DALLAS–(BUSINESS WIRE)–Hilltop Holdings Inc. (NYSE: HTH) (“Hilltop”) today announced financial results for the fourth quarter and full year 2023. Hilltop produced income to common stockholders of $28.7 million, or $0.44 per diluted share, for the fourth quarter of 2023, compared to $25.6 million, or $0.39 per diluted share, for the fourth quarter of 2022. Income to common stockholders for the full year 2023 was $109.6 million, or $1.69 per diluted share, compared to $113.1 million, or $1.60 per diluted share, for the full year 2022. Hilltop’s financial results for the fourth quarter and full year 2023 included decreases in year-over-year mortgage origination segment net gains from sales of loans and other mortgage production income, a decline in the net interest income within the banking segment, and increases in net revenues within certain of the broker-dealer segment’s business lines.
Hilltop also announced that its Board of Directors declared a quarterly cash dividend of $0.17 per common share, a 6% increase from the prior quarter, payable on February 28, 2024, to all common stockholders of record as of the close of business on February 12, 2024. Additionally, the Hilltop Board of Directors authorized, subject to regulatory approvals or non-objections, a new stock repurchase program through January 2025, under which Hilltop may repurchase, in the aggregate, up to $75.0 million of its outstanding common stock. During 2023, Hilltop paid $5.1 million to repurchase an aggregate of 164,604 shares of its common stock at an average price of $30.95 per share pursuant to the 2023 stock repurchase program, which is inclusive of repurchases during the fourth quarter of 2023. These shares were returned to the pool of authorized but unissued shares of common stock.
Headwinds that began in 2022, and continued through 2023, including the impact of tight housing inventories on mortgage volumes, declining deposit balances, rapid increases in market interest rates and a volatile economic forecast have had an adverse impact on our operating results during 2023. The impacts of such headwinds during 2024 remain uncertain and will depend on developments outside of our control, including, among others, the timing and significance of further changes in U.S. treasury yields and mortgage interest rates, exposure to increasing funding costs, inflationary pressures associated with compensation, occupancy and software costs and labor market conditions, and international armed conflicts and their impact on supply chains.
Jeremy B. Ford, President and CEO of Hilltop, said, “2023 presented a challenging operating environment for Hilltop. Despite the turmoil created by bank failures in the first quarter of 2023, the prudent management of operations at our lines of business and sound stewardship of our balance sheet allowed us to continue to support our clients with exceptional service and end a volatile year with strong capital and liquidity.
“At PlainsCapital Bank, we delivered profitable results in the face of steep competition for deposits and muted loan demand from borrowers. PrimeLending continued to experience a difficult mortgage market as tight inventories and elevated mortgage rates challenged affordability for consumers and production volume. HilltopSecurities offset down markets for our Public Finance and Fixed Income business lines by generating exceptional results from our Structured Finance and Wealth Management platforms. The results at the broker-dealer reflect the value in our diversified offerings at HilltopSecurities.
“As we move into 2024, we will continue to proactively manage costs in this tight operating environment and focus on our conservative, long-term strategy to further build on Hilltop’s franchise value.”
Fourth Quarter 2023 Highlights for Hilltop:
-
The provision for credit losses was $1.3 million during the fourth quarter of 2023, compared to a reversal of credit losses of $40 thousand in the third quarter of 2023 and a provision for credit losses of $3.6 million in the fourth quarter of 2022;
- The provision for credit losses during the fourth quarter of 2023 reflected a slight build in the allowance related to increases in specific reserves and net portfolio changes, partially offset by improvements to the U.S. economic outlook since the prior quarter within the banking segment.
-
For the fourth quarter of 2023, net gains from sale of loans and other mortgage production income and mortgage loan origination fees within our mortgage origination segment was $69.2 million, compared to $71.1 million in the fourth quarter of 2022, a 2.7% decrease;
- Mortgage loan origination production volume was $1.8 billion during the fourth quarter of 2023, compared to $2.0 billion in the fourth quarter of 2022;
- Net gains from mortgage loans sold to third parties decreased to 189 basis points during the fourth quarter of 2023, compared to 199 basis points in the third quarter of 2023.
