Press Release

Endava Announces Second Quarter Fiscal Year 2026 Results

Q2 FY2026

5.9% Year on Year Revenue Decline to ยฃ184.1 million

5.1% Revenue Decline at Constant Currency

Diluted EPS ยฃ(0.13) compared to ยฃ0.11 in the prior year comparative period

Adjusted Diluted EPS ยฃ0.16 compared to ยฃ0.30 in the prior year comparative period

LONDON–(BUSINESS WIRE)–Endava plc (NYSE: DAVA) (“Endava” or the “Company”), the technology-driven business transformation group whose AI-native approach combines cutting edge technology with deep industry expertise, today announced results for the three months ended December 31, 2025 (“Q2 FY2026”).


“Over the past several quarters we have been investing heavily in our pivot towards AI to establish Endava as an AI leader. These investments have encompassed recruitment and training of NextGen Talent, introducing a shift towards becoming AI Native, building our Partner ecosystem and evolving our engagement strategy. I would like to flag some highlights of the quarter:

  • Revenue in Q2FY26 rose to ยฃ184.1 million, representing sequential growth of 3.3% compared to ยฃ178.2 in Q1FY26.
  • We are seeing strong initial interest with clients on Dava.Flow, our AI-native engagement lifecycle
  • We continued to expand our network of strategic partners and broadened several existing relationships, further extending our reach.
  • A PayNet-NETS joint venture, recently appointed as Nexus Technical Operator by Nexus Global Payments, has selected Endava to design and build its cloud-native cross-border payment switch on AWS, underscoring our depth in the Payment vertical.

We believe we are building the operational agility required to achieve sustainable, long-term growth,” said John Cotterell, Endava’s CEO.

SECOND QUARTER FISCAL YEAR 2026 FINANCIAL HIGHLIGHTS:

  • Revenue for Q2 FY2026 was ยฃ184.1 million, a decline of 5.9% compared to ยฃ195.6 million in the same period in the prior year.
  • Revenue decline at constant currency (a non-IFRS measure)* was 5.1% for Q2 FY2026.
  • Loss before tax for Q2 FY2026 was ยฃ(7.2) million, compared to profit before tax of ยฃ2.5 million in the same period in the prior year.
  • Adjusted profit before tax (a non-IFRS measure)* for Q2 FY2026 was ยฃ10.7 million, or 5.8% of revenue, compared to ยฃ21.8 million, or 11.2% of revenue, in the same period in the prior year.
  • Loss for the period was ยฃ(6.9) million, resulting in diluted loss per share of ยฃ(0.13), compared to profit for the period of ยฃ6.9 million and diluted earnings per share (“EPS”) of ยฃ0.11 in the same period in the prior year.
  • Adjusted profit for the period (a non-IFRS measure)* was ยฃ8.6 million, resulting in adjusted diluted EPS (a non-IFRS measure)* of ยฃ0.16, compared to adjusted profit for the period of ยฃ17.9 million and adjusted diluted EPS of ยฃ0.30 in the same period in the prior year.

CASH FLOW:

  • Net cash from operating activities was ยฃ28.2 million in Q2 FY2026, compared to net cash from operating activities of ยฃ32.0 million in the same period in the prior year.
  • Adjusted free cash flow (a non-IFRS measure)* was ยฃ20.1 million in Q2 FY2026, compared to ยฃ31.6 million in the same period in the prior year.
  • At December 31, 2025, Endava had cash and cash equivalents of ยฃ68.5 million, compared to ยฃ59.3 million at June 30, 2025.

