Press Release

UMB Financial Corporation Reports First Quarter 2024 Net Income of $110.3 Million and Net Operating Income(i) of $120.7 Million.

UMB investment community call today, Monday, April 29, at 7:30 a.m. (CT) / 8:30 a.m. (ET)

First Quarter 2024 Financial Highlights

  • GAAP net income of $110.3 million, or $2.25 per diluted share.
  • Net operating income(i) of $120.7 million, or $2.47 per diluted share.
  • Average loans increased 4.2% on a linked-quarter, annualized basis, to $23.4 billion.
  • Average loans increased $2.1 billion, or 9.8%, as compared to the first quarter of 2023.
  • Average deposits increased 10.4% on a linked-quarter, annualized basis, to $33.5 billion.
  • Net interest income increased 3.9% from the linked quarter.
  • Net interest margin was 2.48%, an increase of two basis points from the linked quarter.
  • Noninterest income increased 22.3% from the first quarter of 2023, equal to 39.9% of total revenue.
  • Credit quality remained strong, with net charge-offs of just 0.05% of average loans.

KANSAS CITY, Mo.–(BUSINESS WIRE)–UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income for the first quarter of 2024 of $110.3 million, or $2.25 per diluted share, compared to $70.9 million, or $1.45 per diluted share, in the fourth quarter of 2023 (linked quarter) and $92.4 million, or $1.90 per diluted share, in the first quarter of 2023. The results for the first quarter of 2024 and the fourth quarter of 2023 include pre-tax expense of $13.0 million and $52.8 million, respectively, for the industry-wide FDIC special assessment.

Net operating income, a non-GAAP financial measure reconciled later in this release to net income, the nearest comparable GAAP measure, was $120.7 million, or $2.47 per diluted share, for the first quarter of 2024, compared to $112.0 million, or $2.29 per diluted share, for the linked quarter and $92.8 million, or $1.91 per diluted share, for the first quarter of 2023. Operating pre-tax, pre-provision income (operating PTPP), a non-GAAP measure reconciled later in this release to the components of net income before taxes, the nearest comparable GAAP measure, was $157.5 million, or $3.22 per diluted share, for the first quarter of 2024, compared to $134.9 million, or $2.76 per diluted share, for the linked quarter, and $135.4 million, or $2.78 per diluted share, for the first quarter of 2023. These operating PTPP results represent increases of 16.7% on a linked-quarter basis and 16.3% compared to the first quarter of 2023.

ā€œOur 2024 is off to a great start, with strong first quarter financial results driven by balance sheet and net interest income growth, net interest margin expansion, double-digit growth in our fee income revenue, and stable credit metrics,ā€ said Mariner Kemper, UMB Financial Corporation chairman and chief executive officer.

ā€œOur performance validates the perspective I shared earlier this year that the dramatized and highly exaggerated regional bank crisis from a year agoā€”and similar frenzy over idiosyncratic commercial real estate headlines earlier this yearā€”do not apply to the whole regional banking industry, which remains on strong footing. As students of history, we believe in gravity and that what goes up will eventually come down. We run the company based on this expectation.

ā€œWhile indications suggest the economy is on reasonably stable footing, persistently high inflation, an upcoming presidential election cycle, and a potential ‘No Landing’ scenario may dictate a constrictive Federal Reserve monetary policy that could pose economic challenges.

ā€œIn the first quarter of 2024, average loans increased 9.8% to $23.4 billion, while average deposits increased $2.0 billion or 6.2%, from one year ago. Our financial metrics demonstrate our borrowers and depository clients remain cautiously optimistic and selective with their investments. The overall loan portfolio remains healthy as exemplified by net charge-offs averaging less than 10 basis points in each of the past seven quarters, and non-performing loans at a meager eight basis points of total loans. Also of note for the quarter is that we closed on the purchase of a co-branded credit card portfolio partnership with Rural King, a preeminent, family-owned general merchandise store with more than 130 locations in a 13-state footprint.ā€

(i) A non-GAAP financial measure reconciled later in this release to net income, the nearest comparable GAAP measure.

