Press Release

Hilltop Holdings Inc. Announces Financial Results for Fourth Quarter and Full Year 2025

DALLAS–(BUSINESS WIRE)–Hilltop Holdings Inc. (NYSE: HTH) (โ€œHilltopโ€) today announced financial results for the fourth quarter and full year 2025. Hilltop produced income attributable to common stockholders of $41.6 million, or $0.69 per diluted share, for the fourth quarter of 2025, compared to $35.5 million, or $0.55 per diluted share, for the fourth quarter of 2024. Income attributable to common stockholders for the full year 2025 was $165.6 million, or $2.64 per diluted share, compared to $113.2 million, or $1.74 per diluted share, for the full year 2024.

Hilltop also announced that its Board of Directors declared a quarterly cash dividend of $0.20 per common share, an 11% increase from the prior quarter, payable on February 27, 2026 to all common stockholders of record as of the close of business on February 13, 2026. Additionally, the Hilltop Board of Directors authorized a new stock repurchase program through January 2027, under which Hilltop may repurchase, in the aggregate, up to $125.0 million of its outstanding common stock. During the fourth quarter of 2025, Hilltop paid $60.8 million to repurchase an aggregate of 1,799,995 shares of its common stock at an average price of $33.77 per share. During 2025, Hilltop paid $184.0 million to repurchase an aggregate of 5,705,205 shares of its common stock at an average price of $32.26 per share pursuant to the 2025 stock repurchase program. These repurchased shares were returned to the pool of authorized but unissued shares of common stock.

The extent of the impact of uncertain economic conditions on our financial performance during 2026 will depend in part on developments outside of our control including, among others, the timing and significance of further changes in U.S. Treasury yields and mortgage interest rates, changes in funding costs, inflationary pressures, changes in the political environment, the impact of tariffs and reciprocal tariffs, and international armed conflicts and their impact on supply chains.

Jeremy B. Ford, Chairman, President and CEO of Hilltop, said, โ€œ2025 was a strong year for Hilltop from a financial, operational and capital management perspective. Within each line of business, and on a consolidated basis, pre-tax results improved versus the prior year. Further, Hilltop was able to execute successfully on a number of key initiatives across the company, while returning $231 million to stockholders via dividends and share repurchases.

โ€œDuring 2025, PlainsCapital Bank produced healthy core loan and deposit growth while delivering a 1.17% return on average assets. PrimeLending, in the face of a continued challenging home-buying market, reduced pre-tax losses by 48% as the company made further operational efficiency improvements. HilltopSecurities capitalized on a strong year from its Structured Finance, Wealth Management and Public Finance business lines to deliver $501 million in net revenue with a pre-tax margin of 13.5%. As we move into 2026, we remain focused on delivering sound results while prudently managing capital.โ€

Fourth Quarter 2025 Highlights for Hilltop:

  • The provision for credit losses was $7.8 million during the fourth quarter of 2025, compared to a reversal of credit losses of $2.5 million in the third quarter of 2025 and a reversal of credit losses of $5.9 million in the fourth quarter of 2024;

    • The provision for credit losses during the fourth quarter of 2025 was primarily driven by a build in the allowance related to specific reserves and higher net charge-offs, changes in the U.S. economic outlook associated with collectively evaluated loans within the banking segment since the prior quarter.
  • For the fourth quarter of 2025, net gains from sale of loans and other mortgage production income and mortgage loan origination fees was $76.2 million, compared to $73.7 million in the fourth quarter of 2024, a 3.4% increase;

    • Mortgage loan origination production volume was $2.4 billion during the fourth quarter of 2025, compared to $2.3 billion during the fourth quarter of 2024;
    • Net gains from mortgage loans sold to third parties, including broker fee income, increased to 250 basis points during the fourth quarter of 2025, compared to 239 basis points in the third quarter of 2025.
  • Hilltopโ€™s consolidated annualized return on average assets and return on average stockholdersโ€™ equity for the fourth quarter of 2025 were 1.09% and 7.60%, respectively, compared to 0.92% and 6.50%, respectively, for the fourth quarter of 2024;
  • Hilltopโ€™s book value per common share increased to $36.42 at December 31, 2025, compared to $35.69 at September 30, 2025;
  • Hilltopโ€™s total assets were $15.8 billion and $15.6 billion at December 31, 2025 and September 30, 2025, respectively;
  • Loans1, net of allowance for credit losses, were $7.9 billion and $7.8 billion at December 31, 2025 and September 30, 2025, respectively;
  • Non-accrual loans were $53.4 million, or 0.58% of total loans, at December 31, 2025, compared to $68.3 million, or 0.75% of total loans, at September 30, 2025;
  • Loans held for sale increased by 11.9% from September 30, 2025 to $950.1 million at December 31, 2025;
  • Total deposits2 were $10.9 billion and $10.7 billion at December 31, 2025 and September 30, 2025, respectively;
  • Hilltop maintained strong capital levels with a Tier 1 Leverage Ratio3 of 12.78% and a Common Equity Tier 1 Capital Ratio of 19.70% at December 31, 2025;
  • Hilltopโ€™s consolidated net interest margin4 decreased to 3.02% for the fourth quarter of 2025, compared to 3.06% in the third quarter of 2025;
  • For the fourth quarter of 2025, noninterest income was $217.4 million, compared to $195.6 million in the fourth quarter of 2024, an 11.1% increase;
  • For the fourth quarter of 2025, noninterest expense was $268.9 million, compared to $262.8 million in the fourth quarter of 2024, a 2.3% increase; and
  • Hilltopโ€™s effective tax rate was 19.2% during the fourth quarter of 2025, compared to 14.2% during the same period in 2024.

