Press Release

MDA SPACE REPORTS SECOND QUARTER 2025 RESULTS

  • Q2 2025 Highlights
    • Backlog of $4.6 billion at quarter-end, provides revenue visibility for 2025
    • Revenues of $373.3 million, up 54%ย YoY
    • Adjusted EBITDA1 of $76.3 million, up 57% YoY, and adjusted EBITDA margin1 of 20.4%
    • Adjusted net income1 of $48.1 million, up 106% YoY, and adjusted diluted earnings per share1 of $0.38, up 100% YoY
    • Operating cash flow of $52.8 million
    • Net cash position of $416.8 million at quarter-end
  • Subsequent to quarter-end, announced new $1.8 billion LEO constellation award from EchoStar, growing backlog to over $6 billion2
  • Updated 2025 full-year financial outlook

BRAMPTON, ON, Aug. 7, 2025 /PRNewswire/ –ย MDAย Space Ltd. (TSX: MDA), a trusted space mission partner to the rapidly expanding global space industry, today announced its financial results for the second quarter ended June 30, 2025.

“At the half year mark, the MDAย Space team continues to execute well, delivering solid second quarter financial results with strong growth in our revenue and profitability as we convert our backlog and meet our customer commitments. Teams across all business areas were also busy advancing existing programs and developing a healthy pipeline of future business,” said Mike Greenley, Chief Executive Officer of MDA Space.

“We also continue to convert pipeline opportunities into contract awards, and were pleased to announce last week our selection byย EchoStar to be the prime contractor on EchoStar’s new direct-to-device LEO constellation โ€“ the world’s first 3GPP 5G compliant non-terrestrial network (NTN) using LEO satellites. The initial $1.8 billion contract will see us design, manufacture and test over 100 MDA AURORAโ„ขย direct-to-device satellites with contract options increasing the network size to over 200 satellites. With this contract, EchoStar becomes the anchor customer for the 3GPP 5G NTN compliant MDA AURORAโ„ข direct-to-device satellite product, further solidifying MDA Space’s leadership in the non- terrestrial network market,” continued Mr. Greenley.

“Notable activities in Q2 to highlight include our announcement to acquire SatixFy Communications, a transaction that we completed in early July, and that will further enhance our end-to-end satellite systems offering as demand for next generation digital satellite communications continues to accelerate. I want to take this opportunity to welcome our new colleagues to MDAย Space,” continuedย Mr. Greenley.

“In addition, with the growth in the commercial space industry accelerating, we were pleased to finalize an agreement with the Canadian Space Agency to reopen the David Florida Laboratory under MDA Spaceย management,ย maintainingย thisย critical spaceย andย satellite integrationย andย testing facilityย forย useย by the broad space ecosystem. We are proud to play a leadership role as national space champion for our industry.”

“Given the solid operational performance year-to-date and continued market momentum, we are updating our 2025 financial outlook as we look to deliver another successful year.”

Q2ย 2025ย HIGHLIGHTS

  • Backlog of $4.6 billion at quarter-end provides revenue visibility for 2025 and is in line with the backlog levels recorded as of Q2 2024.
  • Revenues of $373.3 million in Q2 2025 were up 54.3% year-over-year driven by higher volumes of work, primarily in our Satellite Systems business.
  • Adjusted EBITDA of $76.3 million in Q2 2025 compared to $48.7 million in Q2 2024, representing an increase of 56.7% year-over-year driven by higher volumes of work. Adjusted EBITDA margin was 20.4% in Q2 2025, in line with 20.1% reported in Q2 2024 and consistent with the Company’s full year margin guidance of 19%-20%.
  • Adjusted net income for Q2 2025 was $48.1 million compared to $23.4 million in Q2 2024, representing an increase of 105.6% year-over-year driven by higher operating income. Adjusted diluted earnings per share of $0.38 in Q2 2025 compared to $0.19 in Q2 2024, representing an increase of 100% year-over-year.
  • Operating cash flow was $52.8 million in Q2 2025 compared with $144.5 million in Q2 2024. The year-over-year decrease in operating cash flow was primarily due to working capital fluctuations.
  • Net cash position of $416.8 million at quarter-end, compared to a net cash position of $166.7 million as of December 31, 2024 driven by operating cash flow generation year-to-date.

