Press Release

Valero Energy Reports Third Quarter 2023 Results

  • Reported net income attributable to Valero stockholders of $2.6 billion, or $7.49 per share
  • Returned $2.2 billion to stockholders through dividends and stock buybacks

SAN ANTONIO–(BUSINESS WIRE)–Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $2.6 billion, or $7.49 per share, for the third quarter of 2023, compared to $2.8 billion, or $7.19 per share, for the third quarter of 2022. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $2.8 billion, or $7.14 per share, for the third quarter of 2022.


Refining

The Refining segment reported operating income of $3.4 billion for the third quarter of 2023, compared to $3.8 billion for the third quarter of 2022. Refining throughput volumes averaged 3.0 million barrels per day in the third quarter of 2023.

“Our refineries operated well and achieved 95 percent throughput capacity utilization, which is a testament to our team’s relentless focus on operational excellence,” said Lane Riggs, Valero’s Chief Executive Officer and President. “Product demand remained strong in our U.S. wholesale system, which matched the second quarter record of over 1 million barrels per day of sales volume.”

Renewable Diesel

The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $123 million of operating income for the third quarter of 2023, compared to $212 million for the third quarter of 2022. Segment sales volumes averaged 3.0 million gallons per day in the third quarter of 2023, which was 761 thousand gallons per day higher than the third quarter of 2022. The higher sales volumes were due to the impact of additional volumes from the DGD Port Arthur plant, which started up in the fourth quarter of 2022. Operating income was lower than the third quarter of 2022 primarily due to lower renewable diesel margin in the third quarter of 2023.

Ethanol

The Ethanol segment reported $197 million of operating income for the third quarter of 2023, compared to $1 million for the third quarter of 2022. Ethanol production volumes averaged 4.3 million gallons per day in the third quarter of 2023, which was 831 thousand gallons per day higher than the third quarter of 2022. Operating income was higher than the third quarter of 2022 primarily as a result of higher production volumes and lower corn prices in the third quarter of 2023.

Corporate and Other

General and administrative expenses were $250 million in the third quarter of 2023, compared to $214 million in the third quarter of 2022. The effective tax rate for the third quarter of 2023 was 23 percent.

Investing and Financing Activities

Net cash provided by operating activities was $3.3 billion in the third quarter of 2023. Included in this amount was a $33 million favorable change in working capital and $82 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities was $3.2 billion in the third quarter of 2023.

Capital investments totaled $394 million in the third quarter of 2023, of which $303 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD, capital investments attributable to Valero were $352 million.

Valero returned $2.2 billion to stockholders in the third quarter of 2023, of which $360 million was paid as dividends and $1.8 billion was for the purchase of approximately 13 million shares of common stock, resulting in a payout ratio of 68 percent of adjusted net cash provided by operating activities.

Valero continues to target an annual payout ratio between 40 and 50 percent of adjusted net cash provided by operating activities. Valero defines payout ratio as the sum of dividends paid and the total cost of stock buybacks divided by net cash provided by operating activities adjusted for changes in working capital and DGD’s net cash provided by operating activities, excluding changes in its working capital, attributable to the other joint venture member’s share of DGD.

Liquidity and Financial Position

Valero ended the third quarter of 2023 with $9.2 billion of total debt, $2.3 billion of finance lease obligations and $5.8 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 17 percent as of September 30, 2023.

Strategic Update

The Sustainable Aviation Fuel (SAF) project at the DGD Port Arthur plant remains on schedule and is expected to be completed in 2025 and cost $315 million, with half of that attributable to Valero. The project is expected to give the plant the optionality to upgrade approximately 50 percent of its current 470 million gallon renewable diesel annual production capacity to SAF. With the completion of this project, DGD is expected to become one of the largest manufacturers of SAF in the world.

“While there are broader factors that may drive market volatility, we remain focused on things we can control,” said Riggs, “including operating efficiently in a safe, reliable and environmentally responsible manner, maintaining capital discipline by adhering to a minimum return threshold on growth projects, and honoring our commitment to shareholder returns.”

Conference Call

Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero

Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and it sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland and Latin America. Valero owns 15 petroleum refineries located in the U.S., Canada and the U.K. with a combined throughput capacity of approximately 3.2 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which owns two renewable diesel plants located in the U.S. Gulf Coast region with a combined production capacity of approximately 1.2 billion gallons per year, and Valero owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.6 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel and Ethanol segments. Please visit investorvalero.com for more information.