    • The effective tax rate for the fourth quarter of 2025 was lower than the applicable statutory rate primarily due to the impact of investments in tax-exempt instruments, state refund claims and return to provision activity, partially offset by nondeductible expenses, nondeductible compensation expense and other permanent adjustments.

________________________________________

1

ย 

โ€œLoansโ€ reflect loans held for investment excluding broker-dealer margin loans, net of allowance for credit losses, of $344.5 million and $325.3 million at December 31, 2025 and September 30, 2025, respectively.

2

ย 

Total deposits at December 31, 2025 included estimated uninsured deposits of $5.9 billion, or approximately 54% of total deposits, while estimated uninsured deposits, excluding collateralized deposits of $693.9 million and internal accounts of $302.8 million, were $4.9 billion, or approximately 45% of total deposits.

3ย 

ย 

Based on the end of period Tier 1 capital divided by total average assets during the quarter, excluding goodwill and intangible assets.

4

ย 

Net interest margin is defined as net interest income divided by average interest-earning assets.

Consolidated Financial and Other Information

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Consolidated Balance Sheets

ย 

December 31,

ย 

September 30,

ย 

June 30,

ย 

March 31,

ย 

December 31,

(in 000’s)

ย 

2025

ย 

ย 

2025

ย 

ย 

2025

ย 

ย 

2025

ย 

ย 

2024

ย 

Cash and due from banks

ย 

$

1,231,944

ย 

ย 

$

1,277,283

ย 

ย 

$

982,488

ย 

ย 

$

1,702,623

ย 

ย 

$

2,298,977

ย 

Federal funds sold

ย 

ย 

650

ย 

ย 

ย 

650

ย 

ย 

ย 

650

ย 

ย 

ย 

650

ย 

ย 

ย 

650

ย 

Assets segregated for regulatory purposes

ย 

ย 

20,211

ย 

ย 

ย 

5,050

ย 

ย 

ย 

47,158

ย 

ย 

ย 

88,451

ย 

ย 

ย 

70,963

ย 

Securities purchased under agreements to resell

ย 

ย 

55,977

ย 

ย 

ย 

78,909

ย 

ย 

ย 

93,878

ย 

ย 

ย 

99,099

ย 

ย 

ย 

88,728

ย 

Securities:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Trading, at fair value

ย 

ย 

617,408

ย 

ย 

ย 

574,434

ย 

ย 

ย 

675,757

ย 

ย 

ย 

647,158

ย 

ย 

ย 

524,916

ย 

Available for sale, at fair value, net (1)

ย 

ย 

1,491,048

ย 

ย 

ย 

1,443,612

ย 

ย 

ย 

1,408,347

ย 

ย 

ย 

1,405,170

ย 

ย 

ย 

1,396,549

ย 

Held to maturity, at amortized cost, net (1)

ย 

ย 

728,329

ย 

ย 

ย 

755,012

ย 

ย 

ย 

771,641

ย 

ย 

ย 

762,369

ย 

ย 

ย 

737,899

ย 

Equity, at fair value

ย 

ย 

265

ย 

ย 

ย 

248

ย 

ย 

ย 

4,996

ย 

ย 

ย 

286

ย 

ย 

ย 

297

ย 

ย 

ย 

ย 

2,837,050

ย 

ย 

ย 

2,773,306

ย 

ย 

ย 

2,860,741

ย 

ย 

ย 

2,814,983

ย 

ย 

ย 

2,659,661

ย 

Loans held for sale

ย 

ย 

950,142

ย 

ย 

ย 

849,357

ย 

ย 

ย 

979,875

ย 

ย 

ย 

818,328

ย 

ย 

ย 

858,665

ย 

Loans held for investment, net of unearned income

ย 

ย 

8,311,952

ย 

ย 

ย 

8,227,194

ย 

ย 

ย 

8,061,204

ย 

ย 

ย 

7,966,777

ย 

ย 

ย 

7,950,551

ย 

Allowance for credit losses

ย 

ย 

(91,537

)

ย 

ย 

(95,168

)

ย 

ย 

(97,961

)

ย 

ย 

(106,197

)

ย 

ย 

(101,116

)

Loans held for investment, net

ย 

ย 

8,220,415

ย 

ย 

ย 

8,132,026

ย 

ย 

ย 

7,963,243

ย 

ย 

ย 

7,860,580

ย 

ย 

ย 

7,849,435

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Broker-dealer and clearing organization receivables