2025ย FINANCIALย OUTLOOK

As a trusted mission partner and leading global space technology provider, we are leveraging our capabilities and expertise to execute on targeted growth strategies across our end markets and business areas. Our strategic initiatives, which span across our three businesses, include investing in next generation space technology and services, expanding our presence in high growth markets and geographies, scaling and expanding skills, talent and operations to meet current and future market demand and leveraging strategic M&A to complement organic growth. We continue to make good progress against our long-term strategic plan.

MDAย Space is well positioned to capitalize on strong customer demand and robust market activity given our diverse and proven technology offerings. Our growth pipeline is significant and underpinned by existing and new programs and our book of business is healthy. We see activities ramping up in line with our expectations and are encouraged by the team’s solid execution.

For fiscal 2025, we are updating our full year financial outlook and now expect full year revenues to beย $1.57 โ€“ $1.63 billion compared to $1.50 โ€“ $1.65 billion previously, representing year-over-year growthย of approximately 48% at the mid-point of guidance. We are updating our full year adjusted EBITDA range to $305 โ€“ $320 million compared to $290 โ€“ $320 million previously, representing year-over-year growth of approximately 45% at the mid-point of guidance, and approximately 19% โ€“ 20% adjusted EBITDA margin. We reaffirm our expectations that capital expenditures will be $210 โ€“ $240 million in 2025, comprising of growth investments to support the previously outlined growth initiatives across our business areas. We continue to expect full year free cash flow to be neutral to positive in 2025.

Forย Q3ย 2025,ย weย expectย revenuesย toย beย $385ย โ€“ย $415ย millionย asย weย continue toย executeย onย ourย backlog.

Note that the provided 2025 financial outlook does not incorporate any potential impact from the U.S. tariffs announced this year on articles imported from Canada or the retaliatory Canadian tariffs imposed on Canadian imports from the U.S. MDA Space continues to work collaboratively with our customers to identify solutions and explore mitigation strategies. The Company will continue to closely monitor developments and may elect to update its financial outlook if deemed necessary.

1Asย definedย inย theย “Non-IFRS Financialย Measures”ย section

2Pro-forma backlog subsequent to Q2 2025 quarter-end

FINANCIALย OVERVIEW

KEY INDICATORS SUMMARY

ย 

Second Quarters Ended

ย Six Months Ended

(inย millionsย ofย Canadianย dollars,ย exceptย perย share data)

June 30,ย 2025

June 30,ย 2024

Juneย 30,ย 2025

June 30,ย 2024

Revenues

$ย ย ย ย ย ย ย ย ย ย ย ย ย  373.3

$ย ย ย ย ย ย ย ย ย ย ย ย ย  242.0

$ย ย ย ย ย ย ย ย ย ย ย ย ย  724.3

$ย ย ย ย ย ย ย ย ย ย ย ย ย  451.1

Grossย profit

94.8

66.2

174.5

124.1

Grossย margin

25.4ย %

27.4ย %

24.1ย %

27.5ย %

Adjustedย EBITDA

76.3

48.7

144.9

90.7

Adjustedย EBITDA margin

20.4ย %

20.1ย %

20.0ย %

20.1ย %

Adjustedย Netย Income

48.1

23.4

85.3

41.9

Adjustedย Dilutedย EPS

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.38

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.19

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.67

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.34

As at

(inย millionsย ofย Canadianย dollars,ย exceptย forย ratios)