First Quarter 2024 earnings discussion

Summary of quarterly financial results

Ā 

UMB Financial Corporation

Ā 

(unaudited, dollars in thousands, except per share data)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Q1

Ā 

Ā 

Q4

Ā 

Ā 

Q1

Ā 

Ā 

Ā 

2024

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Net income (GAAP)

Ā 

$

110,258

Ā 

Ā 

$

70,923

Ā 

Ā 

$

92,437

Ā 

Earnings per share – diluted (GAAP)

Ā 

Ā 

2.25

Ā 

Ā 

Ā 

1.45

Ā 

Ā 

Ā 

1.90

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating pre-tax, pre-provision income (Non-GAAP)(i)

Ā 

Ā 

157,451

Ā 

Ā 

Ā 

134,901

Ā 

Ā 

Ā 

135,369

Ā 

Operating pre-tax, pre-provision earnings per share – diluted (Non-GAAP)(i)

Ā 

Ā 

3.22

Ā 

Ā 

Ā 

2.76

Ā 

Ā 

Ā 

2.78

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating pre-tax, pre-provision income – FTE (Non-GAAP)(i)

Ā 

Ā 

163,967

Ā 

Ā 

Ā 

141,571

Ā 

Ā 

Ā 

141,924

Ā 

Operating pre-tax, pre-provision earnings per share – FTE – diluted (Non-GAAP)(i)

Ā 

Ā 

3.35

Ā 

Ā 

Ā 

2.90

Ā 

Ā 

Ā 

2.91

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Net operating income (Non-GAAP)(i)

Ā 

Ā 

120,712

Ā 

Ā 

Ā 

112,038

Ā 

Ā 

Ā 

92,836

Ā 

Operating earnings per share – diluted (Non-GAAP)(i)

Ā 

Ā 

2.47

Ā 

Ā 

Ā 

2.29

Ā 

Ā 

Ā 

1.91

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

GAAP

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Return on average assets

Ā 

Ā 

1.06

%

Ā 

Ā 

0.69

%

Ā 

Ā 

0.97

%

Return on average equity

Ā 

Ā 

14.11

Ā 

Ā 

Ā 

9.52

Ā 

Ā 

Ā 

13.76

Ā 

Efficiency ratio

Ā 

Ā 

63.44

Ā 

Ā 

Ā 

77.65

Ā 

Ā 

Ā 

63.12

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Non-GAAP(i)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating return on average assets

Ā 

Ā 

1.16

%

Ā 

Ā 

1.10

%

Ā 

Ā 

0.98

%

Operating return on average equity

Ā 

Ā 

15.44

Ā 

Ā 

Ā 

15.04

Ā 

Ā 

Ā 

13.82

Ā 

Operating efficiency ratio

Ā 

Ā 

60.04

Ā 

Ā 

Ā 

63.06

Ā 

Ā 

Ā 

62.98

Ā 

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

Summary of revenue

Ā 

UMB Financial Corporation

Ā 

(unaudited, dollars in thousands)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Q1

Ā 

Ā 

Q4

Ā 

Ā 

Q1

Ā 

Ā 

CQ vs.

Ā 

Ā 

CQ vs.

Ā 

Ā 

Ā 

2024

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Ā 

LQ

Ā 

Ā 

PY

Ā 

Net interest income

Ā 

$

239,434

Ā 

Ā 

$

230,522

Ā 

Ā 

$

241,696

Ā 

Ā 

$

8,912

Ā 

Ā 

$

(2,262

)

Noninterest income:

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Trust and securities processing

Ā 

Ā 

69,478

Ā 

Ā 

Ā 

66,584

Ā 

Ā 

Ā 

62,359

Ā 

Ā 

Ā 

2,894

Ā 

Ā 

Ā 

7,119

Ā 

Trading and investment banking

Ā 

Ā 

5,462

Ā 

Ā 

Ā 

5,751

Ā 

Ā 

Ā 

5,308

Ā 

Ā 

Ā 

(289

)

Ā 

Ā 

154

Ā 

Service charges on deposit accounts

Ā 

Ā 

20,757

Ā 

Ā 

Ā 

21,330

Ā 

Ā 

Ā 

21,159

Ā 

Ā 

Ā 

(573

)

Ā 

Ā 

(402

)

Insurance fees and commissions

Ā 

Ā 

283

Ā 

Ā 

Ā 

238

Ā 

Ā 

Ā 

274

Ā 

Ā 

Ā 

45

Ā 

Ā 

Ā 

9

Ā 

Brokerage fees

Ā 

Ā 

13,160

Ā 

Ā 

Ā 

13,439

Ā 

Ā 

Ā 

13,676

Ā 

Ā 

Ā 

(279

)

Ā 

Ā 

(516

)