ย 

ย 

1,588,882

ย 

ย 

ย 

1,519,005

ย 

ย 

ย 

1,469,628

ย 

ย 

ย 

1,450,077

ย 

ย 

ย 

1,452,366

ย 

Premises and equipment, net

ย 

ย 

132,820

ย 

ย 

ย 

136,830

ย 

ย 

ย 

139,179

ย 

ย 

ย 

143,957

ย 

ย 

ย 

148,245

ย 

Operating lease right-of-use assets

ย 

ย 

83,757

ย 

ย 

ย 

87,464

ย 

ย 

ย 

88,050

ย 

ย 

ย 

93,451

ย 

ย 

ย 

90,563

ย 

Mortgage servicing assets

ย 

ย 

17,491

ย 

ย 

ย 

12,273

ย 

ย 

ย 

7,887

ย 

ย 

ย 

6,903

ย 

ย 

ย 

5,723

ย 

Other assets

ย 

ย 

432,603

ย 

ย 

ย 

459,588

ย 

ย 

ย 

455,930

ย 

ย 

ย 

459,774

ย 

ย 

ย 

470,073

ย 

Goodwill

ย 

ย 

267,447

ย 

ย 

ย 

267,447

ย 

ย 

ย 

267,447

ย 

ย 

ย 

267,447

ย 

ย 

ย 

267,447

ย 

Other intangible assets, net

ย 

ย 

5,605

ย 

ย 

ย 

5,862

ย 

ย 

ย 

6,119

ย 

ย 

ย 

6,376

ย 

ย 

ย 

6,633

ย 

Total assets

ย 

$

15,844,994

ย 

ย 

$

15,605,050

ย 

ย 

$

15,362,273

ย 

ย 

$

15,812,699

ย 

ย 

$

16,268,129

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Deposits:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Noninterest-bearing

ย 

$

2,831,919

ย 

ย 

$

2,766,155

ย 

ย 

$

2,790,958

ย 

ย 

$

2,859,828

ย 

ย 

$

2,768,707

ย 

Interest-bearing

ย 

ย 

8,046,161

ย 

ย 

ย 

7,909,316

ย 

ย 

ย 

7,600,599

ย 

ย 

ย 

7,972,138

ย 

ย 

ย 

8,296,615

ย 

Total deposits

ย 

ย 

10,878,080

ย 

ย 

ย 

10,675,471

ย 

ย 

ย 

10,391,557

ย 

ย 

ย 

10,831,966

ย 

ย 

ย 

11,065,322

ย 

Broker-dealer and clearing organization payables

ย 

ย 

1,518,503

ย 

ย 

ย 

1,445,280

ย 

ย 

ย 

1,461,683

ย 

ย 

ย 

1,446,886

ย 

ย 

ย 

1,331,902

ย 

Short-term borrowings

ย 

ย 

676,882

ย 

ย 

ย 

680,979

ย 

ย 

ย 

734,508

ย 

ย 

ย 

705,008

ย 

ย 

ย 

834,023

ย 

Securities sold, not yet purchased, at fair value

ย 

ย 

37,955

ย 

ย 

ย 

65,119

ย 

ย 

ย 

59,766

ย 

ย 

ย 

63,171

ย 

ย 

ย 

57,234

ย 

Notes payable

ย 

ย 

148,587

ย 

ย 

ย 

148,530

ย 

ย 

ย 

148,475

ย 

ย 

ย 

198,043

ย 

ย 

ย 

347,667

ย 

Operating lease liabilities

ย 

ย 

100,155

ย 

ย 

ย 

104,134

ย 

ย 

ย 

104,972

ย 

ย 

ย 

110,815

ย 

ย 

ย 

109,103

ย 

Other liabilities

ย 

ย 

287,226

ย 

ย 

ย 

269,297

ย 

ย 

ย 

234,467

ย 

ย 

ย 

227,988

ย 

ย 

ย 

304,566

ย 

Total liabilities

ย 

ย 

13,647,388

ย 

ย 

ย 

13,388,810

ย 

ย 

ย 

13,135,428

ย 

ย 

ย 

13,583,877

ย 

ย 

ย 

14,049,817

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Common stock

ย 

ย 

595

ย 

ย 

ย 

613

ย 

ย 

ย 

630

ย 

ย 

ย 

642

ย 

ย 

ย 

650

ย 

Additional paid-in capital

ย 

ย 

973,072

ย 

ย 

ย 

998,644

ย 

ย 

ย 

1,022,474

ย 

ย 

ย 

1,037,138

ย 

ย 

ย 

1,052,219

ย 

Accumulated other comprehensive loss

ย 

ย 

(79,877

)

ย 

ย 

(87,254

)

ย 

ย 

(94,748

)

ย 

ย 

(100,654

)

ย 

ย 

(111,497

)