- Hilltop’s consolidated annualized return on average assets and return on average stockholders’ equity for the fourth quarter of 2023 were 0.75% and 5.46%, respectively, compared to 0.63% and 4.99%, respectively, for the fourth quarter of 2022;
- Hilltop’s book value per common share increased to $32.58 at December 31, 2023, compared to $31.91 at September 30, 2023;
- Hilltop’s total assets were $16.5 billion and $16.4 billion at December 31, 2023 and September 30, 2023, respectively;
- Loans1, net of allowance for credit losses, were $7.6 billion and $7.7 billion at December 31, 2023 and September 30, 2023, respectively;
-
Non-performing loans were $68.3 million, or 0.76% of total loans, at December 31, 2023, compared to $31.5 million, or 0.34% of total loans, at September 30, 2023;
- Non-performing loans during the fourth quarter of 2023 increased from the prior period primarily due to the addition of a single non-owner occupied commercial real estate credit relationship within our hotel/motel portfolio industry subsector of $33.3 million.
- Loans held for sale decreased by 10.9% from September 30, 2023 to $0.9 billion at December 31, 2023;
-
Total deposits were $11.1 billion at each of December 31, 2023 and September 30, 2023;
- Total estimated uninsured deposits were $4.7 billion, or approximately 42% of total deposits, while estimated uninsured deposits, excluding collateralized deposits of $315.7 million, were $4.4 billion, or approximately 40% of total deposits, at December 31, 2023.
- Hilltop maintained strong capital levels2 with a Tier 1 Leverage Ratio3 of 12.23% and a Common Equity Tier 1 Capital Ratio of 19.31% at December 31, 2023;
- Hilltop’s consolidated net interest margin4 decreased to 2.96% for the fourth quarter of 2023, compared to 3.02% in the third quarter of 2023;
- For the fourth quarter of 2023, noninterest income was $179.0 million, compared to $169.8 million in the fourth quarter of 2022, a 5.4% increase;
- For the fourth quarter 2023, noninterest expense was $250.8 million, compared to $253.4 million in the fourth quarter of 2022, a 1.0% decrease; and
-
Hilltop’s effective tax rate was 18.7% during the fourth quarter of 2023, compared to 26.6% during the same period in 2022.
- The effective tax rate for the fourth quarter of 2023 was lower than the applicable statutory rate primarily due to investments in tax-exempt instruments and changes in accumulated tax reserves, partially offset by the impact of nondeductible expenses, non-deductible compensation expense and other permanent adjustments.
| _____________________________ | |
| 1 |
“Loans” reflect loans held for investment excluding broker-dealer margin loans, net of allowance for credit losses, of $344.1 million and $357.1 million at December 31, 2023 and September 30, 2023, respectively. |
| 2 |
Capital ratios reflect Hilltop’s decision to elect the transition option as issued by the federal banking regulatory agencies in March 2020 that permits banking institutions to mitigate the estimated cumulative regulatory capital effects from CECL over a five-year transitionary period through December 31, 2024. |
| 3 |
Based on the end of period Tier 1 capital divided by total average assets during the quarter, excluding goodwill and intangible assets. |
| 4 |
Net interest margin is defined as net interest income divided by average interest-earning assets. |
|
|
|
|
