|
(2,325 |
) |
Total Adjusted EBITDA |
$ |
58,560 |
|
$ |
63,131 |
|
Note Regarding Use of Non-GAAP Financial Measurements
The financial data contained in this press release includes certain non-GAAP financial measurements as defined by the SEC, including “Adjusted EBITDA,” “Adjusted EBITDA Margin,” “Net Debt” and “Adjusted Free Cash Flow.” The Company is presenting these non-GAAP financial measurements because it believes that these measures provide useful information to investors about the Company’s business and its financial condition. The Company defines Adjusted EBITDA as net income or loss from continuing operations before the effects of income or loss from investments in associated companies and other investments held at fair value, interest expense, taxes, depreciation and amortization, non-cash pension expense or income, and realized and unrealized gains or losses on securities, and excludes certain non-recurring and non-cash items. The Company defines Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenue. The Company defines Net Debt as the sum of total debt, accrued pension liabilities and preferred unit liability, less the sum of cash and cash equivalents (excluding those used in WebBank’s banking operations), and long-term investments. The Company defines Adjusted Free Cash Flow as net cash provided by or used in operating activities of continuing operations less the sum of purchases of property, plant and equipment, and net increases or decreases in loans held for sale. The Company believes these measures are useful to investors because they are measures used by the Company’s Board of Directors and management to evaluate its ongoing business, including in internal management reporting, budgeting and forecasting processes, in comparing operating results across the business, as internal profitability measures, as components in assessing liquidity and evaluating the ability and the desirability of making capital expenditures and significant acquisitions, and as elements in determining executive compensation.
However, the measures are not measures of financial performance under generally accepted accounting principles in the U.S. (“U.S. GAAP”), and the items excluded from these measures are significant components in understanding and assessing financial performance. Therefore, these non-GAAP financial measurements should not be considered substitutes for net income or loss, total debt, or cash flows from operating, investing or financing activities. Because Adjusted EBITDA is calculated before recurring cash charges, including realized losses on investments, interest expense, and taxes, and is not adjusted for capital expenditures or other recurring cash requirements of the business, it should not be considered as a measure of discretionary cash available to invest in the growth of the business. There are a number of material limitations to the use of Adjusted EBITDA as an analytical tool, including the following:
- Adjusted EBITDA does not reflect the Company’s tax provision or the cash requirements to pay its taxes;
- Adjusted EBITDA does not reflect income or loss from the Company’s investments in associated companies and other investments held at fair value;
- Adjusted EBITDA does not reflect the Company’s interest expense;
- Although depreciation and amortization are non-cash expenses in the period recorded, the assets being de
Contacts
Investor Relations
Jennifer Golembeske
212-520-2300
jgolembeske@steelpartners.com