Retained earnings

ย 

ย 

1,274,611

ย 

ย 

ย 

1,276,539

ย 

ย 

ย 

1,270,286

ย 

ย 

ย 

1,262,586

ย 

ย 

ย 

1,248,593

ย 

Total Hilltop stockholders’ equity

ย 

ย 

2,168,401

ย 

ย 

ย 

2,188,542

ย 

ย 

ย 

2,198,642

ย 

ย 

ย 

2,199,712

ย 

ย 

ย 

2,189,965

ย 

Noncontrolling interests

ย 

ย 

29,205

ย 

ย 

ย 

27,698

ย 

ย 

ย 

28,203

ย 

ย 

ย 

29,110

ย 

ย 

ย 

28,347

ย 

Total stockholders’ equity

ย 

ย 

2,197,606

ย 

ย 

ย 

2,216,240

ย 

ย 

ย 

2,226,845

ย 

ย 

ย 

2,228,822

ย 

ย 

ย 

2,218,312

ย 

Total liabilities & stockholders’ equity

ย 

$

15,844,994

ย 

ย 

$

15,605,050

ย 

ย 

$

15,362,273

ย 

ย 

$

15,812,699

ย 

ย 

$

16,268,129

ย 

________________________________________

(1)

ย 

At December 31, 2025, the amortized cost of the available for sale securities portfolio was $1,554,096, while the fair value of the held to maturity securities portfolio was $674,890.

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Three Months Ended

ย 

Year Ended

Consolidated Income Statements

ย 

December 31,

ย 

September 30,

ย 

December 31,

ย 

December 31,

ย 

December 31,

(in 000’s, except per share data)

ย 

2025

ย 

2025

ย 

ย 

2024

ย 

ย 

2025

ย 

2024

Interest income:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Loans, including fees

ย 

$

133,546

ย 

$

135,773

ย 

ย 

$

131,726

ย 

ย 

$

525,804

ย 

$

544,505

Securities borrowed

ย 

ย 

17,753

ย 

ย 

21,175

ย 

ย 

ย 

17,492

ย 

ย 

ย 

75,281

ย 

ย 

77,785

Securities:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Taxable

ย 

ย 

25,088

ย 

ย 

25,452

ย 

ย 

ย 

29,212

ย 

ย 

ย 

101,133

ย 

ย 

107,007

Tax-exempt

ย 

ย 

3,509

ย 

ย 

3,512

ย 

ย 

ย 

2,944

ย 

ย 

ย 

12,721

ย 

ย 

10,186

Other

ย 

ย 

13,913

ย 

ย 

14,349

ย 

ย 

ย 

27,216

ย 

ย 

ย 

69,111

ย 

ย 

96,906

Total interest income

ย 

ย 

193,809

ย 

ย 

200,261

ย 

ย 

ย 

208,590

ย 

ย 

ย 

784,050

ย 

ย 

836,389

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Interest expense:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Deposits

ย 

ย 

54,167

ย 

ย 

57,001

ย 

ย 

ย 

67,411

ย 

ย 

ย 

228,275

ย 

ย 

275,291

Securities loaned

ย 

ย 

16,020

ย 

ย 

19,430

ย 

ย 

ย 

16,407

ย 

ย 

ย 

67,848

ย 

ย 

72,614

Short-term borrowings

ย 

ย 

7,637

ย 

ย 

7,867

ย 

ย 

ย 

10,992

ย 

ย 

ย 

31,301

ย 

ย 

44,134

Notes payable

ย 

ย 

2,317

ย 

ย 

2,404

ย 

ย 

ย 

3,910

ย 

ย 

ย 

11,480

ย 

ย 

14,659

Other

ย 

ย 

1,141

ย 

ย 

1,171

ย 

ย 

ย 

4,386

ย 

ย 

ย 

4,440

ย 

ย 

11,893

Total interest expense

ย 

ย 

81,282

ย 

ย 

87,873

ย 

ย 

ย 

103,106

ย 

ย 

ย 

343,344

ย 

ย 

418,591

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net interest income

ย 

ย 

112,527

ย 

ย 

112,388

ย 

ย 

ย 

105,484

ย 

ย 

ย 

440,706

ย 

ย 

417,798

Provision for (reversal of) credit losses

ย 

ย 

7,824

ย 

ย 

(2,511

)

ย 

ย 

(5,852

)

ย 

ย 

7,311

ย 

ย 

941

Net interest income after provision for (reversal of) credit losses

ย 

ย 

104,703

ย 

ย 

114,899

ย 

ย 

ย 

111,336

ย 

ย 

ย 

433,395

ย 

ย 

416,857

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Noninterest income (1):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net gains from sale of loans and other mortgage production income

ย 

ย 

49,580

ย 

ย 

51,730

ย 

ย 

ย 

43,553

ย 

ย 

ย 

198,536

ย 

ย 

190,021

Mortgage loan origination fees

ย 

ย 

26,602

ย 

ย 

24,850

ย 

ย 

ย 

30,111

ย 

ย 

ย 

102,641

ย 

ย 

123,066

Principal transactions, commissions and fees

ย 

ย 

76,033

ย 

ย 

74,066

ย 

ย 

ย 

71,441

ย 

ย 

ย 

253,269

ย 

ย 

250,579

Investment banking, advisory and administrative fees

ย 

ย 

47,627

ย 

ย 

53,349

ย 

ย 

ย 

37,514

ย 

ย 

ย 

181,334

ย 

ย 

142,952

Other

ย 

ย 

17,518

ย 

ย 

13,812

ย 

ย 

ย 

12,971

ย 

ย 

ย 

105,361

ย 

ย 

64,338

Total noninterest income

ย 

ย 

217,360

ย 

ย 

217,807

ย 

ย 

ย 

195,590

ย 

ย 

ย 

841,141

ย 

ย 

770,956

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Noninterest expense:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Employees’ compensation and benefits