Bankcard fees

Ā 

Ā 

21,968

Ā 

Ā 

Ā 

18,672

Ā 

Ā 

Ā 

18,172

Ā 

Ā 

Ā 

3,296

Ā 

Ā 

Ā 

3,796

Ā 

Investment securities gains (losses), net

Ā 

Ā 

9,371

Ā 

Ā 

Ā 

1,014

Ā 

Ā 

Ā 

(5,324

)

Ā 

Ā 

8,357

Ā 

Ā 

Ā 

14,695

Ā 

Other

Ā 

Ā 

18,765

Ā 

Ā 

Ā 

13,226

Ā 

Ā 

Ā 

14,576

Ā 

Ā 

Ā 

5,539

Ā 

Ā 

Ā 

4,189

Ā 

Total noninterest income

Ā 

$

159,244

Ā 

Ā 

$

140,254

Ā 

Ā 

$

130,200

Ā 

Ā 

$

18,990

Ā 

Ā 

$

29,044

Ā 

Total revenue

Ā 

$

398,678

Ā 

Ā 

$

370,776

Ā 

Ā 

$

371,896

Ā 

Ā 

$

27,902

Ā 

Ā 

$

26,782

Ā 

Net interest income (FTE)

Ā 

$

245,950

Ā 

Ā 

$

237,192

Ā 

Ā 

$

248,251

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Net interest margin (FTE)

Ā 

Ā 

2.48

%

Ā 

Ā 

2.46

%

Ā 

Ā 

2.76

%

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total noninterest income as a % of total revenue

Ā 

Ā 

39.9

Ā 

Ā 

Ā 

37.8

Ā 

Ā 

Ā 

35.0

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Net interest income

  • First quarter 2024 net interest income totaled $239.4 million, an increase of $8.9 million, or 3.9%, from the linked quarter, driven primarily by continued growth in average loans and higher levels of liquidity, $1.4 million in municipal bond hedge gain amortization, partially offset by higher interest expense.
  • Average earning assets increased $1.6 billion, or 4.1%, from the linked quarter, largely driven by an increase of $931.4 million in interest-bearing due from banks, an increase of $428.4 million in average securities, and an increase of $245.0 million in average loans.
  • Average interest-bearing liabilities increased $1.3 billion, or 4.9%, from the linked quarter, primarily driven by increases of $903.2 million in interest-bearing deposits and $501.4 million in federal funds and repurchase agreements, partially offset by a decrease of $102.8 million in borrowed funds. Average noninterest-bearing demand deposits decreased $52.3 million, or 0.5%, as compared to the linked quarter.
  • Net interest margin for the first quarter was 2.48%, an increase of two basis points from the linked quarter, driven by increased loan yields, the benefit of free funds, favorable impact of bond hedge gain amortization, and earning asset mix changes, partially offset by the increased cost of interest-bearing liabilities. The cost of interest-bearing liabilities increased eight basis points to 4.03%. Total cost of funds increased nine basis points from the linked quarter to 2.96%. Both average loan yields and earning asset yields increased 10 basis points from the linked quarter.
  • On a year-over-year basis, net interest income decreased $2.3 million, or 0.9%, driven by higher interest expense, primarily due to an unfavorable mix shift in the composition of liabilities and new deposit client acquisitions at prevailing market rates. This decrease was partially offset by a $2.1 billion, or 9.8%, increase in average loans as well as the benefit from higher short-term interest rates on loan pricing and yields.
  • Compared to the first quarter of 2023, average earning assets increased $3.4 billion, or 9.4%, largely driven by the increase in average loans noted above and an increase of $1.8 billion in interest-bearing due from banks, partially offset by a decrease of $244.7 million in federal funds sold and resell agreements.
  • Average deposits increased 6.2% compared to the first quarter of 2023. Average noninterest-bearing demand deposit balances decreased 15.5% compared to the first quarter of 2023, driven by migration to rate-bearing deposit categories, as expected in a higher interest rate environment. Average demand deposit balances comprised 30.0% of total deposits, compared to 31.0% in the linked quarter and 37.8% in the first quarter of 2023.
  • Average borrowed funds decreased $102.8 million as compared to the linked quarter and increased $983.1 million as compared to the first quarter of 2023, driven by short-term borrowings with the Federal Home Loan Bank and the Federal Reserve.