Consolidated Financial and Other Information |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Consolidated Balance Sheets |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
||||||||||
|
(in 000’s) |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
||||||||||
|
Cash and due from banks |
|
$ |
1,858,700 |
|
|
$ |
1,513,747 |
|
|
$ |
1,584,709 |
|
|
$ |
1,764,081 |
|
|
$ |
1,579,512 |
|
|
Federal funds sold |
|
|
650 |
|
|
|
3,650 |
|
|
|
650 |
|
|
|
743 |
|
|
|
650 |
|
|
Assets segregated for regulatory purposes |
|
|
57,395 |
|
|
|
47,491 |
|
|
|
50,711 |
|
|
|
36,199 |
|
|
|
67,737 |
|
|
Securities purchased under agreements to resell |
|
|
80,011 |
|
|
|
123,719 |
|
|
|
143,982 |
|
|
|
144,201 |
|
|
|
118,070 |
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trading, at fair value |
|
|
515,991 |
|
|
|
578,901 |
|
|
|
696,649 |
|
|
|
692,908 |
|
|
|
755,032 |
|
|
Available for sale, at fair value, net (1) |
|
|
1,507,595 |
|
|
|
1,456,238 |
|
|
|
1,526,869 |
|
|
|
1,641,571 |
|
|
|
1,658,766 |
|
|
Held to maturity, at amortized cost, net (1) |
|
|
812,677 |
|
|
|
825,079 |
|
|
|
847,437 |
|
|
|
862,280 |
|
|
|
875,532 |
|
|
Equity, at fair value |
|
|
321 |
|
|
|
264 |
|
|
|
258 |
|
|
|
231 |
|
|
|
200 |
|
|
|
|
|
2,836,584 |
|
|
|
2,860,482 |
|
|
|
3,071,213 |
|
|
|
3,196,990 |
|
|
|
3,289,530 |
|
|
Loans held for sale |
|
|
943,846 |
|
|
|
1,058,806 |
|
|
|
1,333,044 |
|
|
|
1,040,138 |
|
|
|
982,616 |
|
|
Loans held for investment, net of unearned income |
|
|
8,079,745 |
|
|
|
8,204,052 |
|
|
|
8,354,122 |
|
|
|
8,192,846 |
|
|
|
8,092,673 |
|
|
Allowance for credit losses |
|
|
(111,413 |
) |
|
|
(110,822 |
) |
|
|
(109,306 |
) |
|
|
(97,354 |
) |
|
|
(95,442 |
) |
|
Loans held for investment, net |
|
|
7,968,332 |
|
|
|
8,093,230 |
|
|
|
8,244,816 |
|
|
|
8,095,492 |
|
|
|
7,997,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Broker-dealer and clearing organization receivables |
|
|
1,573,931 |
|
|
|
1,460,352 |
|
|
|
1,474,177 |
|
|
|
1,560,246 |
|
|
|
1,038,055 |
|
|
Premises and equipment, net |
|
|
168,856 |
|
|
|
172,097 |
|
|
|
176,574 |
|
|
|
180,132 |
|
|
|
184,950 |
|
|
Operating lease right-of-use assets |
|
|
88,580 |
|
|
|
93,057 |
|
|
|
97,979 |
|
|
|
100,122 |
|
|
|
102,443 |
|
|
Mortgage servicing assets |
|
|
96,662 |
|
|
|
104,951 |
|
|
|
95,101 |
|
|
|
103,314 |
|
|
|
100,825 |
|
|
Other assets |
|
|
517,545 |
|
|
|
588,751 |
|
|
|
588,166 |
|
|
|
529,438 |
|
|
|
518,899 |
|
|
Goodwill |
|
|
267,447 |
|
|
|
267,447 |
|
|
|
267,447 |
|
|
|
267,447 |
|
|
|
267,447 |
|
|
Other intangible assets, net |
|
|
8,457 |
|
|
|
9,078 |
|
|
|
9,772 |
|
|
|
10,544 |
|
|
|
11,317 |
|
|
Total assets |
|
$ |
16,466,996 |
|
|
$ |
16,396,858 |
|
|
$ |
17,138,341 |
|
|
$ |
17,029,087 |
|
|
$ |
16,259,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noninterest-bearing |
|
$ |
3,007,101 |
|
|
$ |
3,200,247 |
|
|
$ |
3,451,438 |
|
|
$ |
3,807,878 |
|
|
$ |
3,968,862 |
|
|
Interest-bearing |
|
|
8,056,091 |
|
|
|
7,902,850 |
|
|
|
7,712,739 |
|
|
|
7,289,269 |
|
|
|
7,346,887 |
|
|
Total deposits |
|
|
11,063,192 |
|
|
|
11,103,097 |
|
|
|
11,164,177 |
|
|
|
11,097,147 |
|
|
|
11,315,749 |
|
|
Broker-dealer and clearing organization payables |
|
|
1,430,734 |
|
|
|
1,368,064 |
|
|
|
1,306,646 |
|
|
|
1,383,317 |
|
|
|
966,470 |
|
|
Short-term borrowings |
|
|
900,038 |
|
|
|
882,999 |
|
|
|
1,628,637 |
|
|
|
1,572,794 |
|
|
|
970,056 |
|