* Definitions of the non-IFRS measures used by the Company and a reconciliation of such measures to the related IFRS financial measure can be found under the sections below titled โ€œNon-IFRS Financial Informationโ€ and โ€œReconciliation of IFRS Financial Measures to Non-IFRS Financial Measures.โ€

OTHER METRICS FOR THE QUARTER ENDED DECEMBER 31, 2025:

  • Headcount totaled 11,385 at December 31, 2025, with an average of 10,326 operational employees in Q2 FY2026, compared to a headcount of 11,668 at December 31, 2024 and an average of 10,456 operational employees in the same period in the prior year.
  • Number of clients with over ยฃ1 million in revenue on a rolling twelve-month basis was 135 at December 31, 2025 compared to 141 clients at December 31, 2024.
  • Top 10 clients accounted for 35% of revenue in Q2 FY2026, compared to 36% in the same period in the prior year.
  • By geographic region, 40% of revenue was generated in North America, 23% was generated in Europe, 31% was generated in the United Kingdom and 6% was generated in the rest of the world in Q2 FY2026. This compares to 39% in North America, 24% in Europe, 32% in the United Kingdom and 5% in the Rest of the World in the same period in the prior year.
  • By industry vertical, 19% of revenue was generated from Payments, 22% from BCM, 9% from Insurance, 16% from TMT, 9% from Mobility, 12% from Healthcare, and 13% from Other in Q2 FY2026. This compares to 19% from Payments, 19% from BCM, 9% from Insurance, 19% from TMT, 9% from Mobility, 12% from Healthcare, and 13% from Other in the same period in the prior year.

OUTLOOK:

Third Quarter Fiscal Year 2026:

Endava expects revenue will be in the range of ยฃ182.0 million to ยฃ185.0 million, representing a constant currency revenue decline of between (4.0)% and (2.5)% on a year over year basis. Endava expects adjusted diluted EPS to be in the range of ยฃ0.18 to ยฃ0.21 per share.

Full Fiscal Year 2026:

Endava expects revenue will be in the range of ยฃ736.0 million to ยฃ750.0 million, representing a constant currency revenue decline of between (3.5)% and (1.5)% on a year over year basis. Endava expects adjusted diluted EPS to be in the range of ยฃ0.80 to ยฃ0.86 per share.

This above guidance for the third quarter and full fiscal year 2026 assumes the exchange rates on January 31, 2026 (when the exchange rate was 1 British Pound to 1.37 US Dollar and 1.15 Euro).

Endava is not able, at this time, to reconcile its expectations for the third quarter and full fiscal year 2026 for a rate of revenue growth or decline at constant currency or adjusted diluted EPS to their respective most directly comparable IFRS measures as a result of the uncertainty regarding, and the potential variability of, reconciling items such as share-based compensation expense, amortisation of acquired intangible assets, foreign currency exchange losses / (gains), net, and fair value movement of contingent consideration, as applicable. Accordingly, a reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to Endava’s results computed in accordance with IFRS.

The guidance provided above is forward-looking in nature. Actual results may differ materially. See โ€œForward-Looking Statementsโ€ below.

SHARE REPURCHASE PROGRAM:

As of January 31, 2026, the Company had repurchased an aggregate of 8,047,338 American Depositary Shares for $121.9 million under its share repurchase program. As of January 31, 2026, the Company had $28.1 million remaining for repurchase under our Board’s share repurchase authorisation.

CONFERENCE CALL DETAILS:

The Company will host a conference call at 8:00 am ET today, February 19, 2026, to review its Q2 FY2026 results. To participate in Endavaโ€™s Q2 FY2026 earnings conference call, please dial in at least five minutes prior to the scheduled start time (844) 481-2736 or (412) 317-0665 for international participants, Conference ID: Endava Call.

Investors may listen to the call on Endavaโ€™s Investor Relations website at http://investors.Endava.com. The webcast will be recorded and available for replay until Wednesday March 18, 2026.

ABOUT ENDAVA PLC:

Endava is a leading provider of next-generation technology services, dedicated to enabling its clients to accelerate growth, tackle complex challenges and thrive in evolving markets. By combining innovative technologies and deep industry expertise with an AI-native approach, Endava consults and partners with clients to create solutions that drive transformation, augment intelligence and deliver lasting impact. From ideation to production, it supports clients with tailor-made solutions at every stage of their digital transformation, regardless of industry, region or scale.

Endavaโ€™s clients span payments, insurance, banking and capital markets, technology, media, telecommunications, healthcare, mobility, retail and consumer goods and more. As of December 31, 2025, 11,385 Endavans are helping clients break new ground across locations in Europe, the Americas, Asia Pacific and the Middle East.