Noninterest income

  • First quarter 2024 noninterest income increased $19.0 million, or 13.5%, on a linked-quarter basis, largely due to:

    • $8.4 million in higher investment securities gains, primarily driven by a net $8.6 million gain on disposition of two of the company’s non-marketable securities. The company recognized a gain of $10.7 million and a loss of $2.1 million, respectively, on these two securities.
    • An increase of $5.8 million in other miscellaneous income, recorded in other income, related to a $4.0 million legal settlement and a $1.8 million gain on sale of land, both recorded during the first quarter of 2024.
    • An increase of $3.3 million in bankcard income primarily driven by higher interchange revenue and lower rebates and rewards expense as compared to the linked quarter.
    • Increases of $1.1 million in trust income, $1.0 million in fund services income, and $0.8 million in corporate trust income, all recorded in trust and securities processing.
    • These increases were partially offset by decreases of $0.8 million in derivative income, recorded in other income, and $0.6 million in service charges on deposits.
  • Compared to the prior year, noninterest income in the first quarter of 2024 increased $29.0 million, or 22.3%, primarily driven by:

    • An increase of $14.7 million in investment securities gains, primarily driven by a $10.7 million gain on disposition of one of the company’s non-marketable securities during the first quarter of 2024, coupled with the impairment loss on an available-for-sale subordinated debt security recorded in the prior year.
    • An increase of $5.7 million in other miscellaneous income, recorded in other income, related to a $4.0 million legal settlement and a $1.8 million gain on sale of land, both recorded during the first quarter of 2024.
    • Increases of $5.0 million in fund services income, $1.1 million in trust income, and $1.0 million in corporate trust income, all recorded in trust and securities processing.
    • An increase of $3.8 million in bankcard income primarily driven by higher interchange revenue and lower rebates and rewards expense as compared to the prior year.
    • These increases were partially offset by a decrease of $2.4 million in derivative income, recorded in other income.

Noninterest expense

Summary of noninterest expense

Ā 

UMB Financial Corporation

(unaudited, dollars in thousands)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Q1

Ā 

Q4

Ā 

Q1

Ā 

CQ vs.

Ā 

CQ vs.

Ā 

Ā 

2024

Ā 

2023

Ā 

2023

Ā 

LQ

Ā 

PY

Salaries and employee benefits

Ā 

$

143,006

Ā 

$

134,231

Ā 

$

142,498

Ā 

$

8,775

Ā 

Ā 

$

508

Ā 

Occupancy, net

Ā 

Ā 

12,270

Ā 

Ā 

12,296

Ā 

Ā 

12,177

Ā 

Ā 

(26

)

Ā 

Ā 

93

Ā 

Equipment

Ā 

Ā 

16,503

Ā 

Ā 

16,579

Ā 

Ā 

17,849

Ā 

Ā 

(76

)

Ā 

Ā 

(1,346

)

Supplies and services

Ā 

Ā 

3,301

Ā 

Ā 

5,546

Ā 

Ā 

3,875

Ā 

Ā 

(2,245

)

Ā 

Ā 

(574

)

Marketing and business development

Ā 

Ā 

6,025

Ā 

Ā 

6,659

Ā 

Ā 

5,335

Ā 

Ā 

(634

)

Ā 

Ā 

690

Ā 

Processing fees

Ā 

Ā 

27,936

Ā 

Ā 

27,271

Ā 

Ā 

23,240

Ā 

Ā 

665

Ā 

Ā 

Ā 

4,696

Ā 

Legal and consulting

Ā 

Ā 

7,894

Ā 

Ā 

8,424

Ā 

Ā 

7,285

Ā 

Ā 

(530

)

Ā 

Ā 

609

Ā 

Bankcard

Ā 

Ā 

10,567

Ā 

Ā 

8,677

Ā 

Ā 

7,133

Ā 

Ā 

1,890

Ā 

Ā 

Ā 

3,434

Ā 

Amortization of other intangible assets

Ā 

Ā 

1,960

Ā 

Ā 

2,048

Ā 

Ā 

2,298

Ā 

Ā 

(88

)

Ā 

Ā 

(338

)

Regulatory fees

Ā 

Ā 

19,395

Ā 

Ā 

59,183

Ā 

Ā 

5,551

Ā 

Ā 

(39,788

)

Ā 

Ā 

13,844

Ā 

Other

Ā 

Ā 

5,947

Ā 

Ā 

9,060

Ā 

Ā 

9,811

Ā 

Ā 

(3,113

)