|
Securities sold, not yet purchased, at fair value |
|
|
34,872 |
|
|
|
51,527 |
|
|
|
74,761 |
|
|
|
51,497 |
|
|
|
53,023 |
|
|
Notes payable |
|
|
347,145 |
|
|
|
347,020 |
|
|
|
364,531 |
|
|
|
376,410 |
|
|
|
346,654 |
|
|
Operating lease liabilities |
|
|
109,002 |
|
|
|
114,334 |
|
|
|
119,999 |
|
|
|
122,878 |
|
|
|
126,759 |
|
|
Other liabilities |
|
|
431,684 |
|
|
|
422,955 |
|
|
|
389,336 |
|
|
|
341,246 |
|
|
|
417,042 |
|
|
Total liabilities |
|
|
14,316,667 |
|
|
|
14,289,996 |
|
|
|
15,048,087 |
|
|
|
14,945,289 |
|
|
|
14,195,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common stock |
|
|
652 |
|
|
|
652 |
|
|
|
651 |
|
|
|
650 |
|
|
|
647 |
|
|
Additional paid-in capital |
|
|
1,054,662 |
|
|
|
1,052,867 |
|
|
|
1,050,191 |
|
|
|
1,044,774 |
|
|
|
1,046,331 |
|
|
Accumulated other comprehensive loss |
|
|
(121,505 |
) |
|
|
(145,083 |
) |
|
|
(131,718 |
) |
|
|
(125,461 |
) |
|
|
(133,531 |
) |
|
Retained earnings |
|
|
1,189,222 |
|
|
|
1,171,250 |
|
|
|
1,144,624 |
|
|
|
1,136,901 |
|
|
|
1,123,636 |
|
|
Deferred compensation employee stock trust, net |
|
|
228 |
|
|
|
340 |
|
|
|
450 |
|
|
|
446 |
|
|
|
481 |
|
|
Employee stock trust |
|
|
(292 |
) |
|
|
(446 |
) |
|
|
(599 |
) |
|
|
(599 |
) |
|
|
(640 |
) |
|
Total Hilltop stockholders’ equity |
|
|
2,122,967 |
|
|
|
2,079,580 |
|
|
|
2,063,599 |
|
|
|
2,056,711 |
|
|
|
2,036,924 |
|
|
Noncontrolling interests |
|
|
27,362 |
|
|
|
27,282 |
|
|
|
26,655 |
|
|
|
27,087 |
|
|
|
26,605 |
|
|
Total stockholders’ equity |
|
|
2,150,329 |
|
|
|
2,106,862 |
|
|
|
2,090,254 |
|
|
|
2,083,798 |
|
|
|
2,063,529 |
|
|
Total liabilities & stockholders’ equity |
|
$ |
16,466,996 |
|
|
$ |
16,396,858 |
|
|
$ |
17,138,341 |
|
|
$ |
17,029,087 |
|
|
$ |
16,259,282 |
|
| _______________________________ | |
| (1) |
At December 31, 2023, the amortized cost of the available for sale securities portfolio was $1,621,747, while the fair value of the held to maturity securities portfolio was $731,858. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
Consolidated Income Statements |
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||
|
(in 000’s, except per share data) |
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans, including fees |
|
$ |
138,096 |
|
$ |
142,402 |
|
|
$ |
117,906 |
|
$ |
542,274 |
|
$ |
416,207 |
|
Securities borrowed |
|
|
18,659 |
|
|
17,683 |
|
|
|
14,162 |
|
|
71,924 |
|
|
44,414 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
28,763 |
|
|
27,166 |
|
|
|
23,293 |
|
|
108,250 |
|
|
75,805 |
|
Tax-exempt |
|
|
2,545 |
|
|
2,464 |
|
|
|
3,002 |
|
|
10,763 |
|
|
10,013 |
|
Other |
|
|
28,704 |
|
|
27,040 |
|
|
|
21,611 |
|
|
105,164 |
|
|
44,677 |
|
Total interest income |
|
|
216,767 |
|
|
216,755 |
|
|
|
179,974 |
|
|
838,375 |
|
|
591,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
68,339 |
|
|
64,290 |
|
|
|
28,238 |
|
|
223,179 |
|
|
50,412 |
|
Securities loaned |
|
|
17,247 |
|
|
16,169 |
|
|
|
13,179 |
|
|
65,175 |
|
|
38,570 |
|
Short-term borrowings |
|
|
13,495 |
|
|
14,212 |
|
|
|
10,278 |
|
|
57,857 |
|
|
20,893 |
|
Notes payable |
|
|
3,596 |
|
|
4,026 |
|
|
|
3,988 |
|
|
15,448 |
|
|
16,141 |
|
Other |
|
|
2,864 |
|
|
2,408 |
|
|
|
849 |
|
|
9,869 |
|
|
6,125 |
|
Total interest expense |
|
|
105,541 |
|
|
101,105 |
|
|
|
56,532 |
|
|
371,528 |
|
|
132,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
111,226 |
|
|
115,650 |
|
|
|