ย 

ย 

187,960

ย 

ย 

190,027

ย 

ย 

ย 

173,334

ย 

ย 

ย 

730,637

ย 

ย 

687,149

Occupancy and equipment, net

ย 

ย 

20,818

ย 

ย 

19,930

ย 

ย 

ย 

25,707

ย 

ย 

ย 

81,594

ย 

ย 

91,233

Professional services

ย 

ย 

12,386

ย 

ย 

12,681

ย 

ย 

ย 

12,791

ย 

ย 

ย 

40,001

ย 

ย 

44,437

Other

ย 

ย 

47,757

ย 

ย 

49,265

ย 

ย 

ย 

50,925

ย 

ย 

ย 

201,241

ย 

ย 

210,737

Total noninterest expense

ย 

ย 

268,921

ย 

ย 

271,903

ย 

ย 

ย 

262,757

ย 

ย 

ย 

1,053,473

ย 

ย 

1,033,556

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Income before income taxes

ย 

ย 

53,142

ย 

ย 

60,803

ย 

ย 

ย 

44,169

ย 

ย 

ย 

221,063

ย 

ย 

154,257

Income tax expense

ย 

ย 

10,218

ย 

ย 

14,129

ย 

ย 

ย 

6,285

ย 

ย 

ย 

49,044

ย 

ย 

31,047

Net income

ย 

ย 

42,924

ย 

ย 

46,674

ย 

ย 

ย 

37,884

ย 

ย 

ย 

172,019

ย 

ย 

123,210

Less: Net income attributable to noncontrolling interest

ย 

ย 

1,340

ย 

ย 

856

ย 

ย 

ย 

2,365

ย 

ย 

ย 

6,428

ย 

ย 

9,997

Income attributable to Hilltop

ย 

$

41,584

ย 

$

45,818

ย 

ย 

$

35,519

ย 

ย 

$

165,591

ย 

$

113,213

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Earnings per common share:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Basic

ย 

$

0.69

ย 

$

0.74

ย 

ย 

$

0.55

ย 

ย 

$

2.64

ย 

$

1.74

Diluted

ย 

$

0.69

ย 

$

0.74

ย 

ย 

$

0.55

ย 

ย 

$

2.64

ย 

$

1.74

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Cash dividends declared per common share

ย 

$

0.18

ย 

$

0.18

ย 

ย 

$

0.17

ย 

ย 

$

0.72

ย 

$

0.68

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Weighted average shares outstanding:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Basic

ย 

ย 

60,457

ย 

ย 

62,146

ย 

ย 

ย 

64,935

ย 

ย 

ย 

62,700

ย 

ย 

65,036

Diluted

ย 

ย 

60,498

ย 

ย 

62,168

ย 

ย 

ย 

64,943

ย 

ย 

ย 

62,709

ย 

ย 

65,046

________________________________________

(1)

ย 

During 2025, certain financial statement line items within the noninterest income section of the consolidated income statement were reclassified to better align disclosures to business activities. These reclassifications were applied retrospectively to all prior periods presented. Total noninterest income did not change as a result of these reclassifications.

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Three Months Ended December 31, 2025

Segment Results

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Mortgage

ย 

ย 

ย 

ย 

All Other and

ย 

Hilltop

(in 000’s)

ย 

Banking

ย 

Broker-Dealer

ย 

Origination

ย 

Corporate

ย 

Eliminations

ย 

Consolidated

Net interest income (expense)

ย 

$

99,737

ย 

$

12,892

ย 

ย 

$

(2,184

)

ย 

$

309

ย 

ย 

$

1,773

ย 

ย 

$

112,527

Provision for (reversal of) credit losses

ย 

ย 

7,927

ย 

ย 

(103

)

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

7,824

Noninterest income

ย 

ย 

12,355

ย 

ย 

125,482

ย 

ย 

ย 

76,245

ย 

ย 

ย 

5,305

ย 

ย 

ย 

(2,027

)

ย 

ย 

217,360

Noninterest expense

ย 

ย 

60,668

ย 

ย 

112,974

ย 

ย 

ย 

79,276

ย 

ย 

ย 

16,239

ย 

ย 

ย 

(236

)

ย 

ย 

268,921

Income (loss) before taxes

ย 

$

43,497

ย 

$

25,503

ย 

ย 

$

(5,215

)

ย 

$

(10,625

)

ย 

$

(18

)

ย 

$

53,142

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Year Ended December 31, 2025

Segment Results

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Mortgage

ย 

ย 

ย 

ย 

All Other and

ย 

Hilltop

(in 000’s)