NON-IFRS FINANCIAL INFORMATION:

To supplement Endavaโ€™s Condensed Consolidated Statements of Comprehensive Income, Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows presented in accordance with IFRS, the Company uses non-IFRS measures of certain components of financial performance in this press release. These measures include revenue (decline)/growth rate at constant currency, adjusted profit before tax, adjusted profit for the period, adjusted diluted EPS and adjusted free cash flow.

Revenue (decline)/growth rate at constant currency is calculated by translating revenue from entities reporting in foreign currencies into British Pounds using the comparable foreign currency exchange rates from the prior period. For example, the average currency rates in effect for the fiscal quarter ended December 31, 2024 were used to convert revenue for the fiscal quarter ended December 31, 2025 and the revenue for the comparable prior period.

Adjusted profit before tax (“Adjusted PBT”) is defined as the Companyโ€™s (loss)/profit before tax adjusted to exclude the impact of share-based compensation expense, amortisation of acquired intangible assets, realised and unrealised foreign currency exchange losses/(gains), net, restructuring costs, exceptional people charges, and fair value movement of contingent consideration, all of which are non-cash items except for realised foreign currency exchange losses/(gains), net and restructuring costs and exceptional people charges. Our Adjusted PBT margin is our Adjusted PBT as a percentage of our total revenue.

Adjusted profit for the period is defined as Adjusted PBT less the adjusted tax charge for the period. The adjusted tax charge is the tax charge adjusted for the tax impact of the adjustments to PBT and the release of the deferred tax liability relating to Romanian withholding tax.

Adjusted diluted EPS is defined as Adjusted profit for the period, divided by weighted average number of shares outstanding – diluted.

Adjusted free cash flow is the Companyโ€™s net cash from operating activities, plus grants received, less net purchases of non-current assets (tangible and intangible). Adjusted free cash flow is not intended to be a measure of residual cash available for management’s discretionary use since it omits significant sources and uses of cash flow, including mandatory debt repayments and changes in working capital.

Management believes these measures help illustrate underlying trends in the Company’s business and uses the measures to establish budgets and operational goals, communicated internally and externally, for managing the Company’s business and evaluating its performance. Management also believes the presentation of its non-IFRS financial measures enhances an investorโ€™s overall understanding of the Companyโ€™s historical financial performance. The presentation of the Companyโ€™s non-IFRS financial measures is not meant to be considered in isolation or as a substitute for the Companyโ€™s financial results prepared in accordance with IFRS, and its non-IFRS measures may be different from non-IFRS measures used by other companies. Investors should review the reconciliation of the Companyโ€™s non-IFRS financial measures to the comparable IFRS financial measures included below and not rely on any single financial measure to evaluate the Companyโ€™s business.

FORWARD-LOOKING STATEMENTS:

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of terms and phrases such as โ€œbelieve,โ€ โ€œexpect,โ€ “intends,” “outlook,” โ€œmay,โ€ โ€œwill,โ€ and other similar terms and phrases. Such forward-looking statements include, but are not limited to, statements regarding our pipeline of potential large opportunities, Endava’s business strategies, plans, operations and growth opportunities and Endava’s future financial performance, including management’s financial outlook for the third quarter and full fiscal year 2026. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: Endavaโ€™s ability to achieve its revenue growth goals including as a result of a slower conversion of its pipeline; Endava’s expectations of future operating results or financial performance; Endavaโ€™s ability to accurately forecast and achieve its announced guidance; Endava’s ability to retain existing clients and attract new clients, including its ability to increase revenue from existing clients and diversify its revenue concentration; Endavaโ€™s ability to attract and retain highly-skilled IT professionals at cost-effective rates; Endava’s ability to successfully identify acquisition targets, consummate acquisitions and successfully integrate acquired businesses and personnel; Endava’s ability to penetrate new industry verticals and geographies and grow its revenue in current industry verticals and geographies; Endavaโ€™s ability to maintain favorable pricing and utilisation rates to support its gross margin; the effects of increased competition as well as innovations by new and existing competitors in its market; the size of Endava’s addressable market and market trends; Endavaโ€™s ability to adapt to technological change and industry trends and innovate solutions for its clients; Endava’s plans for growth and future operations, including its ability to manage its growth; Endava’s ability to effectively manage its international operations, including Endava’s exposure to foreign currency exchange rate fluctuations; Endava’s future financial performance; the impact of unstable market, economic, and global conditions, as well as other risks and uncertainties discussed in the โ€œRisk Factorsโ€ section of Endava’s Annual Report on Form 20-F for the year ended June 30, 2025 filed with the SEC on September 4, 2025 and in other filings that Endava makes from time to time with the SEC. In addition, the forward-looking statements included in this press release represent Endavaโ€™s views and expectations as of the date hereof and are based on information currently available to Endava. Endava anticipates that subsequent events and developments may cause its views to change. Endava specifically disclaims any obligation to update the forward-looking statements in this press release except as required by law. These forward-looking statements should not be relied upon as representing Endavaโ€™s views as of any date subsequent to the date hereof.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Six Months Ended