Juneย 30,ย 2025

Decemberย 31, 2024

Backlog

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  4,569.5

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  4,385.5

Netย debt3ย toย Adjustedย TTM4ย EBITDAย ratio

(1.5)x

(0.8)x

3Asย definedย inย theย ‘Non-IFRSย Financialย Measures’ย section

4TTM:ย trailingย twelveย months

ย 

REVENUESย BYย BUSINESSย AREA

Second Quarters Endedย  ย  ย 

Six Months Ended

(inย millionsย ofย Canadianย dollars)

Juneย 30,ย 2025

Juneย 30,ย 2024

Juneย 30,ย 2025

Juneย 30,ย 2024

Geointelligence

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  52.7

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  54.9

$ย  ย  ย  ย  ย  ย 104.4

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  106.4

Roboticsย & Spaceย Operations

88.0

78.3

165.3

148.6

Satelliteย Systems

232.6

108.8

454.6

196.1

Consolidatedย revenues

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  373.3

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  242.0

$ย  ย  ย  ย  ย  ย 724.3

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  451.1

Revenues

Consolidated revenues for the second quarter of 2025 were $373.3 million, representing an increase ofย $131.3ย million (orย 54.3%)ย fromย theย secondย quarterย ofย 2024. Theย year-over-yearย increase inย revenues was driven by higher volumes of work performed, primarily in our Satellite Systems business.

By business area, revenues in Geointelligence for theย second quarter of 2025 were $52.7 million, which represents an decrease of $2.2 million (or 4.0%) from the same period in 2024 due to timing of programs. Revenues in Robotics & Space Operations for the second quarter of 2025 were $88.0ย million, which represents an increase of $9.7 million (or 12.4%) from the same period in 2024 driven largely by the ramp of Phase C of the Canadarm3 Program. Revenues in Satellite Systems for the second quarter of 2025 were $232.6ย million, which represents anย increase of $123.8ย million (or 113.8%) from the same period in 2024 driven by the ramp up of the Telesat Lightspeed program and the Globalstar next generation LEO constellation program.

Consolidated revenues for the six months ended June 30, 2025 were $724.3 million, representing an increase of $273.2 million (or 60.6%) from the same period of 2024. The year-over-year increase in revenues was driven by higher volumes of work performed, primarily in our Satellite Systems business.

By business area, revenues in Geointelligence for the first six months of 2025 were $104.4 million, which represents a decrease of $2.0 million (or 1.9%) from the same period in 2024 due to timing of programs. Revenues in Robotics & Space Operations for the first six months of 2025 were $165.3 million, which represents an increase of $16.7 million (or 11.2%) from the same period in 2024. The year-over-year increase is primarily driven by the higher volume of work performed on the Canadarm3 program as Phase C ramps up. Revenues in Satellite Systems for the first six months of 2025 wereย $454.6 million, which represents an increase of $258.5 million (or 131.8%) from the same period inย 2024 driven by the ramp up of theย Telesat Lightspeed program and the Globalstar next generation LEO constellation program.

Grossย Profitย andย Grossย Margin

Gross profit reflects our revenues less cost of revenues. Q2 2025 gross profit of $94.8 million represents a $28.6 million (or 43.2%) increase over Q2 2024 driven by higher volumes of work performed in our Satellite Systems and Robotics & Operations businesses. Gross margin in Q2 2025 was 25.4%, which is in line with the Company’s expectations, and compares to a gross margin of 27.4% in Q2 2024 driven by an evolving program mix.

For the six months ended June 30, 2025, gross profit of $174.5 million represents a $50.4 million (or 40.6%) increase over 2024 levels driven by higher volumes of work performed in our Satellite Systems and Robotics & Operations businesses. Gross margin for the six months ended June 30, 2025 was 24.1% which is in line with the Company’s expectations and compares to 27.5% in Q2 2024. The year- over-year change in gross margin is driven by evolving program mix.