ย 

Banking

ย 

Broker-Dealer

ย 

Origination

ย 

Corporate

ย 

Eliminations

ย 

Consolidated

Net interest income (expense)

ย 

$

382,052

ย 

$

50,272

ย 

ย 

$

(7,934

)

ย 

$

(283

)

ย 

$

16,599

ย 

ย 

$

440,706

Provision for (reversal of) credit losses

ย 

ย 

7,335

ย 

ย 

(24

)

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

7,311

Noninterest income

ย 

ย 

46,058

ย 

ย 

450,754

ย 

ย 

ย 

310,876

ย 

ย 

ย 

51,137

ย 

ย 

ย 

(17,684

)

ย 

ย 

841,141

Noninterest expense

ย 

ย 

227,601

ย 

ย 

433,463

ย 

ย 

ย 

320,463

ย 

ย 

ย 

73,089

ย 

ย 

ย 

(1,143

)

ย 

ย 

1,053,473

Income (loss) before taxes

ย 

$

193,174

ย 

$

67,587

ย 

ย 

$

(17,521

)

ย 

$

(22,235

)

ย 

$

58

ย 

ย 

$

221,063

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Three Months Ended December 31, 2024

Segment Results

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Mortgage

ย 

ย 

ย 

ย 

All Other and

ย 

Hilltop

(in 000’s)

ย 

Banking

ย 

Broker-Dealer

ย 

Origination

ย 

Corporate

ย 

Eliminations

ย 

Consolidated

Net interest income (expense)

ย 

$

94,946

ย 

ย 

$

12,046

ย 

ย 

$

(3,627

)

ย 

$

(3,277

)

ย 

$

5,396

ย 

ย 

$

105,484

ย 

Provision for (reversal of) credit losses

ย 

ย 

(5,665

)

ย 

ย 

(187

)

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

(5,852

)

Noninterest income

ย 

ย 

11,411

ย 

ย 

ย 

114,321

ย 

ย 

ย 

73,740

ย 

ย 

ย 

1,767

ย 

ย 

ย 

(5,649

)

ย 

ย 

195,590

ย 

Noninterest expense

ย 

ย 

61,426

ย 

ย 

ย 

106,181

ย 

ย 

ย 

80,022

ย 

ย 

ย 

15,379

ย 

ย 

ย 

(251

)

ย 

ย 

262,757

ย 

Income (loss) before taxes

ย 

$

50,596

ย 

ย 

$

20,373

ย 

ย 

$

(9,909

)

ย 

$

(16,889

)

ย 

$

(2

)

ย 

$

44,169

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Year Ended December 31, 2024

Segment Results

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Mortgage

ย 

ย 

ย 

ย 

All Other and

ย 

Hilltop

(in 000’s)

ย 

Banking

ย 

Broker-Dealer

ย 

Origination

ย 

Corporate

ย 

Eliminations

ย 

Consolidated

Net interest income (expense)

ย 

$

372,546

ย 

$

48,942

ย 

ย 

$

(16,867

)

ย 

$

(12,838

)

ย 

$

26,015

ย 

ย 

$

417,798

Provision for (reversal of) credit losses

ย 

ย 

992

ย 

ย 

(51

)

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

941

Noninterest income

ย 

ย 

43,295

ย 

ย 

422,801

ย 

ย 

ย 

313,229

ย 

ย 

ย 

18,515

ย 

ย 

ย 

(26,884

)

ย 

ย 

770,956

Noninterest expense

ย 

ย 

232,954

ย 

ย 

408,283

ย 

ย 

ย 

330,088

ย 

ย 

ย 

63,110

ย 

ย 

ย 

(879

)

ย 

ย 

1,033,556

Income (loss) before taxes

ย 

$

181,895

ย 

$

63,511

ย 

ย 

$

(33,726

)

ย 

$

(57,433

)

ย 

$

10

ย 

ย 

$

154,257

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

December 31,

ย 

September 30,

ย 

June 30,

ย 

March 31,

ย 

December 31,

Capital Ratios

ย 

2025

ย 

2025

ย 

2025

ย 

2025

ย 

2024

Tier 1 capital (to average assets):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

PlainsCapital

ย 

ย 

10.60%

ย 

ย 

10.74%

ย 

ย 

10.71%

ย 

ย 

10.22%

ย 

ย 

9.99%

Hilltop

ย 

ย 

12.78%

ย 

ย 

13.13%

ย 

ย 

13.11%

ย 

ย 

12.86%

ย 

ย 

12.57%

Common equity Tier 1 capital (to risk-weighted assets):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

PlainsCapital

ย 

ย 

14.49%

ย 

ย 

14.81%

ย 

ย 

15.08%

ย 

ย 

15.06%

ย 

ย 

15.35%

Hilltop

ย 

ย 

19.70%

ย 

ย 

20.33%

ย 

ย 

20.74%

ย 

ย 

21.17%

ย 

ย 

21.23%

Tier 1 capital (to risk-weighted assets):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