123,442 |
|
|
466,847 |
|
|
458,975 |
|
Provision for (reversal of) credit losses |
|
|
1,265 |
|
|
(40 |
) |
|
|
3,638 |
|
|
18,392 |
|
|
8,309 |
|
Net interest income after provision for (reversal of) credit losses |
|
|
109,961 |
|
|
115,690 |
|
|
|
119,804 |
|
|
448,455 |
|
|
450,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains from sale of loans and other mortgage production income |
|
|
36,387 |
|
|
47,262 |
|
|
|
35,949 |
|
|
172,150 |
|
|
302,384 |
|
Mortgage loan origination fees |
|
|
32,844 |
|
|
41,478 |
|
|
|
35,198 |
|
|
144,539 |
|
|
149,598 |
|
Securities commissions and fees |
|
|
33,002 |
|
|
28,044 |
|
|
|
33,143 |
|
|
121,875 |
|
|
139,122 |
|
Investment and securities advisory fees and commissions |
|
|
35,780 |
|
|
39,662 |
|
|
|
30,661 |
|
|
134,327 |
|
|
127,399 |
|
Other |
|
|
40,965 |
|
|
40,403 |
|
|
|
34,833 |
|
|
156,082 |
|
|
113,957 |
|
Total noninterest income |
|
|
178,978 |
|
|
196,849 |
|
|
|
169,784 |
|
|
728,973 |
|
|
832,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees’ compensation and benefits |
|
|
160,390 |
|
|
173,195 |
|
|
|
167,892 |
|
|
678,310 |
|
|
773,688 |
|
Occupancy and equipment, net |
|
|
21,524 |
|
|
21,912 |
|
|
|
23,077 |
|
|
89,326 |
|
|
97,115 |
|
Professional services |
|
|
13,170 |
|
|
12,639 |
|
|
|
11,555 |
|
|
49,100 |
|
|
48,495 |
|
Other |
|
|
55,761 |
|
|
52,271 |
|
|
|
50,844 |
|
|
211,573 |
|
|
207,701 |
|
Total noninterest expense |
|
|
250,845 |
|
|
260,017 |
|
|
|
253,368 |
|
|
1,028,309 |
|
|
1,126,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
38,094 |
|
|
52,522 |
|
|
|
36,220 |
|
|
149,119 |
|
|
156,127 |
|
Income tax expense |
|
|
7,132 |
|
|
13,211 |
|
|
|
9,642 |
|
|
31,140 |
|
|
36,833 |
|
Net income |
|
|
30,962 |
|
|
39,311 |
|
|
|
26,578 |
|
|
117,979 |
|
|
119,294 |
|
Less: Net income attributable to noncontrolling interest |
|
|
2,291 |
|
|
2,269 |
|
|
|
1,022 |
|
|
8,333 |
|
|
6,160 |
|
Income attributable to Hilltop |
|
$ |
28,671 |
|
$ |
37,042 |
|
|
$ |
25,556 |
|
$ |
109,646 |
|
$ |
113,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.44 |
|
$ |
0.57 |
|
|
$ |
0.40 |
|
$ |
1.69 |
|
$ |
1.61 |
|
Diluted |
|
$ |
0.44 |
|
$ |
0.57 |
|
|
$ |
0.39 |
|
$ |
1.69 |
|
$ |
1.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.16 |
|
$ |
0.16 |
|
|
$ |
0.15 |
|
$ |
0.64 |
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
65,136 |
|
|
65,106 |
|
|
|
64,602 |
|
|
65,043 |
|
|
70,434 |
|
Diluted |
|
|
65,138 |
|
|
65,108 |
|
|
|
64,779 |
|
|
65,045 |
|
|
70,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended December 31, 2023 |
||||||||||||||||||||
|
Segment Results |
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
All Other and |
|
Hilltop |
|||||||
|
(in 000’s) |
|
Banking |
|
Broker-Dealer |
|
Origination |
|
Corporate |
|
Eliminations |
|
Consolidated |
||||||||||
|
Net interest income (expense) |
|
$ |
93,133 |
|
$ |
13,615 |
|
|
$ |
(4,715 |
) |
|
$ |
(2,985 |
) |
|
$ |
12,178 |
|
|
$ |
111,226 |
|
Provision for (reversal of) credit losses |
|
|
1,350 |
|
|
(85 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,265 |
|
Noninterest income |
|
|
11,784 |
|
|
106,374 |
|
|
|
69,185 |
|
|
|
3,943 |
|
|
|
(12,308 |
) |
|
|
178,978 |
|
Noninterest expense |
|
|
55,784 |
|
|
99,960 |
|
|
|
80,367 |
|
|
|
14,881 |
|
|
|
(147 |
) |
|
|
250,845 |
|
Income (loss) before taxes |
|
$ |
47,783 |
|
$ |
20,114 |
|
|
$ |
(15,897 |
) |
|
$ |