Valero Contacts

Investors:

Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982

Eric Herbort, Director – Investor Relations and Finance, 210-345-3331

Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:

Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Safe-Harbor Statement

Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “will,” “plans,” “forecast,” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose profits, windfall or margin taxes or penalties, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

Use of Non-GAAP Financial Information

This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income, adjusted Ethanol operating income, adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a reconciliation of non-GAAP measures to their most directly comparable GAAP measures. Note (e) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS

(millions of dollars, except per share amounts)

(unaudited)

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Statement of income data

 

 

 

 

 

 

 

Revenues

$

38,404

 

 

$

44,454

 

 

$

109,352

 

 

$

134,637

 

Cost of sales:

 

 

 

 

 

 

 

Cost of materials and other (a)

 

32,385

 

 

 

38,064

 

 

 

91,820

 

 

 

115,959

 

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

1,578

 

 

 

1,746

 

 

 

4,495

 

 

 

4,751

 

Depreciation and amortization expense (b)

 

671

 

 

 

621

 

 

 

1,979

 

 

 

1,806

 

Total cost of sales

 

34,634

 

 

 

40,431

 

 

 

98,294

 

 

 

122,516

 

Other operating expenses

 

6

 

 

 

6

 

 

 

18

 

 

 

40

 

General and administrative expenses (excluding

depreciation and amortization expense reflected below) (c)

 

250

 

 

 

214

 

 

 

703

 

 

 

652

 

Depreciation and amortization expense

 

11

 

 

 

11

 

 

 

32

 

 

 

34

 

Operating income

 

3,503

 

 

 

3,792

 

 

 

10,305

 

 

 

11,395

 

Other income, net (d)

 

122

 

 

 

74

 

 

 

357

 

 

 

87

 

Interest and debt expense, net of capitalized interest

 

(149

)

 

 

(138

)

 

 

(443

)

 

 

(425

)

Income before income tax expense

 

3,476

 

 

 

3,728

 

 

 

10,219

 

 

 

11,057

 

Income tax expense

 

813

 

 

 

816

 

 

 

2,288

 

 

 

2,410

 

Net income

 

2,663

 

 

 

2,912

 

 

 

7,931

 

 

 

8,647

 

Less: Net income attributable to noncontrolling interests

 

41

 

 

 

95

 

 

 

298

 

 

 

232

 

Net income attributable to Valero Energy Corporation

stockholders

$

2,622

 

 

$

2,817

 

 

$

7,633

 

 

$

8,415

 

 

 

 

 

 

 

 

 

Earnings per common share

$

7.49

 

 

$

7.20

 

 

$

21.22

 

 

$

20.94

 

Weighted-average common shares outstanding (in millions)

 

349

 

 

 

390

 

 

 

359

 

 

 

400

 

 

 

 

 

 

 

 

 

Earnings per common share – assuming dilution

$

7.49

 

 

$

7.19

 

 

$

21.21

 

 

$

20.93

 

Weighted-average common shares outstanding –

assuming dilution (in millions)

 

349

 

 

 

390

 

 

 

359

 

 

 

401

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS BY SEGMENT

(millions of dollars)

(unaudited)

 

Refining

 

Renewable

Diesel

 

Ethanol

 

Corporate

and

Eliminations

 

Total

Three months ended September 30, 2023

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

36,521

 

$

759

 

$

1,124

 

$

 

 

$

38,404

Intersegment revenues

 

8

 

 

672

 

 

310

 

 

(990

)

 

 

Total revenues

 

36,529

 

 

1,431

 

 

1,434

 

 

(990

)

 

 

38,404

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

31,115

 

 

1,169

 

 

1,092

 

 

(991

)

 

 

32,385

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

1,366

 

 

84

 

 

125

 

 

3

 

 

 

1,578

Depreciation and amortization expense

 

597

 

 

55

 

 

20

 

 

(1

)

 

 

671

Total cost of sales

 

33,078

 

 

1,308

 

 

1,237

 

 

(989

)

 

 

34,634

Other operating expenses

 

6

 

 

 

 

 

 

 

 

 

6

General and administrative expenses (excluding

depreciation and amortization expense reflected

below)

 

 

 

 

 

 

 

250

 

 

 

250

Depreciation and amortization expense

 

 

 

 

 

 

 

11

 

 

 

11

Operating income by segment

$

3,445

 

$

123

 

$

197

 

$

(262

)

 

$

3,503

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2022

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

42,280

 

$

967

 

$

1,207

 

$

 

 

$

44,454

Intersegment revenues

 