Adjustedย EBITDAย andย Adjustedย EBITDA Margin

Adjusted EBITDAย for the second quarter of 2025 was $76.3 million compared with $48.7 million for the second quarter of 2024, representing an increase of $27.6 million (or 56.7%) year-over-year driven by higher work volumes as we continue to convert our backlog.ย Adjusted EBITDAย margin wasย 20.4% in the secondย quarterย ofย 2025, inย lineย withย theย 20.1%ย adjustedย EBITDA marginย reportedย inย theย second quarterย of 2024 and consistent with the Company’s full year margin guidance of 19%-20%.

Adjusted EBITDA for the six months ended June 30, 2025 was $144.9 million compared with $90.7 million for the same period inย 2024, representing anย increase of $54.2ย million (or 59.8%) year-over-year. The improvement was driven by higher volumes of work performed year-over-year. Adjusted EBITDA margin was 20.0% for the six months ended June 30, 2025 compared with 20.1% in 2024.

Adjustedย Netย Income

Adjusted net income for the second quarter of 2025 was $48.1 million compared with $23.4 million for the second quarter of 2024, representing an increase of $24.7 million (or 105.6%) year-over-year largely due to higher operating income in Q2 2025.

Adjusted net income for the six months ended June 30, 2025 was $85.3 million compared with $41.9 million for the same period in 2024, representing a increase of $43.4 million (or 103.6%) year-over-year largely due to higher operating income in 2025.

Backlog

Backlog is comprised of our remaining performance obligations which represents the transaction price of firm orders less inception to date revenue recognized and excludes unexercised contract options and indefinite delivery or indefinite quantity contracts. Backlog as at June 30, 2025 was $4,567.9 million, a decrease of $28.1 million compared with the backlog at June 30, 2024 driven by continued conversion of our backlog into revenue. The following table shows the build up of backlog for six months ended June 30, 2025 as compared with the same periods in 2024.

Secondย Quartersย Ended

Six Months Ended

(inย millionsย ofย Canadianย dollars)

Juneย 30,ย 2025ย ย ย ย ย ย ย ย  Juneย 30,ย 2024

Juneย 30,ย 2025ย ย ย ย ย ย ย ย ย ย ย ย ย ย  Juneย 30,ย 2024

Openingย Backlog

$ย ย ย ย ย ย ย ย ย ย ย ย  4,838.4ย $

3,312.2ย $

4,385.5ย $

3,097.0

Less:ย Revenueย recognized

(373.3)

(242.0)

(724.3)

(451.1)

Add:ย Order Bookings

102.8

1,525.8

906.7

1,950.1

Endingย Backlog

$ย ย ย ย ย ย ย ย ย ย ย ย  4,567.9ย $

4,596.0ย $

4,567.9ย $

4,596.0

CONFERENCE CALL AND WEBCAST

MDA Space will host a conference call and webcast to discuss these financial results on Thursday, August 7, 2025 at 8:30 a.m. ET. Interested parties can join the call by dialing 416-945-7677 (Toronto area) or 1-888-699-1199 (toll-free North America) or +44-800-279-7040 (toll-free United Kingdom) and entering the conference ID 55781. A live webcast of the conference call and an accompanying slide presentation will be available at https://mda-en.investorroom.com/events-presentations.

A replay of the conference will be archived on the MDA Space website following the call. Parties may also access a recording of the call which will be available until August 14, 2025, by dialing 1-888-660-6345 and entering the passcode 55781 #.