(13,923 |
) |
|
$ |
17 |
|
|
$ |
38,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Year Ended December 31, 2023 |
||||||||||||||||||||
|
Segment Results |
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
All Other and |
|
Hilltop |
|||||||
|
(in 000’s) |
|
Banking |
|
Broker-Dealer |
|
Origination |
|
Corporate |
|
Eliminations |
|
Consolidated |
||||||||||
|
Net interest income (expense) |
|
$ |
397,936 |
|
$ |
52,894 |
|
|
$ |
(20,305 |
) |
|
$ |
(12,961 |
) |
|
$ |
49,283 |
|
|
$ |
466,847 |
|
Provision for (reversal of) credit losses |
|
|
18,525 |
|
|
(133 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,392 |
|
Noninterest income |
|
|
45,830 |
|
|
403,538 |
|
|
|
316,840 |
|
|
|
12,887 |
|
|
|
(50,122 |
) |
|
|
728,973 |
|
Noninterest expense |
|
|
226,234 |
|
|
383,024 |
|
|
|
359,285 |
|
|
|
60,631 |
|
|
|
(865 |
) |
|
|
1,028,309 |
|
Income (loss) before taxes |
|
$ |
199,007 |
|
$ |
73,541 |
|
|
$ |
(62,750 |
) |
|
$ |
(60,705 |
) |
|
$ |
26 |
|
|
$ |
149,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||||
|
Selected Financial Data |
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Hilltop Consolidated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average stockholders’ equity |
|
|
5.46 |
% |
|
|
7.11 |
% |
|
|
4.99 |
% |
|
|
5.31 |
% |
|
|
5.11 |
% |
|
Return on average assets |
|
|
0.75 |
% |
|
|
0.94 |
% |
|
|
0.63 |
% |
|
|
0.71 |
% |
|
|
0.69 |
% |
|
Net interest margin (1) |
|
|
2.96 |
% |
|
|
3.02 |
% |
|
|
3.23 |
% |
|
|
3.07 |
% |
|
|
2.87 |
% |
|
Net interest margin (taxable equivalent) (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported |
|
|
2.98 |
% |
|
|
3.04 |
% |
|
|
3.24 |
% |
|
|
3.09 |
% |
|
|
2.88 |
% |
|
Impact of purchase accounting |
|
|
4 bps |
|
|
7 bps |
|
|
7 bps |
|
|
6 bps |
|
|
7 bps |
|||||
|
Book value per common share ($) |
|
|
32.58 |
|
|
|
31.91 |
|
|
|
31.49 |
|
|
|
32.58 |
|
|
|
31.49 |
|
|
Shares outstanding, end of period (000’s) |
|
|
65,153 |
|
|
|
65,170 |
|
|
|
64,685 |
|
|
|
65,153 |
|
|
|
64,685 |
|
|
Dividend payout ratio (3) |
|
|
36.35 |
% |
|
|
28.12 |
% |
|
|
37.92 |
% |
|
|
37.97 |
% |
|
|
37.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Banking Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest margin (1) |
|
|
2.94 |
% |
|
|
3.08 |
% |
|
|
3.42 |
% |
|
|
3.13 |
% |
|
|
3.11 |
% |
|
Net interest margin (taxable equivalent) (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported |
|
|
2.95 |
% |
|
|
3.09 |
% |
|
|
3.43 |
% |
|
|
3.14 |
% |
|
|
3.11 |
% |
|
Impact of purchase accounting |
|
|
5 bps |
|
|
8 bps |
|
|
8 bps |
|
|
7 bps |
|
|
9 bps |
|||||
|
Accretion of discount on loans ($000’s) |
|
|
1,202 |
|
|
|
2,226 |
|
|
|
2,173 |
|
|
|
8,632 |
|
|
|
10,552 |
|
|
Net recoveries (charge-offs) ($000’s) |
|
|
(674 |
) |
|
|
1,556 |
|
|
|
21 |
|
|
|
(2,421 |
) |
|
|
(4,219 |
) |
|
Return on average assets |
|
|
1.12 |
% |
|
|
1.20 |
% |
|
|
1.31 |
% |
|
|
1.15 |
% |
|
|
1.19 |
% |
|
Fee income ratio |
|
|
11.2 |
% |
|
|
10.5 |
% |
|
|
9.8 |
% |
|
|
10.3 |
% |
|
|
10.7 |
% |
|
Efficiency ratio |
|
|
53.2 |
% |
|
|
51.4 |
% |
|
|
48.9 |
% |
|
|
51.0 |
% |
|
|
50.8 |
% |
|
Employees’ compensation and benefits ($000’s) |
|
|
29,420 |
|
|
|
30,641 |
|
|
|
34,526 |
|
|
|
123,345 |
|
|
|
137,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Broker-Dealer Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue ($000’s) (4) |
|
|
119,989 |
|