9

 

 

508

 

 

179

 

 

(696

)

 

 

Total revenues

 

42,289

 

 

1,475

 

 

1,386

 

 

(696

)

 

 

44,454

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

36,389

 

 

1,161

 

 

1,203

 

 

(689

)

 

 

38,064

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

1,516

 

 

69

 

 

162

 

 

(1

)

 

 

1,746

Depreciation and amortization expense

 

568

 

 

33

 

 

20

 

 

 

 

 

621

Total cost of sales

 

38,473

 

 

1,263

 

 

1,385

 

 

(690

)

 

 

40,431

Other operating expenses

 

6

 

 

 

 

 

 

 

 

 

6

General and administrative expenses (excluding

depreciation and amortization expense reflected

below)

 

 

 

 

 

 

 

214

 

 

 

214

Depreciation and amortization expense

 

 

 

 

 

 

 

11

 

 

 

11

Operating income by segment

$

3,810

 

$

212

 

$

1

 

$

(231

)

 

$

3,792

 

See Operating Highlights by Segment.

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS BY SEGMENT

(millions of dollars)

(unaudited)

 

 

Refining

 

Renewable

Diesel

 

Ethanol

 

Corporate

and

Eliminations

 

Total

Nine months ended September 30, 2023

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

102,924

 

$

2,990

 

$

3,438

 

$

 

 

$

109,352

Intersegment revenues

 

8

 

 

2,367

 

 

790

 

 

(3,165

)

 

 

Total revenues

 

102,932

 

 

5,357

 

 

4,228

 

 

(3,165

)

 

 

109,352

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

87,398

 

 

4,143

 

 

3,422

 

 

(3,143

)

 

 

91,820

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

3,832

 

 

274

 

 

383

 

 

6

 

 

 

4,495

Depreciation and amortization expense

 

1,751

 

 

172

 

 

59

 

 

(3

)

 

 

1,979

Total cost of sales

 

92,981

 

 

4,589

 

 

3,864

 

 

(3,140

)

 

 

98,294

Other operating expenses

 

17

 

 

 

 

1

 

 

 

 

 

18

General and administrative expenses (excluding

depreciation and amortization expense reflected

below)

 

 

 

 

 

 

 

703

 

 

 

703

Depreciation and amortization expense

 

 

 

 

 

 

 

32

 

 

 

32

Operating income by segment

$

9,934

 

$

768

 

$

363

 

$

(760

)

 

$

10,305

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2022

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

128,588

 

$

2,417

 

$

3,632

 

$

 

 

$

134,637

Intersegment revenues

 

24

 

 

1,490

 

 

507

 

 

(2,021

)

 

 

Total revenues

 

128,612

 

 

3,907

 

 

4,139

 

 

(2,021

)

 

 

134,637

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other (a)

 

111,308

 

 

3,129

 

 

3,533

 

 

(2,011

)

 

 

115,959

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

4,111

 

 

178

 

 

464

 

 

(2

)

 

 

4,751

Depreciation and amortization expense (b)

 

1,682

 

 

87

 

 

37

 

 

 

 

 

1,806

Total cost of sales

 

117,101

 

 

3,394

 

 

4,034

 

 

(2,013

)

 

 

122,516

Other operating expenses

 

38

 

 

 

 

2

 

 

 

 

 

40

General and administrative expenses (excluding

depreciation and amortization expense reflected

below) (c)

 

 

 

 

 

 

 

652

 

 

 

652

Depreciation and amortization expense

 

 

 

 

 

 

 

34

 

 

 

34

Operating income by segment

$

11,473

 

$

513

 

$

103

 

$

(694

)

 

$

11,395

 

See Operating Highlights by Segment.

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (h)

(millions of dollars)

(unaudited)

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2023

 

 

2022

 

 

 

2023

 

 

 

2022

 

Reconciliation of net income attributable to Valero Energy

Corporation stockholders to adjusted net income

attributable to Valero Energy Corporation stockholders

 

 

 

 

 

 

 

Net income attributable to Valero Energy Corporation

stockholders

$

2,622

 

$

2,817

 

 

$

7,633

 

 

$

8,415

 

Adjustments:

 

 

 

 

 

 

 

Modification of renewable volume obligation (RVO) (a)

 

 

 

 

 

 

 

 

 

(104

)

Income tax expense related to modification of RVO

 

 

 

 

 

 

 

 

 

23

 

Modification of RVO, net of taxes

 

 

 

 

 

 

 

 

 

(81

)