PlainsCapital

ย 

ย 

14.49%

ย 

ย 

14.81%

ย 

ย 

15.08%

ย 

ย 

15.06%

ย 

ย 

15.35%

Hilltop

ย 

ย 

19.70%

ย 

ย 

20.33%

ย 

ย 

20.74%

ย 

ย 

21.17%

ย 

ย 

21.23%

Total capital (to risk-weighted assets):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

PlainsCapital

ย 

ย 

15.60%

ย 

ย 

15.96%

ย 

ย 

16.29%

ย 

ย 

16.31%

ย 

ย 

16.54%

Hilltop

ย 

ย 

22.20%

ย 

ย 

22.90%

ย 

ย 

23.38%

ย 

ย 

24.45%

ย 

ย 

24.40%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Three Months Ended

ย 

Year Ended

ย 

ย 

December 31,

ย 

September 30,

ย 

December 31,

ย 

December 31,

ย 

December 31,

Selected Financial Data

ย 

2025

ย 

2025

ย 

2024

ย 

2025

ย 

2024

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Hilltop Consolidated:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Return on average stockholders’ equity

ย 

ย 

7.60

%

ย 

ย 

8.35

%

ย 

ย 

6.50

%

ย 

ย 

7.60

%

ย 

ย 

5.29

%

Return on average assets

ย 

ย 

1.09

%

ย 

ย 

1.20

%

ย 

ย 

0.92

%

ย 

ย 

1.10

%

ย 

ย 

0.78

%

Net interest margin (1)

ย 

ย 

3.02

%

ย 

ย 

3.06

%

ย 

ย 

2.72

%

ย 

ย 

2.98

%

ย 

ย 

2.81

%

Net interest margin (taxable equivalent) (2):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

As reported

ย 

ย 

3.04

%

ย 

ย 

3.09

%

ย 

ย 

2.74

%

ย 

ย 

3.00

%

ย 

ย 

2.83

%

Impact of purchase accounting

ย 

ย 

3 bps

ย 

ย 

2 bps

ย 

ย 

3 bps

ย 

ย 

2 bps

ย 

ย 

4 bps

Book value per common share ($)

ย 

ย 

36.42

ย 

ย 

ย 

35.69

ย 

ย 

ย 

33.71

ย 

ย 

ย 

36.42

ย 

ย 

ย 

33.71

ย 

Shares outstanding, end of period (000’s)

ย 

ย 

59,540

ย 

ย 

ย 

61,326

ย 

ย 

ย 

64,968

ย 

ย 

ย 

59,540

ย 

ย 

ย 

64,968

ย 

Dividend payout ratio (3)

ย 

ย 

26.17

%

ย 

ย 

24.41

%

ย 

ย 

31.08

%

ย 

ย 

27.26

%

ย 

ย 

39.06

%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Banking Segment:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net interest margin (1)

ย 

ย 

3.29

%

ย 

ย 

3.23

%

ย 

ย 

2.98

%

ย 

ย 

3.16

%

ย 

ย 

3.04

%

Net interest margin (taxable equivalent) (2):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

As reported

ย 

ย 

3.29

%

ย 

ย 

3.23

%

ย 

ย 

2.99

%

ย 

ย 

3.17

%

ย 

ย 

3.04

%

Impact of purchase accounting

ย 

ย 

4 bps

ย 

ย 

2 bps

ย 

ย 

4 bps

ย 

ย 

3 bps

ย 

ย 

4 bps

Accretion of discount on loans ($000’s)

ย 

ย 

961

ย 

ย 

ย 

572

ย 

ย 

ย 

1,076

ย 

ย 

ย 

3,166

ย 

ย 

ย 

5,057

ย 

Net recoveries (charge-offs) ($000’s)

ย 

ย 

(11,455

)

ย 

ย 

(282

)

ย 

ย 

(3,950

)

ย 

ย 

(16,890

)

ย 

ย 

(11,238

)

Return on average assets

ย 

ย 

1.05

%

ย 

ย 

1.34

%

ย 

ย 

1.24

%

ย 

ย 

1.17

%

ย 

ย 

1.10

%

Fee income ratio

ย 

ย 

11.0

%

ย 

ย 

10.2

%

ย 

ย 

10.7

%

ย 

ย 

10.8

%

ย 

ย 

10.4

%

Efficiency ratio

ย 

ย 

54.1

%

ย 

ย 

51.7

%

ย 

ย 

57.8

%

ย 

ย 

53.2

%

ย 

ย 

56.0

%

Employees’ compensation and benefits ($000’s)

ย 

ย 

33,241

ย 

ย 

ย 

31,925

ย 

ย 

ย 

33,313

ย 

ย 

ย 

131,414

ย 

ย 

ย 

130,974

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Broker-Dealer Segment:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net revenue ($000’s) (4)

ย 

ย 

138,374

ย 

ย 

ย 

144,494

ย 

ย 

ย 

126,367

ย 

ย 

ย 

501,026

ย 

ย 

ย 

471,743

ย 

Employees’ compensation and benefits ($000’s)

ย 

ย 

83,361

ย 

ย 

ย 

86,997

ย 

ย 

ย 

75,150

ย 

ย 

ย 

311,915

ย 

ย 

ย 

286,700

ย 

Variable compensation expense ($000’s)