Ā 

Ā 

(3,864

)

Total noninterest expense

Ā 

$

254,804

Ā 

$

289,974

Ā 

$

237,052

Ā 

$

(35,170

)

Ā 

$

17,752

Ā 

  • GAAP noninterest expense for the first quarter of 2024 was $254.8 million, a decrease of $35.2 million, or 12.1%, from the linked quarter and an increase of $17.8 million, or 7.5% from the first quarter of 2023. Operating noninterest expense, a non-GAAP financial measure reconciled later in this release to noninterest expense, the nearest comparable GAAP measure, was $241.2 million for the first quarter of 2024, an increase of $5.4 million, or 2.3%, from the linked quarter and an increase of $4.7 million, or 2.0%, from the first quarter of 2023.
  • The linked-quarter decrease in GAAP noninterest expense was driven by:

    • A decrease of $39.8 million in regulatory fees expense, driven by the lower FDIC special assessment levied on banks to recoup the losses related to two of the bank failures in March 2023. The results for the first quarter of 2024 and the fourth quarter of 2023 include pre-tax expense of $13.0 million and $52.8 million, respectively, for the industry-wide FDIC special assessment.
    • A decrease of $2.2 million in supplies driven by purchases of computers during the linked quarter.
    • Decreases of $1.5 million in operational losses and $1.3 million in charitable contribution expense, both recorded in other expense.
    • These decreases were partially offset by a seasonal increase of $9.1 million in payroll taxes, insurance, and 401(k) expense recognized in the first quarter.
  • The year-over-year increase in GAAP noninterest expense was driven by:

    • An increase of $13.8 million in regulatory fees, primarily driven by the aforementioned $13.0 million FDIC special assessment recorded in the first quarter of 2024.
    • An increase of $4.7 million in processing fees expense due to the ongoing modernization of the companyā€™s core systems and the timing of multiple software projects.
    • An increase of $3.4 million in bankcard expense driven by higher administrative expenses and fraud losses.
    • These increases were partially offset by decreases of $3.5 million in operational losses, recorded in other expense, and $1.3 million in equipment expense, driven by reduced software expense.

Income taxes

  • The companyā€™s effective tax rate was 17.6% for the three months ended March 31, 2024, compared to 17.2% for the same period in 2023.

Balance sheet

  • Average total assets for the first quarter of 2024 were $42.0 billion compared to $40.5 billion for the linked quarter and $38.5 billion for the same period in 2023.

Summary of average loans and leases – QTD Average

UMB Financial Corporation

Ā 

(unaudited, dollars in thousands)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Q1

Ā 

Ā 

Q4

Ā 

Ā 

Q1

Ā 

Ā 

CQ vs.

CQ vs.

Ā 

Ā 

Ā 

2024

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Ā 

LQ

PY

Ā 

Commercial and industrial

Ā 

$

9,942,457

Ā 

Ā 

$

9,825,043

Ā 

Ā 

$

9,287,319

Ā 

Ā 

$

117,414

Ā 

$

655,138

Ā 

Specialty lending

Ā 

Ā 

485,989

Ā 

Ā 

Ā 

496,816

Ā 

Ā 

Ā 

564,633

Ā 

Ā 

Ā 

(10,827

)

Ā 

(78,644

)

Commercial real estate

Ā 

Ā 

9,026,511

Ā 

Ā 

Ā 

8,890,057

Ā 

Ā 

Ā 

7,812,140

Ā 

Ā 

Ā 

136,454

Ā 

Ā 

1,214,371

Ā 

Consumer real estate

Ā 

Ā 

2,968,320

Ā 

Ā 

Ā 

2,945,114

Ā 

Ā 

Ā 

2,738,184

Ā 

Ā 

Ā 

23,206

Ā 

Ā 

230,136

Ā 

Consumer

Ā 

Ā 

154,062

Ā 

Ā 

Ā 

153,791

Ā 

Ā 

Ā 

136,571

Ā 

Ā 

Ā 

271

Ā 

Ā 

17,491

Ā 

Credit cards

Ā 

Ā 

489,546

Ā 

Ā 

Ā 

495,502

Ā 

Ā 

Ā 

453,704

Ā 

Ā 

Ā 

(5,956

)

Ā 

35,842

Ā 

Leases and other

Ā 

Ā 

287,158

Ā 

Ā 

Ā 

302,740

Ā 

Ā 

Ā 

279,049

Ā 

Ā 

Ā 

(15,582

)

Ā 

8,109

Ā 

Total loans

Ā 

$

23,354,043

Ā 

Ā 

$

23,109,063

Ā 

Ā 

$

21,271,600

Ā 

Ā 

$

244,980

Ā 

$

2,082,443

Ā 

  • Average loans for the first quarter of 2024 increased $245.0 million, or 1.1%, on a linked-quarter basis and $2.1 billion, or 9.8%, compared to the first quarter of 2023.