December 31

Three Months Ended

December 31

2025

ย 

2024

ย 

2025

ย 

2024

ย 

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

REVENUE

362,285

ย 

390,641

ย 

184,098

ย 

195,589

ย 

Cost of sales

ย 

ย 

ย 

ย 

Direct cost of sales

(273,839

)

(283,066

)

(139,800

)

(143,546

)

Allocated cost of sales

(13,180

)

(13,898

)

(6,696

)

(7,025

)

Total cost of sales

(287,019

)

(296,964

)

(146,496

)

(150,571

)

GROSS PROFIT

75,266

ย 

93,677

ย 

37,602

ย 

45,018

ย 

Selling, general and administrative expenses

(81,131

)

(87,314

)

(40,556

)

(43,345

)

OPERATING (LOSS) / PROFIT

(5,865

)

6,363

ย 

(2,954

)

1,673

ย 

Net finance (expense) / income

(9,833

)

354

ย 

(4,272

)

831

ย 

(LOSS) / PROFIT FOR THE PERIOD BEFORE TAX

(15,698

)

6,717

ย 

(7,226

)

2,504

ย 

Tax on (loss) / profit on ordinary activities

635

ย 

2,381

ย 

320

ย 

4,347

ย 

(LOSS) / PROFIT FOR THE PERIOD

(15,063

)

9,098

ย 

(6,906

)

6,851

ย 

OTHER COMPREHENSIVE INCOME

ย 

ย 

ย 

ย 

Items that may be reclassified subsequently to profit or loss:

ย 

ย 

ย 

ย 

Exchange differences on translating foreign operations and net investment hedge impact

5,874

ย 

(13,813

)

(719

)

9,527

ย 

Total comprehensive (expense) / income for the year attributable to the equity holders of the Company

(9,189

)

(4,715

)

(7,625

)

16,378

ย 

ย 

ย 

ย 

ย 

ย 

(LOSS) / EARNINGS PER SHARE:

ย 

ย 

ย 

ย 

Weighted average number of shares outstanding – Basic

52,957,541

ย 

59,269,752

ย 

52,877,958

ย 

59,488,389

ย 

Weighted average number of shares outstanding – Diluted

52,957,541

ย 

59,472,250

ย 

52,877,958

ย 

59,628,436

ย 

Basic (Loss) / EPS (ยฃ)

(0.28

)

0.15

ย 

(0.13

)

0.12

ย 

Diluted (Loss) / EPS (ยฃ)

(0.28

)

0.15

ย 

(0.13

)

0.11

ย 

CONDENSED CONSOLIDATED BALANCE SHEETS

December 31, 2025

June 30, 2025

December 31, 2024 (1)