NON-IFRSย FINANCIAL MEASURES

Thisย pressย release refersย toย certain non-IFRSย measures.ย These measuresย areย notย recognizedย measures under IFRS, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other companies. Rather, these measures are provided asย additionalย informationย toย complementย thoseย IFRSย measures byย providingย further understandingย ofย our results of operations from management’s perspective. Accordingly, the measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. We use non-IFRS measures, including EBITDA,ย Adjusted EBITDA,ย Adjusted EBITDAย margin,ย Adjusted Net Income, Adjusted Earnings per Share, Order Bookings, Net Debt and Free Cash Flow, to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We define EBITDA as net income (loss) before: i) depreciation and amortization expenses, ii) provision for (recovery of) income taxes, and iii) finance costs. Adjusted EBITDA is calculated by adding to and deducting from EBITDA, as applicable, certain expenses, costs, charges or benefits incurred in such period which in management’s view are either not indicative of underlying business performance or impact the ability to assess the operating performance of our business, including i) unrealized foreign exchange gain or loss ii) unrealized gain or loss on financial instruments and iii) share-based compensation expenses, and iv) other items that may arise from time to time.ย Adjusted EBITDAย margin representsย Adjusted EBITDAย divided by revenue. Order Bookings is the dollar sum of contract values of firmย customer contracts.ย Adjustedย Netย Incomeย isย calculatedย byย addingย toย andย deductingย fromย netย income, as applicable, certain expenses, costs, charges or benefits incurred in such period which in management’s view are either not indicative of underlying business performance or impact the ability to assess the operating performance of our business, including i) amortization of intangible assets related to business combinations, ii) unrealized foreign exchange gain or loss, iii) unrealized gain or loss on financial instruments, and iv) share-based compensation expenses, and iv) other items that may arise from time to time. Adjusted Earnings per Share represents Adjusted Net Income divided by the weighted average number of shares outstanding. Order Bookings is indicative of firm future revenues; however, it does not provide a guarantee of future net income and provides no information about the timing of future revenue. Net Debt is the total carrying amount of long-term debt including current portions, as presented in the Q2 2025 Financial Statements, less cash (or plus bank indebtedness) and excluding any lease liabilities. Net Debt is a liquidity metric used to determine how well the Company can pay all of its debts if they were due immediately. Free Cash Flow is a supplemental measure used to monitor the availability of discretionary cash generated, and available to the Company to repay debt, makeย strategic investments, and meet other payment obligations. We define Free Cash Flow as operating cash flows less net capital expenditures.

FORWARD-LOOKINGย STATEMENTS

This press release may contain forward looking information within the meaning of applicable securities legislation, which reflects the Company’s current expectations regarding future events. Forward looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the Company’s control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward looking information. Such risks and uncertainties include, but are not limited to the factors discussed under “Risk Factors” in the Company’s Annual Information Form (AIF) dated March 7, 2025 and available on SEDAR+ at www.sedarplus.ca. MDA Space does not undertake any obligation to update such forward looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law.

ABOUTย MDAย SPACE

Building the space between proven and possible, MDA Space (TSX:MDA) is a trusted mission partnerย to the global space industry. A robotics, satellite systems and geointelligence pioneer with a 55-year+ story of world firsts and more than 450 missions, MDA Space is a global leader in communications satellites, Earth and space observation, and space exploration and infrastructure. The global MDA Space team of more than 3,800 space experts has the knowledge and know-how to turn an audacious customer vision into an achievable mission โ€“ bringing to bear a one-of-a-kind mix of experience, engineering excellence and wide-eyed wonder that’s been in our DNA since day one. For those who dream big and push boundaries on the ground and in the stars to change the world for the better, we’ll take you there. For more information, visit www.mda.space.

MDAย Spaceย Ltd.

Unauditedย Interimย Condensedย Consolidatedย Statementย ofย Comprehensiveย Income
For the three and six months ended June 30, 2025 and 2024
(In millions of Canadian dollars except per share figures)

Threeย months endedย Juneย 30,

Threeย months endedย Juneย 30,

Sixย months endedย Juneย 30,

Sixย months endedย Juneย 30,

2025

2024

2025

2024

ย 

Revenue

ย 

$ย ย ย ย ย ย ย ย ย ย ย ย  373.3

ย 

$ย ย ย ย ย ย ย ย ย ย ย  242.0

ย 

$ย ย ย ย ย ย ย ย ย ย ย ย  724.3

ย 

$ย ย ย ย ย ย ย ย ย ย ย ย  451.1

Costย ofย revenue

Materials,ย labour andย subcontractors

ย 

ย 

(264.6)