Summary of average securities – QTD Average

Ā 

UMB Financial Corporation

Ā 

(unaudited, dollars in thousands)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Q1

Ā 

Ā 

Q4

Ā 

Ā 

Q1

Ā 

Ā 

CQ vs.

Ā 

Ā 

CQ vs.

Ā 

Ā 

Ā 

2024

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Ā 

LQ

Ā 

Ā 

PY

Ā 

Securities available for sale:

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

U.S. Treasury

Ā 

$

1,127,611

Ā 

Ā 

$

859,114

Ā 

Ā 

$

783,170

Ā 

Ā 

$

268,497

Ā 

Ā 

$

344,441

Ā 

U.S. Agencies

Ā 

Ā 

199,719

Ā 

Ā 

Ā 

169,723

Ā 

Ā 

Ā 

171,825

Ā 

Ā 

Ā 

29,996

Ā 

Ā 

Ā 

27,894

Ā 

Mortgage-backed

Ā 

Ā 

3,595,619

Ā 

Ā 

Ā 

3,466,152

Ā 

Ā 

Ā 

3,938,137

Ā 

Ā 

Ā 

129,467

Ā 

Ā 

Ā 

(342,518

)

State and political subdivisions

Ā 

Ā 

1,254,148

Ā 

Ā 

Ā 

1,218,176

Ā 

Ā 

Ā 

1,356,785

Ā 

Ā 

Ā 

35,972

Ā 

Ā 

Ā 

(102,637

)

Corporates

Ā 

Ā 

341,142

Ā 

Ā 

Ā 

345,634

Ā 

Ā 

Ā 

364,854

Ā 

Ā 

Ā 

(4,492

)

Ā 

Ā 

(23,712

)

Collateralized loan obligations

Ā 

Ā 

347,063

Ā 

Ā 

Ā 

349,149

Ā 

Ā 

Ā 

348,477

Ā 

Ā 

Ā 

(2,086

)

Ā 

Ā 

(1,414

)

Total securities available for sale

Ā 

$

6,865,302

Ā 

Ā 

$

6,407,948

Ā 

Ā 

$

6,963,248

Ā 

Ā 

$

457,354

Ā 

Ā 

$

(97,946

)

Securities held to maturity:

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

U.S. Agencies

Ā 

$

123,225

Ā 

Ā 

$

123,195

Ā 

Ā 

$

123,106

Ā 

Ā 

$

30

Ā 

Ā 

$

119

Ā 

Mortgage-backed

Ā 

Ā 

2,707,780

Ā 

Ā 

Ā 

2,756,528

Ā 

Ā 

Ā 

2,934,113

Ā 

Ā 

Ā 

(48,748

)

Ā 

Ā 

(226,333

)

State and political subdivisions

Ā 

Ā 

2,821,799

Ā 

Ā 

Ā 

2,825,138

Ā 

Ā 

Ā 

2,814,912

Ā 

Ā 

Ā 

(3,339

)

Ā 

Ā 

6,887

Ā 

Total securities held to maturity

Ā 

$

5,652,804

Ā 

Ā 

$

5,704,861

Ā 

Ā 

$

5,872,131

Ā 

Ā 

$

(52,057

)

Ā 

$

(219,327

)

Trading securities

Ā 

$

17,893

Ā 

Ā 

$

16,880

Ā 

Ā 

$

9,258

Ā 

Ā 

$

1,013

Ā 

Ā 

$

8,635

Ā 

Other securities

Ā 

Ā 

478,805

Ā 

Ā 

Ā 

456,758

Ā 

Ā 

Ā 

359,238

Ā 

Ā 

Ā 

22,047

Ā 

Ā 

Ā 

119,567

Ā 

Total securities

Ā 

$

13,014,804

Ā 

Ā 

$

12,586,447

Ā 

Ā 

$

13,203,875

Ā 

Ā 

$

428,357

Ā 

Ā 

$

(189,071

)

  • Average total securities increased 3.4% on a linked-quarter basis and decreased 1.4% compared to the first quarter of 2023.
  • At March 31, 2024, the unrealized pre-tax net loss on the available-for-sale securities portfolio was $665.9 million, or 9.2% of the $7.2 billion amortized cost balance. At March 31, 2024, the unrealized pre-tax net loss on the securities designated as held to maturity was $601.3 million, or 10.7% of the $5.6 billion amortized cost value.