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ASSETS – NON-CURRENT

ย 

ย 

ย 

Goodwill

478,156

ย 

473,296

ย 

500,958

ย 

Intangible assets

99,677

ย 

100,890

ย 

117,095

ย 

Property, plant and equipment

14,809

ย 

14,177

ย 

16,603

ย 

Lease right-of-use assets

41,261

ย 

41,515

ย 

47,459

ย 

Deferred tax assets

22,068

ย 

19,030

ย 

21,466

ย 

Financial assets and other receivables

6,096

ย 

5,009

ย 

9,005

ย 

TOTAL

662,067

ย 

653,917

ย 

712,586

ย 

ASSETS – CURRENT

ย 

ย 

ย 

Trade and other receivables

196,607

ย 

209,523

ย 

190,059

ย 

Corporation tax receivable

1,082

ย 

12,865

ย 

10,072

ย 

Financial assets

117

ย 

121

ย 

118

ย 

Cash and cash equivalents

68,484

ย 

59,345

ย 

60,065

ย 

TOTAL

266,290

ย 

281,854

ย 

260,314

ย 

TOTAL ASSETS

928,357

ย 

935,771

ย 

972,900

ย 

LIABILITIES – CURRENT

ย 

ย 

ย 

Lease liabilities

13,815

ย 

13,661

ย 

14,457

ย 

Trade and other payables

91,827

ย 

96,827

ย 

106,263

ย 

Corporation tax payable

3,422

ย 

7,757

ย 

6,832

ย 

Contingent consideration

74

ย 

100

ย 

3,577

ย 

Deferred consideration

2,487

ย 

3,376

ย 

4,170

ย 

TOTAL

111,625

ย 

121,721

ย 

135,299

ย 

LIABILITIES – NON CURRENT

ย 

ย 

ย 

Borrowings

202,745

ย 

180,943

ย 

123,669

ย 

Lease liabilities

32,888

ย 

33,448

ย 

37,711

ย 

Deferred tax liabilities

14,203

ย 

15,183

ย 

19,974

ย 

Tax liabilities related to Pilar II Income tax

584

ย 

584

ย 

โ€”

ย 

Contingent consideration

โ€”

ย 

401

ย 

1,155

ย 

Deferred consideration

278

ย 

โ€”

ย 

โ€”

ย 

Other liabilities

599

ย 

552

ย 

377

ย 

TOTAL

251,297

ย 

231,111

ย 

182,886

ย 

EQUITY

ย 

ย 

ย 

Share capital

1,061

ย 

1,123

ย 

1,189

ย 

Share premium

21,280

ย 

21,280

ย 

21,280

ย 

Merger relief reserve

63,440

ย 

63,440

ย 

63,440

ย 

Retained earnings

536,155

ย 

575,428

ย 

602,688

ย 

Other reserves

(54,418

)

(60,369

)

(33,872

)

Treasury shares

(2,078

)

(17,958

)

โ€”

ย 

Investment in own shares

(5

)

(5

)

(10

)

TOTAL

565,435

ย 

582,939

ย 

654,715

ย 

TOTAL LIABILITIES AND EQUITY

928,357

ย 

935,771

ย 

972,900

ย 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months Ended

December 31

Three Months Ended

December 31

2025

ย 

2024

ย 

2025

ย 

2024

ย 

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

OPERATING ACTIVITIES

ย 

ย 

ย 

ย 

(Loss) / Profit for the period

(15,063

)

9,098

ย 

(6,906

)

6,851

ย 

Income tax charge

(635

)

(2,381

)

(320

)

(4,347

)

Non-cash adjustments

37,665

ย 

46,207

ย 

17,673

ย 

22,614

ย 

Tax received / (paid)

3,894

ย 

(3,786

)

(1,787

)

(2,466

)

Research & Development Credit received

3,871

ย 

โ€”

ย 

3,774

ย 

โ€”

ย 

Net changes in working capital

10,678

ย 

(12,716

)

15,724

ย 

9,396

ย 

Net cash from operating activities

40,410

ย 

36,422

ย 

28,158

ย 

32,048

ย 

ย 

ย 

ย 

ย 

ย 

INVESTING ACTIVITIES

ย 

ย 

ย 

ย 

Purchase of non-current assets (tangibles and intangibles)

(11,127

)

(1,571

)

(8,037

)

(436

)

Proceeds from disposal of non-current assets

63

ย 

36

ย 

16

ย 

โ€”

ย 

Payment for acquisition of subsidiary, net of cash acquired

(3,586

)

(5,900

)

(99

)