|
|
118,703 |
|
|
|
106,919 |
|
|
|
456,432 |
|
|
|
393,540 |
|
|
Employees’ compensation and benefits ($000’s) |
|
|
68,746 |
|
|
|
69,930 |
|
|
|
60,552 |
|
|
|
266,395 |
|
|
|
251,145 |
|
|
Variable compensation expense ($000’s) |
|
|
39,435 |
|
|
|
39,929 |
|
|
|
32,042 |
|
|
|
144,984 |
|
|
|
138,705 |
|
|
Compensation as a % of net revenue |
|
|
57.3 |
% |
|
|
58.9 |
% |
|
|
56.6 |
% |
|
|
58.4 |
% |
|
|
63.8 |
% |
|
Pre-tax margin (5) |
|
|
16.8 |
% |
|
|
18.2 |
% |
|
|
18.5 |
% |
|
|
16.1 |
% |
|
|
9.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mortgage Origination Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mortgage loan originations – volume ($000’s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home purchases |
|
|
1,698,009 |
|
|
|
2,091,444 |
|
|
|
1,895,731 |
|
|
|
7,701,758 |
|
|
|
10,823,002 |
|
|
Refinancings |
|
|
117,018 |
|
|
|
152,257 |
|
|
|
147,511 |
|
|
|
541,373 |
|
|
|
1,837,154 |
|
|
Total mortgage loan originations – volume |
|
|
1,815,027 |
|
|
|
2,243,701 |
|
|
|
2,043,242 |
|
|
|
8,243,131 |
|
|
|
12,660,156 |
|
|
Mortgage loan sales – volume ($000’s) |
|
|
1,874,001 |
|
|
|
2,395,357 |
|
|
|
2,038,990 |
|
|
|
8,046,585 |
|
|
|
13,200,471 |
|
|
Net gains from mortgage loan sales (basis points): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans sold to third parties |
|
|
189 |
|
|
|
199 |
|
|
|
211 |
|
|
|
198 |
|
|
|
263 |
|
|
Impact of loans retained by banking segment |
|
|
0 |
|
|
|
(1 |
) |
|
|
(19 |
) |
|
|
(4 |
) |
|
|
(11 |
) |
|
As reported |
|
|
189 |
|
|
|
198 |
|
|
|
192 |
|
|
|
194 |
|
|
|
252 |
|
|
Mortgage servicing rights asset ($000’s) (6) |
|
|
96,662 |
|
|
|
104,951 |
|
|
|
100,825 |
|
|
|
96,662 |
|
|
|
100,825 |
|
|
Employees’ compensation and benefits ($000’s) |
|
|
53,766 |
|
|
|
64,016 |
|
|
|
64,940 |
|
|
|
251,119 |
|
|
|
353,973 |
|
|
Variable compensation expense ($000’s) |
|
|
24,085 |
|
|
|
33,070 |
|
|
|
26,724 |
|
|
|
118,977 |
|
|
|
183,804 |
|
| _________________________________ | |
| (1) |
Net interest margin is defined as net interest income divided by average interest-earning assets. |
| (2) |
Net interest margin (taxable equivalent), a non-GAAP measure, is defined as taxable equivalent net interest income divided by average interest-earning assets. Taxable equivalent adjustments are based on the applicable 21% federal income tax rate for all periods presented. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. The taxable equivalent adjustments to interest income for Hilltop (consolidated) were $0.6 million, $0.6 million, $0.3 million, $2.7 million and $1.6 million, respectively, for the periods presented and for the banking segment were $0.2 million, $0.2 million, $0.2 million, $0.7 million and $0.8 million for each of the periods presented. |
| (3) |
Dividend payout ratio is defined as cash dividends declared per common share divided by basic earnings per common share. |
| (4) |
Net revenue is defined as the sum of total broker-dealer net interest income and total broker-dealer noninterest income. |
| (5) |
Pre-tax margin is defined as income before income taxes divided by net revenue. |
| (6) |
Reported on a consolidated basis and therefore does not include mortgage servicing rights assets related to loans serviced for the banking segment, which are eliminated in consolidation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
||||||||||
|