Summary of average deposits – QTD Average

UMB Financial Corporation

Ā 

(unaudited, dollars in thousands)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Q1

Ā 

Ā 

Q4

Ā 

Ā 

Q1

Ā 

Ā 

CQ vs.

Ā 

Ā 

CQ vs.

Ā 

Ā 

Ā 

2024

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Ā 

LQ

Ā 

Ā 

PY

Ā 

Deposits:

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Noninterest-bearing demand

Ā 

$

10,066,409

Ā 

Ā 

$

10,118,748

Ā 

Ā 

$

11,919,277

Ā 

Ā 

$

(52,339

)

Ā 

$

(1,852,868

)

Interest-bearing demand and savings

Ā 

Ā 

20,701,659

Ā 

Ā 

Ā 

19,457,878

Ā 

Ā 

Ā 

18,427,662

Ā 

Ā 

Ā 

1,243,781

Ā 

Ā 

Ā 

2,273,997

Ā 

Time deposits

Ā 

Ā 

2,758,064

Ā 

Ā 

Ā 

3,098,636

Ā 

Ā 

Ā 

1,215,506

Ā 

Ā 

Ā 

(340,572

)

Ā 

Ā 

1,542,558

Ā 

Total deposits

Ā 

$

33,526,132

Ā 

Ā 

$

32,675,262

Ā 

Ā 

$

31,562,445

Ā 

Ā 

$

850,870

Ā 

Ā 

$

1,963,687

Ā 

Noninterest bearing deposits as % of total

Ā 

Ā 

30.0

%

Ā 

Ā 

31.0

%

Ā 

Ā 

37.8

%

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

  • Average deposits increased 2.6% on a linked-quarter basis and 6.2% compared to the first quarter of 2023.
  • As of March 31, 2024, total estimated uninsured deposits were $25.3 billion, or approximately 68.4% of total deposits. Estimated uninsured deposits, when adjusted to exclude affiliate (company-owned) and collateralized deposits, were $17.9 billion, and represented approximately 48.6% of total deposits. During the quarter, estimated adjusted uninsured deposits averaged $14.4 billion, or approximately 43.0% of total average deposits.

Capital

Capital information

Ā 

UMB Financial Corporation

Ā 

(unaudited, dollars in thousands, except per share data)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

March 31, 2024

Ā 

Ā 

December 31, 2023

Ā 

Ā 

March 31, 2023

Ā 

Total equity

Ā 

$

3,152,816

Ā 

Ā 

$

3,100,419

Ā 

Ā 

$

2,814,659

Ā 

Accumulated other comprehensive loss, net

Ā 

Ā 

(594,538

)

Ā 

Ā 

(556,935

)

Ā 

Ā 

(626,776

)

Book value per common share

Ā 

Ā 

64.68

Ā 

Ā 

Ā 

63.85

Ā 

Ā 

Ā 

58.03

Ā 

Tangible book value per common share (Non-GAAP)(i)

Ā 

Ā 

59.01

Ā 

Ā 

Ā 

58.12

Ā 

Ā 

Ā 

52.17

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Regulatory capital:

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Common equity Tier 1 capital

Ā 

$

3,503,837

Ā 

Ā 

$

3,418,676

Ā 

Ā 

$

3,196,111

Ā 

Tier 1 capital

Ā 

Ā 

3,503,837

Ā 

Ā 

Ā 

3,418,676

Ā 

Ā 

Ā 

3,196,111

Ā 

Total capital

Ā 

Ā 

4,115,097

Ā 

Ā 

Ā 

4,014,910

Ā 

Ā 

Ā 

3,776,407

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Regulatory capital ratios:

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Common equity Tier 1 capital ratio

Ā 

Ā 

11.09

%

Ā 

Ā 

10.94

%

Ā 

Ā 

10.57

%

Tier 1 risk-based capital ratio

Ā 

Ā 

11.09

Ā 

Ā 

Ā 

10.94

Ā 

Ā 

Ā 

10.57

Ā 

Total risk-based capital ratio

Ā 

Ā 

13.03

Ā 

Ā 

Ā 

12.85

Ā 

Ā 

Ā 

12.49

Ā 

Tier 1 leverage ratio

Ā 

Ā 

8.39

Ā 

Ā 

Ā 

8.49

Ā 

Ā 

Ā 

8.35

Ā 

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

  • At March 31, 2024, the regulatory capital ratios presented in the foregoing table exceeded all ā€œwell-capitalizedā€ regulatory thresholds.