Gain on sale of ethanol plant (b)

 

 

 

 

 

 

 

 

 

(23

)

Income tax expense related to gain on sale of ethanol plant

 

 

 

 

 

 

 

 

 

5

 

Gain on sale of ethanol plant, net of taxes

 

 

 

 

 

 

 

 

 

(18

)

Environmental reserve adjustment (c)

 

 

 

 

 

 

 

 

 

20

 

Income tax benefit related to environmental reserve adjustment

 

 

 

 

 

 

 

 

 

(5

)

Environmental reserve adjustment, net of taxes

 

 

 

 

 

 

 

 

 

15

 

Loss (gain) on early retirement of debt (d)

 

 

 

(26

)

 

 

(11

)

 

 

24

 

Income tax (benefit) expense related to loss (gain) on early

retirement of debt

 

 

 

5

 

 

 

2

 

 

 

(6

)

Loss (gain) on early retirement of debt, net of taxes

 

 

 

(21

)

 

 

(9

)

 

 

18

 

Total adjustments

 

 

 

(21

)

 

 

(9

)

 

 

(66

)

Adjusted net income attributable to

Valero Energy Corporation stockholders

$

2,622

 

$

2,796

 

 

$

7,624

 

 

$

8,349

 

Reconciliation of earnings per common share –

assuming dilution to adjusted earnings per common

share – assuming dilution

 

 

 

 

 

 

 

Earnings per common share – assuming dilution

$

7.49

 

$

7.19

 

 

$

21.21

 

 

$

20.93

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

 

 

(0.20

)

Gain on sale of ethanol plant (b)

 

 

 

 

 

 

 

 

 

(0.05

)

Environmental reserve adjustment (c)

 

 

 

 

 

 

 

 

 

0.04

 

Loss (gain) on early retirement of debt (d)

 

 

 

(0.05

)

 

 

(0.02

)

 

 

0.05

 

Total adjustments

 

 

 

(0.05

)

 

 

(0.02

)

 

 

(0.16

)

Adjusted earnings per common share – assuming dilution

$

7.49

 

$

7.14

 

 

$

21.19

 

 

$

20.77

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (e)

(millions of dollars)

(unaudited)

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Reconciliation of operating income by segment to segment

margin, and reconciliation of operating income by segment

to adjusted operating income by segment

 

 

 

 

 

 

 

Refining segment

 

 

 

 

 

 

 

Refining operating income

$

3,445

 

$

3,810

 

$

9,934

 

$

11,473

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

(104

)

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

1,366

 

 

1,516

 

 

3,832

 

 

4,111

 

Depreciation and amortization expense

 

597

 

 

568

 

 

1,751

 

 

1,682

 

Other operating expenses

 

6

 

 

6

 

 

17

 

 

38

 

Refining margin

$

5,414

 

$

5,900

 

$

15,534

 

$

17,200

 

 

 

 

 

 

 

 

 

Refining operating income

$

3,445

 

$

3,810

 

$

9,934

 

$

11,473

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

(104

)

Other operating expenses

 

6

 

 

6

 

 

17

 

 

38

 

Adjusted Refining operating income

$

3,451

 

$

3,816

 

$

9,951

 

$

11,407

 

 

 

 

 

 

 

 

 

Renewable Diesel segment

 

 

 

 

 

 

 

Renewable Diesel operating income

$

123

 

$

212

 

$

768

 

$

513

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

84

 

 

69

 

 

274

 

 

178

 

Depreciation and amortization expense

 

55

 

 

33

 

 

172

 

 

87

 

Renewable Diesel margin

$

262

 

$

314

 

$

1,214

 

$

778

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (e)

(millions of dollars)

(unaudited)

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2023

 

 

2022

 

2023

 

 

2022

 

Reconciliation of operating income by segment to segment

margin, and reconciliation of operating income by segment

to adjusted operating income by segment (continued)

 

 

 

 

 

 

 

Ethanol segment

 

 

 

 

 

 

 

Ethanol operating income

$

197

 

$

1

 

$

363

 

$

103

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

125

 

 

162

 

 

383

 

 

464

 

Depreciation and amortization expense (b)

 

20

 

 

20

 

 

59

 

 

37

 

Other operating expenses

 

 

 

 

 

1

 

 

2

 

Ethanol margin

$

342

 

$

183

 

$

806

 

$

606

 

 

 

 

 

 

 

 

 

Ethanol operating income

$

197

 

$

1

 

$

363

 

$

103

 

Adjustments:

 

 

 

 

 

 

 

Gain on sale of ethanol plant (b)

 

 

 

 

 

 

 

(23

)

Other operating expenses

 

 

 

 

 

1

 

 

2

 

Adjusted Ethanol operating income

$

197

 

$

1

 

$

364

 

$

82

 

 

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (e)

(millions of dollars)

(unaudited)

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Reconciliation of Refining segment operating income to Refining

margin (by region), and reconciliation of Refining segment

operating income to adjusted Refining segment operating

income (by region) (f)

 

 

 

 

 

 

 

U.S. Gulf Coast region

 

 

 

 

 

 

 

Refining operating income

$

1,799

 

$

2,072

 

$

5,995

 

$

6,467

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

(74

)

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

761

 

 

870

 

 

2,121

 

 

2,339

 

Depreciation and amortization expense

 

375

 

 

350

 

 

1,082

 

 

1,023

 

Other operating expenses

 

 

 

6

 

 

11

 

 

29

 

Refining margin

$

2,935

 

$

3,298

 

$

9,209

 

$

9,784

 

 

 

 

 

 

 

 

 

Refining operating income

$

1,799

 

$

2,072

 

$

5,995

 

$

6,467

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

(74

)

Other operating expenses

 

 

 

6

 

 

11

 

 

29

 

Adjusted Refining operating income

$

1,799

 

$

2,078

 

$

6,006

 

$

6,422

 

 

 

 

 

 

 

 

 

U.S. Mid-Continent region

 

 

 

 

 

 

 

Refining operating income

$

582

 

$

600

 

$

1,507

 

$

1,701

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

(19

)

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

194

 

 

210

 

 

569

 

 

581

 

Depreciation and amortization expense

 

85

 

 

85

 

 

250

 

 

251

 

Refining margin

$

861

 

$

895

 

$

2,326

 

$

2,514

 

 

 

 

 

 

 

 

 

Refining operating income

$

582

 

$

600

 

$

1,507

 

$

1,701

 

Adjustment: Modification of RVO (a)

 

 

 

 

 

 

 

(19

)

Adjusted Refining operating income

$

582

 

$

600

 

$

1,507

 

$

1,682

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

REPORTED UNDER U.S. GAAP (e)

(millions of dollars)

(unaudited)

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Reconciliation of Refining segment operating income to Refining

margin (by region), and reconciliation of Refining segment

operating income to adjusted Refining segment operating

income (by region) (f) (continued)

 

 

 

 

 

 

 

North Atlantic region

 

 

 

 

 

 

 

Refining operating income

$

612

 

$

785

 

$

1,552

 

$

2,293

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

189

 

 

226

 

 

547

 

 

624

 

Depreciation and amortization expense

 

63

 

 

62

 

 

192

 

 

197

 

Other operating expenses

 

1

 

 

 

 

1

 

 

9

 

Refining margin

$

865

 

$

1,073

 

$

2,292

 

$

3,123

 

 

 

 

 

 

 

 

 

Refining operating income

$

612

 

$

785

 

$

1,552

 

$

2,293

 

Adjustment: Other operating expenses

 

1

 

 

 

 

1

 

 

9

 

Adjusted Refining operating income

$

613

 

$

785

 

$

1,553

 

$

2,302

 

 

 

 

 

 

 

 

 

U.S. West Coast region

 

 

 

 

 

 

 

Refining operating income

$

452

 

$

353

 

$

880

 

$

1,012

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

(11

)

Operating expenses (excluding depreciation and

amortization expense reflected below)

 

222

 

 

210

 

 

595

 

 

567

 

Depreciation and amortization expense

 

74

 

 

71

 

 

227

 

 

211

 

Other operating expenses

 

5

 

 

 

 

5

 

 

 

Refining margin

$

753

 

$

634

 

$

1,707

 

$

1,779

 

 

 

 

 

 

 

 

 

Refining operating income

$

452

 

$

353

 

$

880

 

$

1,012

 

Adjustments:

 

 

 

 

 

 

 

Modification of RVO (a)

 

 

 

 

 

 

 

(11

)

Other operating expenses

 

5

 

 

 

 

5

 

 

 

Adjusted Refining operating income

$

457

 

$

353

 

$

885

 

$

1,001

 

 

See Notes to Earnings Release Tables.

Contacts

Valero Contacts

Investors:

Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982

Eric Herbort, Director – Investor Relations and Finance, 210-345-3331

Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:

Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Read full story here

Author

Related Articles

Back to top button