ย 

ย 

(164.9)

ย 

ย 

(522.2)

ย 

ย 

(305.6)

Depreciationย andย amortizationย ofย assets

(13.9)

(10.9)

(27.6)

(21.4)

Grossย profit

94.8

66.2

174.5

124.1

Operatingย expenses

Selling,ย generalย andย administration

ย 

(29.8)

ย 

(20.6)

ย 

(53.2)

ย 

(39.5)

Researchย andย development,ย net

(6.0)

(8.8)

(11.5)

(17.8)

Amortizationย ofย intangibleย assets

(11.7)

(11.6)

(23.3)

(23.9)

Share-basedย compensation

(3.7)

(3.1)

(7.6)

(5.6)

Operatingย income

43.6

22.1

78.9

37.3

Otherย income (expenses)

Unrealizedย gain onย financialย instruments

ย 

2.6

ย 

0.3

ย 

2.7

ย 

1.2

Foreignย exchangeย gainย (loss)

(11.0)

(0.8)

2.1

1.5

Financeย income

3.5

0.7

5.2

1.4

Financeย costs

(2.9)

(7.9)

(7.8)

(14.0)

Otherย income

โ€”

0.1

โ€”

6.6

Incomeย before taxes

35.8

14.5

81.1

34.0

Incomeย taxย expense

(8.6)

(3.5)

(21.0)

(9.2)

Netย income

27.2

11.0

60.1

24.8

ย 

Otherย comprehensiveย income

Gainย (loss)ย onย translationย ofย foreignย operations

1.5

1.0

0.7

(0.2)

Gainย (loss)ย onย cashย flow hedges

โ€”

(0.7)

โ€”

1.9

Remeasurementย gainย (loss) onย definedย benefit plans

ย 

8.4

ย 

(8.9)

ย 

6.4

ย 

(0.6)

Totalย comprehensiveย income

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  37.1

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2.4

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  67.2

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  25.9

ย 

Earningsย perย share:

Basic

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.22

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.09

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.49

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.21

Diluted

0.21

0.09

0.47

0.20

Weighted-averageย common sharesย outstanding:

Basic

123,118,335

120,058,063

122,681,264

119,756,782

Diluted

128,062,208

123,516,192

127,728,558

123,271,143

ย 

MDAย Spaceย Ltd.

Unauditedย Interimย Condensedย Consolidatedย Statementย ofย Financial Position June 30, 2025

(In millions of Canadian dollars)

Asย at

Juneย 30,ย 2025

Decemberย 31,ย 2024

ย 

Assetsย Currentย assets: Cash

ย 

ย 

ย 

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  665.9

ย 

ย 

ย 

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  166.7

Tradeย andย other receivables

87.9

75.9

Unbilledย receivables

244.0

250.1

Inventories

13.6

8.1

Incomeย taxesย receivable

40.4

54.0

Otherย currentย assets

62.9

71.7

1,114.7

626.5

Non-currentย assets:

Property,ย plant andย equipment

ย 

542.3

ย 

496.6

Right-of-useย assets

118.8

115.4

Intangibleย assets

586.6

580.0

Goodwill

441.8

441.0

Deferredย incomeย tax assets

9.9

9.9

Otherย non-currentย assets

342.6

328.1

2,042.0

1,971.0

Totalย assets

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  3,156.7

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,597.5

ย 

Liabilitiesย andย shareholders’ย equity

Currentย liabilities:

Accountsย payable andย accruedย liabilities

ย 

ย 

ย 

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  311.1

ย 

ย 

ย 

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  248.7

Incomeย taxesย payable

2.1

1.9

Contractย liabilities

896.7

761.3

Currentย portionย ofย netย employeeย benefitย payable

57.8

60.2

Currentย portionย ofย leaseย liabilities

19.7

16.2

Otherย currentย liabilities

2.0

2.7

ย 

Non-currentย liabilities:

1,289.4

1,091.0

Netย employeeย defined benefitย payable

23.7

23.7

Leaseย liabilities

122.3

120.6

Long-termย debt

249.1

โ€”

Deferredย incomeย tax liabilities

187.1

185.4

Otherย non-currentย liabilities

2.8

0.8

585.0

330.5

Totalย liabilities

1,874.4

1,421.5

Shareholders’ย equity

Commonย shares

ย 

1,025.3

ย 

975.8

Contributedย surplus

27.6

38.0

Accumulatedย otherย comprehensiveย income

30.6

23.5

Retainedย earnings

198.8

138.7

Totalย equity

1,282.3

1,176.0

Totalย liabilitiesย and equity

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  3,156.7

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,597.5

ย 

MDAย Spaceย Ltd.

Unauditedย Interimย Condensed Consolidatedย Statementย ofย Cashย Flows For the three months and six months ended June 30, 2025 and 2024 (In millions of Canadian dollars)

Threeย months endedย Juneย 30,

2025

Threeย months endedย June 30, 2024

Sixย months endedย June 30, 2025

Sixย months endedย June 30, 2024

Cashย flows fromย operatingย activities

Netย income

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  27.2

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  11.0

$ย ย ย ย ย ย ย ย ย ย ย ย  60.1

$ย ย ย ย ย ย ย ย ย ย ย ย  24.8

Itemsย notย affectingย cash:

Incomeย taxย expense

8.6

3.5

21.0

9.2

Depreciationย ofย property,ย plant, andย equipment

7.2

5.9

14.2

10.1

Depreciationย ofย right-of-useย assets

3.2

2.2

6.5

5.7

Amortizationย ofย intangibleย assets

15.2

14.4

30.2

29.5

Gainย onย disposalย of assets

โ€”

โ€”

โ€”

(5.8)

Equity-settledย share-basedย compensation

2.5

3.0

5.3

5.5

Investmentย tax creditsย accrued

(5.3)

(11.0)

(13.3)

(19.2)

Financeย costs, net

(0.6)

7.2

2.6

12.6

Unrealizedย gain onย financialย instruments

(2.6)

(0.3)

(2.7)

(1.2)

Changesย inย operatingย assets andย liabilities

3.3

113.1

199.1

110.2

58.7

149.0

323.0

181.4

Interestย paid

(2.3)

(4.4)

(4.6)

(12.5)

Incomeย taxย receivedย (paid)

(3.6)

(0.1)

1.4

0.3

Netย cash generatedย inย operatingย activities

52.8

144.5

319.8

169.2

ย 

Cashย flows fromย investingย activities

Purchasesย ofย propertyย andย equipment

(46.9)

(25.1)

(86.7)

(52.1)

Purchases/developmentย ofย intangibleย assets

(22.9)

(16.3)

(44.8)

(29.5)

Governmentย grants onย capitalย expenditure

33.2

7.0

33.2

7.0

Proceedsย from disposalย ofย assets

โ€”

โ€”

0.2

7.4

Acquisitionย ofย subsidiary,ย netย ofย cash

(2.8)

(11.7)

(2.8)

(23.3)

Investmentย inย equityย securities

โ€”

(9.2)

โ€”

(9.2)

Netย cashย usedย inย investingย activities

(39.4)

(55.3)

(100.9)

(99.7)

ย 

Cashย flows fromย financingย activities

Borrowingsย fromย senior creditย facility

250.0

80.0

250.0

110.0

Repaymentsย toย seniorย credit facility

โ€”

(150.0)

โ€”

(150.0)

Paymentย ofย leaseย liabilityย (principalย portion)

(2.3)

(1.4)

(4.7)

(4.5)

Proceedsย from stockย optionsย exercised

27.7

โ€”