Asset Quality

Credit quality

Ā 

UMB Financial Corporation

Ā 

(unaudited, dollars in thousands)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Q1

Ā 

Ā 

Q4

Ā 

Ā 

Q3

Ā 

Ā 

Q2

Ā 

Ā 

Q1

Ā 

Ā 

Ā 

2024

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Ā 

2023

Ā 

Net charge-offs (recoveries) – total loans

Ā 

$

3,017

Ā 

Ā 

$

1,352

Ā 

Ā 

$

4,618

Ā 

Ā 

$

(139

)

Ā 

$

4,643

Ā 

Net loan charge-offs (recoveries) as a % of total average loans

Ā 

Ā 

0.05

%

Ā 

Ā 

0.02

%

Ā 

Ā 

0.08

%

Ā 

Ā 

(0.00

)%

Ā 

Ā 

0.09

%

Loans over 90 days past due

Ā 

$

3,076

Ā 

Ā 

$

3,111

Ā 

Ā 

$

3,044

Ā 

Ā 

$

10,675

Ā 

Ā 

$

1,723

Ā 

Loans over 90 days past due as a % of total loans

Ā 

Ā 

0.01

%

Ā 

Ā 

0.01

%

Ā 

Ā 

0.01

%

Ā 

Ā 

0.05

%

Ā 

Ā 

0.01

%

Nonaccrual and restructured loans

Ā 

$

17,756

Ā 

Ā 

$

13,212

Ā 

Ā 

$

17,042

Ā 

Ā 

$

19,347

Ā 

Ā 

$

15,480

Ā 

Nonaccrual and restructured loans as a % of total loans

Ā 

Ā 

0.08

%

Ā 

Ā 

0.06

%

Ā 

Ā 

0.07

%

Ā 

Ā 

0.09

%

Ā 

Ā 

0.07

%

Provision for credit losses

Ā 

$

10,000

Ā 

Ā 

$

ā€”

Ā 

Ā 

$

4,977

Ā 

Ā 

$

13,000

Ā 

Ā 

$

23,250

Ā 

  • Provision for credit losses for the first quarter increased $10.0 million from the linked quarter and decreased $13.3 million from the first quarter of 2023. This quarter’s provision included approximately $6.7 million related to the purchase of $109.4 million in co-branded credit card receivables. Excluding this, the variances in provision expense were driven largely by changes in macro-economic variables and credit metrics in the current period as compared to the prior periods.
  • Net charge-offs for the first quarter totaled $3.0 million, or 0.05% of average loans, compared to $1.4 million, or 0.02% of average loans in the linked quarter, and $4.6 million, or 0.09% of average loans for the first quarter of 2023.

Dividend Declaration and Share Repurchase Authorization

At the companyā€™s quarterly board meeting, the Board of Directors declared a $0.39 per share quarterly cash dividend, payable on July 1, 2024, to shareholders of record at the close of business on June 10, 2024.

The Board also approved the repurchase of up to 1,000,000 shares of the company’s common stock. Share repurchases may occur from time to time at any point until the regular meeting of the Board that immediately follows the 2025 annual meeting of the companyā€™s shareholders. Shares acquired under the repurchase program may be available for reissuance or resale, including in connection with the company’s compensation plans and dividend reinvestment plan. Under the repurchase program, the company may acquire the shares from time to time in open market or privately negotiated transactions, at the discretion of management.

Conference Call

The company will host a call for the investment community on Monday, April 29, 2024, at 7:30 a.m. (CT). This call has been rescheduled from the previously announced date and time.

Interested parties may access the call by dialing (toll-free) 833-470-1428 or (international) 404-975-4839 and requesting to join the UMB Financial call with access code 397231.

Contacts

Media Contact: Stephanie Hague: 816.729.1027

Investor Relations Contact: Kay Gregory: 816.860.7106

Read full story here

Author

Related Articles

Back to top button