(5,832

)

Interest received

1,249

ย 

720

ย 

555

ย 

353

ย 

Net cash used in investing activities

(13,401

)

(6,715

)

(7,565

)

(5,915

)

ย 

ย 

ย 

ย 

ย 

FINANCING ACTIVITIES

ย 

ย 

ย 

ย 

Proceeds from borrowings

43,000

ย 

10,000

ย 

33,000

ย 

10,000

ย 

Repayment of borrowings

(23,330

)

(30,842

)

(23,330

)

(23,842

)

Proceeds from sublease

53

ย 

64

ย 

30

ย 

34

ย 

Repayment of lease liabilities

(6,583

)

(6,159

)

(3,685

)

(3,066

)

Repayment of lease interest

(855

)

(989

)

(438

)

(482

)

Grant received

10

ย 

274

ย 

10

ย 

ย 

Interest and debt financing costs paid

(5,162

)

(4,282

)

(2,694

)

(2,030

)

Payment for repurchase of own shares

(24,985

)

ย 

(2,068

)

ย 

Net cash (used in) / provided by financing activities

(17,852

)

(31,934

)

825

ย 

(19,386

)

Net change in cash and cash equivalents

9,157

ย 

(2,227

)

21,418

ย 

6,747

ย 

ย 

ย 

ย 

ย 

ย 

Cash and cash equivalents at the beginning of the period

59,345

ย 

62,358

ย 

47,225

ย 

52,811

ย 

Effects of exchange rate changes on cash and cash equivalents

(18

)

(66

)

(159

)

507

ย 

Cash and cash equivalents at the end of the period

68,484

ย 

60,065

ย 

68,484

ย 

60,065

ย 

RECONCILIATION OF IFRS FINANCIAL MEASURES TO NON-IFRS FINANCIAL MEASURES

RECONCILIATION OF REVENUE (DECLINE) / GROWTH RATE AS REPORTED UNDER IFRS TO REVENUE (DECLINE) / GROWTH RATE AT CONSTANT CURRENCY:

ย 

ย 

Six Months Ended

December 31

Three Months Ended

December 31

ย 

2025

2024

2025

2024

REVENUE (DECLINE) / GROWTH RATE AS REPORTED UNDER IFRS

(7.3

)%

5.0

%

(5.9

%)

6.6

%

Impact of Foreign exchange rate fluctuations

1.0

%

2.0

%

0.8

%

2.5

%

REVENUE (DECLINE) / GROWTH RATE AT CONSTANT CURRENCY

(6.3

)%

7.0

%

(5.1

%)

9.1

%

RECONCILIATION OF ADJUSTED PROFIT BEFORE TAX AND ADJUSTED PROFIT FOR THE PERIOD:

ย 

ย 

Six Months Ended

December 31

Three Months Ended

December 31

ย 

2025

2024

2025

2024

ย 

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ย 

ย 

ย 

ย 

ย 

(LOSS) / PROFIT BEFORE TAX

(15,698

)

6,717

ย 

(7,226

)

2,504

ย 

Adjustments:

ย 

ย 

ย 

ย 

Share-based compensation expense

14,176

ย 

21,965

ย 

6,496

ย 

10,944

ย 

Amortisation of acquired intangible assets

10,170

ย 

12,182

ย 

5,149

ย 

6,036

ย 

Foreign currency exchange losses / (gains), net

4,842

ย 

(3,420

)

1,294

ย 

(2,574

)

Restructuring costs

6,531

ย 

5,494

ย 

4,093

ย 

5,494

ย 

Exceptional people charges

668

ย 

โ€”

ย 

668

ย 

โ€”

ย 

Fair value movement of contingent consideration

(169

)

(1,871

)

194

ย 

(569

)

Total adjustments

36,218

ย 

34,350

ย 

17,894

ย 

19,331

ย 

ADJUSTED PROFIT BEFORE TAX

20,520

ย 

41,067

ย 

10,668

ย 

21,835

ย 

ย 

ย 

ย 

ย 

ย 

(LOSS) / PROFIT FOR THE PERIOD

(15,063

)

9,098

ย 

(6,906

)