ย 

ย 

49,635

ย 

ย 

ย 

50,756

ย 

ย 

ย 

42,484

ย 

ย 

ย 

169,845

ย 

ย 

ย 

153,062

ย 

Compensation as a % of net revenue

ย 

ย 

60.2

%

ย 

ย 

60.2

%

ย 

ย 

59.5

%

ย 

ย 

62.3

%

ย 

ย 

60.8

%

Pre-tax margin (5)

ย 

ย 

18.4

%

ย 

ย 

18.3

%

ย 

ย 

16.1

%

ย 

ย 

13.5

%

ย 

ย 

13.5

%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Mortgage Origination Segment:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Mortgage loan originations – volume ($000’s):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Home purchases

ย 

ย 

1,918,395

ย 

ย 

ย 

2,027,568

ย 

ย 

ย 

1,909,706

ย 

ย 

ย 

7,643,212

ย 

ย 

ย 

7,759,812

ย 

Refinancings

ย 

ย 

511,960

ย 

ย 

ย 

269,136

ย 

ย 

ย 

343,400

ย 

ย 

ย 

1,258,707

ย 

ย 

ย 

856,541

ย 

Total mortgage loan originations – volume

ย 

ย 

2,430,355

ย 

ย 

ย 

2,296,704

ย 

ย 

ย 

2,253,106

ย 

ย 

ย 

8,901,919

ย 

ย 

ย 

8,616,353

ย 

Mortgage loan sales – volume ($000’s)

ย 

ย 

2,180,088

ย 

ย 

ย 

2,220,126

ย 

ย 

ย 

2,065,356

ย 

ย 

ย 

8,280,059

ย 

ย 

ย 

8,223,734

ย 

Net gains from mortgage loan sales (basis points):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Loans sold to third parties (6)

ย 

ย 

236

ย 

ย 

ย 

226

ย 

ย 

ย 

217

ย 

ย 

ย 

227

ย 

ย 

ย 

218

ย 

Broker fee income (7)

ย 

ย 

14

ย 

ย 

ย 

13

ย 

ย 

ย 

9

ย 

ย 

ย 

12

ย 

ย 

ย 

8

ย 

Impact of loans retained by banking segment

ย 

ย 

(4

)

ย 

ย 

(5

)

ย 

ย 

(5

)

ย 

ย 

(6

)

ย 

ย 

(4

)

As reported

ย 

ย 

246

ย 

ย 

ย 

234

ย 

ย 

ย 

221

ย 

ย 

ย 

233

ย 

ย 

ย 

222

ย 

Mortgage servicing rights asset ($000’s) (8)

ย 

ย 

17,491

ย 

ย 

ย 

12,273

ย 

ย 

ย 

5,723

ย 

ย 

ย 

17,491

ย 

ย 

ย 

5,723

ย 

Employees’ compensation and benefits ($000’s)

ย 

ย 

59,657

ย 

ย 

ย 

60,036

ย 

ย 

ย 

56,402

ย 

ย 

ย 

235,246

ย 

ย 

ย 

231,293

ย 

Variable compensation expense ($000’s)

ย 

ย 

34,275

ย 

ย 

ย 

32,665

ย 

ย 

ย 

30,784

ย 

ย 

ย 

126,747

ย 

ย 

ย 

121,720

ย 

________________________________________

(1)

ย 

Net interest margin is defined as net interest income divided by average interest-earning assets.

(2)

ย 

Net interest margin (taxable equivalent), a non-GAAP measure, is defined as taxable equivalent net interest income divided by average interest-earning assets. Taxable equivalent adjustments are based on the applicable 21% federal income tax rate for all periods presented. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. The taxable equivalent adjustments to interest income for Hilltop (consolidated) were $0.8 million, $1.0 million, $0.7 million, $3.2 million and $2.5 million, respectively, for the periods presented and for the banking segment were $0.1 million, $0.3 million, $0.2 million, $0.7 million and $0.6 million, respectively, for the periods presented.

(3)

ย 

Dividend payout ratio is defined as cash dividends declared per common share divided by basic earnings per common share.

(4)

ย 

Net revenue is defined as the sum of total broker-dealer net interest income and total broker-dealer noninterest income.

(5)

ย 

Pre-tax margin is defined as income before income taxes divided by net revenue.

(6)

ย 

Net gains from mortgage loans sold to third parties reflects provisions for anticipated indemnification claims and penalties for early payoff of loans which had the effect of lowering such net gains from mortgage loans sold to third parties by 8, 9, 13, 10 and 8 basis points, respectively, for the periods presented.

(7)

ย 

Broker fee income is earned by the mortgage origination segment for facilitating mortgage loan transactions between PrimeLending customers and third-party mortgage lenders when the requested loan products are not offered by PrimeLending.

(8)

ย 

Reported on a consolidated basis and therefore does not include mortgage servicing rights assets related to loans serviced for the banking segment, which are eliminated in consolidation.

Contacts

Investor Relations Contact:

Matt Dunn

214-525-4636

[email protected]

Read full story here

Author

Related Articles

Back to top button