Capital Ratios |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
||||||||||
|
Tier 1 capital (to average assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
PlainsCapital |
|
|
10.55 |
% |
|
|
10.62 |
% |
|
|
10.28 |
% |
|
|
10.69 |
% |
|
|
10.26 |
% |
|
Hilltop |
|
|
12.23 |
% |
|
|
11.92 |
% |
|
|
11.47 |
% |
|
|
11.82 |
% |
|
|
11.47 |
% |
|
Common equity Tier 1 capital (to risk-weighted assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
PlainsCapital |
|
|
15.43 |
% |
|
|
15.31 |
% |
|
|
14.48 |
% |
|
|
14.97 |
% |
|
|
14.98 |
% |
|
Hilltop |
|
|
19.31 |
% |
|
|
18.60 |
% |
|
|
17.61 |
% |
|
|
17.99 |
% |
|
|
18.23 |
% |
|
Tier 1 capital (to risk-weighted assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
PlainsCapital |
|
|
15.43 |
% |
|
|
15.31 |
% |
|
|
14.48 |
% |
|
|
14.97 |
% |
|
|
14.98 |
% |
|
Hilltop |
|
|
19.31 |
% |
|
|
18.60 |
% |
|
|
17.61 |
% |
|
|
17.99 |
% |
|
|
18.23 |
% |
|
Total capital (to risk-weighted assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
PlainsCapital |
|
|
16.57 |
% |
|
|
16.45 |
% |
|
|
15.56 |
% |
|
|
15.94 |
% |
|
|
15.91 |
% |
|
Hilltop |
|
|
22.33 |
% |
|
|
21.54 |
% |
|
|
20.41 |
% |
|
|
20.75 |
% |
|
|
20.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
||||||||||
|
Non-Performing Assets Portfolio Data |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
||||||||||
|
Loans accounted for on a non-accrual basis ($000’s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-owner occupied |
|
|
36,440 |
|
|
|
2,375 |
|
|
|
2,456 |
|
|
|
1,038 |
|
|
|
1,250 |
|
|
Owner occupied |
|
|
5,098 |
|
|
|
4,964 |
|
|
|
1,096 |
|
|
|
935 |
|
|
|
3,019 |
|
|
Commercial and industrial |
|
|
9,502 |
|
|
|
10,190 |
|
|
|
21,442 |
|
|
|
10,807 |
|
|
|
9,095 |
|
|
Construction and land development |
|
|
3,480 |
|
|
|
760 |
|
|
|
593 |
|
|
|
199 |
|
|
|
198 |
|
|
1-4 family residential |
|
|
13,801 |
|
|
|
13,202 |
|
|
|
13,360 |
|
|
|
14,387 |
|
|
|
15,941 |
|
|
Consumer |
|
|
6 |
|
|
|
7 |
|
|
|
9 |
|
|
|
12 |
|
|
|
14 |
|
|
Broker-dealer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
68,327 |
|
|
|
31,498 |
|
|
|
38,956 |
|
|
|
27,378 |
|
|
|
29,517 |
|
|
Troubled debt restructurings included in accruing loans held for investment ($000’s) (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
803 |
|
|
Non-performing loans ($000’s) (1) |
|
|
68,327 |
|
|
|
31,498 |
|
|
|
38,956 |
|
|
|
27,378 |
|
|
|
30,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-performing loans as a % of total loans ($000’s) (1) |
|
|
0.76 |
% |
|
|
0.34 |
% |
|
|
0.40 |
% |
|
|
0.30 |
% |
|
|
0.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other real estate owned ($000’s) |
|
|
5,095 |
|
|
|
5,386 |
|
|
|
3,481 |
|
|
|
3,202 |
|
|
|
2,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other repossessed assets ($000’s) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-performing assets ($000’s) (1) |
|
|
73,422 |
|
|
|
36,884 |
|
|
|
42,437 |
|
|
|
30,580 |
|
|
|
32,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-performing assets as a % of total assets ($000’s) (1) |
|
|
0.45 |
% |
|
|
0.22 |
% |
|
|
0.25 |
% |
|
|
0.18 |
% |
|
|
0.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans past due 90 days or more and still accruing ($000’s) (2) |
|
|
115,090 |
|
|
|
106,346 |
|
|
|
130,036 |
|
|
|
114,523 |
|
|
|
92,099 |
|
Contacts
Investor Relations Contact:
Erik Yohe
214-525-4634
[email protected]