6,851

ย 

Adjustments:

ย 

ย 

ย 

ย 

Adjustments to (loss) / profit before tax

36,218

ย 

34,350

ย 

17,894

ย 

19,331

ย 

Release of Romanian withholding tax

โ€”

ย 

(3,800

)

โ€”

ย 

(3,800

)

Tax impact of adjustments

(4,642

)

(6,682

)

(2,397

)

(4,511

)

ADJUSTED PROFIT FOR THE PERIOD

16,513

ย 

32,966

ย 

8,591

ย 

17,871

ย 

RECONCILIATION OF ADJUSTED DILUTED EARNINGS PER SHARE:

ย 

ย 

Six Months Ended

December 31

Three Months Ended

December 31

ย 

2025

2024

2025

2024

ย 

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ย 

ย 

ย 

ย 

ย 

DILUTED (LOSS) / EARNINGS PER SHARE (ยฃ)

(0.28

)

0.15

ย 

(0.13

)

0.11

ย 

Adjustments:

ย 

ย 

ย 

ย 

Share-based compensation expense

0.27

ย 

0.37

ย 

0.12

ย 

0.18

ย 

Amortisation of acquired intangible assets

0.19

ย 

0.20

ย 

0.10

ย 

0.10

ย 

Foreign currency exchange losses / (gains) net

0.09

ย 

(0.06

)

0.03

ย 

(0.03

)

Restructuring costs

0.12

ย 

0.09

ย 

0.08

ย 

0.09

ย 

Exceptional people charges

0.01

ย 

โ€”

ย 

0.01

ย 

โ€”

ย 

Fair value movement of contingent consideration

โ€”

ย 

(0.02

)

โ€”

ย 

(0.01

)

Release of Romanian withholding tax

โ€”

ย 

(0.06

)

โ€”

ย 

(0.06

)

Tax impact of adjustments

(0.09

)

(0.12

)

(0.05

)

(0.08

)

Total adjustments

0.59

ย 

0.40

ย 

0.29

ย 

0.19

ย 

ADJUSTED DILUTED EARNINGS PER SHARE (ยฃ)

0.31

ย 

0.55

ย 

0.16

ย 

0.30

ย 

RECONCILIATION OF NET CASH FROM OPERATING ACTIVITIES TO ADJUSTED FREE CASH FLOW

ย 

ย 

Six Months Ended

December 31

Three Months Ended

December 31

ย 

2025

2024

2025

2024

ย 

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ย 

ย 

ย 

ย 

ย 

NET CASH FROM OPERATING ACTIVITIES

40,410

ย 

36,422

ย 

28,158

ย 

32,048

ย 

Adjustments:

ย 

ย 

ย 

ย 

Grant received

10

ย 

274

ย 

10

ย 

โ€”

ย 

Net purchases of non-current assets (tangibles and intangibles)

(11,064

)

(1,535

)

(8,021

)

(436

)

ADJUSTED FREE CASH FLOW

29,356

ย 

35,161

ย 

20,147

ย 

31,612

ย 

SUPPLEMENTARY INFORMATION

SHARE-BASED COMPENSATION EXPENSE

ย 

ย 

Six Months Ended

December 31

Three Months Ended

December 31

ย 

2025

2024

2025

2024

ย 

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ย 

ย 

ย 

ย 

ย 

Direct cost of sales

9,283

15,048

4,419

7,254

Selling, general and administrative expenses

4,893

6,917

2,077

3,690

Total

14,176

21,965

6,496

10,944

DEPRECIATION AND AMORTISATION

ย 

ย 

Six Months Ended

December 31

Three Months Ended

December 31

ย 

2025

2024

2025

2024

ย 

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ยฃโ€™000

ย 

ย 

ย 

ย 

ย 

Direct cost of sales

9,282

10,413

4,691

5,233

Selling, general and administrative expenses

11,503

13,720

5,802

6,823

Total

20,785

24,133

10,493

12,056

Contacts

INVESTOR CONTACT:
Endava plc

Laurence Madsen, Head of Investor Relations

[email protected]

Read full story here

Author

Related Articles

Back to top button