36.4

0.8

Netย cashย providedย byย (usedย in) financing activities

ย 

275.4

ย 

(71.4)

ย 

281.7

ย 

(43.7)

ย 

Netย increaseย inย cash

ย 

288.8

ย 

17.8

ย 

500.6

ย 

25.8

Netย foreignย exchangeย differenceย on cash

0.8

(0.7)

(1.4)

(1.9)

Cash,ย beginningย ofย period

376.3

29.3

166.7

22.5

Cash,ย endย ofย period

$

665.9

$

46.4ย $

665.9ย $

46.4

RECONCILIATION OFย NON-IFRS MEASURES

The following table provides a reconciliation of net income to EBITDA, adjusted EBITDA, and adjusted net income:

Secondย Quarters Ended

Six Months Ended

(inย millionsย ofย Canadianย dollars)

Juneย 30,ย 2025

Juneย 30,ย 2024

Juneย 30,ย 2025

Juneย 30,ย 2024

Netย income

27.2

11.0

60.1

24.8

Depreciationย andย amortizationย ofย assets

13.9

10.9

27.6

21.4

Amortizationย ofย intangibleย assetsย relatedย to business combination

ย 

11.7

ย 

11.6

ย 

23.3

ย 

23.9

Incomeย taxย expense

8.6

3.5

21.0

9.2

Financeย income

(3.5)

(0.7)

(5.2)

(1.4)

Financeย costs

2.9

7.9

7.8

14.0

EBITDA

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  60.8

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  44.2

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  134.6

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  91.9

Unrealizedย foreignย exchangeย lossย (gain)

8.0

1.8

(3.4)

0.3

Unrealizedย gain onย financialย instruments

(2.6)

(0.3)

(2.7)

(1.2)

Gainย onย disposalย of assets

โ€”

โ€”

(5.8)

Acquisition,ย integrationย andย reorganization costs

ย 

7.6

ย 

โ€”

ย 

11.1

ย 

โ€”

Equity-settledย share-basedย compensation

2.5

3.0

5.3

5.5

Adjustedย EBITDA

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  76.3

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  48.7

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  144.9

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  90.7

ย 

Second Quarters Ended

Six Months Ended

(inย millionsย ofย Canadianย dollarsย exceptย for adjusted earnings per share)

Juneย 30,ย 2025

Juneย 30,ย 2024

Juneย 30,ย 2025

Juneย 30,ย 2024

Netย income

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  27.2

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  11.0

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  60.1

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  24.8

Amortizationย ofย intangibleย assetsย relatedย to business combination

ย 

11.7

ย 

11.6

ย 

23.3

ย 

23.9

Acquisition,ย integrationย andย reorganization costs

ย 

7.6

ย 

โ€”

ย 

11.1

ย 

โ€”

Gainย onย disposalย ofย assets

โ€”

โ€”

โ€”

(5.8)

Unrealizedย gain onย financialย instruments

(2.6)

(0.3)

(2.7)

(1.2)

Netย foreign exchangeย lossย (gain)

11.0

0.8

(2.1)

(1.5)

Embeddedย derivativeย effects

(1.7)

1.3

(0.6)

1.7

Equity-settledย share-basedย compensation

2.5

3.0

5.3

5.5

Incomeย taxesย related toย theย above itemsย (1)

(7.6)

(4.0)

(9.1)

(5.5)

Adjustedย net income

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  48.1

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  23.4

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  85.3

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  41.9

Weightedย averageย number ofย shares outstanding – diluted

ย 

128,062,208

ย 

123,516,192

ย 

127,728,558

ย 

123,271,143

Adjustedย earningsย per shareย –ย diluted

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.38

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.19

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.67

$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  0.34

(1)ย Statutory income taxย rate of 26.5% applied

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/mda-space-reports-second-quarter-2025-results-302523864.html

SOURCE MDA Space

Author

Related Articles

Back to top button