Press Release

Rithm Capital Corp. Announces Fourth Quarter and Full Year 2023 Results

NEW YORK–(BUSINESS WIRE)–Rithm Capital Corp. (NYSE: RITM; โ€œRithm Capitalโ€ or the โ€œCompanyโ€) today reported the following information for the fourth quarter ended and full year ended December 31, 2023:


Fourth Quarter 2023 Financial Highlights:

  • GAAP net loss of ($87.5) million, or ($0.18) per diluted common share(1)
  • Earnings available for distribution of $247.4 million, or $0.51 per diluted common share(1)(2)
  • Common dividend of $120.8 million, or $0.25 per common share
  • Book value per common share of $11.90(1)

Full Year 2023 Financial Highlights:

  • GAAP net income of $532.7 million, or $1.10 per diluted common share(1)
  • Earnings available for distribution of $997.2 million, or $2.06 per diluted common share(1)(2)
  • Common dividend of $483.2 million, or $1.00 per common share

ย 

Q4 2023

ย 

Q3 2023

ย 

FY 2023

ย 

FY 2022

ย 

Summary Operating Results:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP Net (Loss) Income per Diluted Common Share(1)

$

(0.18)

ย 

$

0.40

ย 

$

1.10

ย 

$

1.80

ย 

GAAP Net (Loss) Income

$

(87.5)

million

$

193.9

million

$

532.7

million

$

864.8

million

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Non-GAAP Results:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Earnings Available for Distribution per Diluted Common Share(1)(2)

$

0.51

ย 

$

0.58

ย 

$

2.06

ย 

$

1.31

ย 

Earnings Available for Distribution(2)

$

247.4

million

$

280.8

million

$

997.2

million

$

633.1

million

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Common Dividend:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Common Dividend per Share

$

0.25

ย 

$

0.25

ย 

$

1.00

ย 

$

1.00

ย 

Common Dividend

$

120.8

million

$

120.8

million

$

483.2

million

$

470.4

million

โ€œOver the course of 2023, we executed on our growth strategy to accelerate Rithmโ€™s transformation and position the business for long-term success,โ€ said Michael Nierenberg, Chairman, Chief Executive Officer and President of Rithm Capital. โ€œWe are proud to have closed our acquisition of Sculptor Capital in the fourth quarter, a significant milestone for our firm and a critical next step in Rithmโ€™s evolution into a global asset manager focused on real estate, credit and financial services. Our diversified platform positions Rithm to continue to capitalize on dislocation across financial markets. I look forward to working with our growing team to take advantage of the opportunities ahead.โ€

Fourth Quarter 2023 Company Highlights:

  • Newrez

    • Combined Origination & Servicing segment pre-tax loss of ($120.9) million(3)
    • Generated a full year 19% pre-tax ROE on $3.5 billion of equity(4)
    • Origination funded production volume of $8.9 billion
  • Total Rithm MSR Portfolio Summary

    • MSR portfolio totaled $590 billion in unpaid principal balance (โ€œUPBโ€) at December 31, 2023 compared to $595 billion UPB at September 30, 2023(5)

      • Portfolio average constant prepayment rate of approximately 5%
  • Sculptor

    • Successfully completed our previously announced acquisition of Sculptor Capital Management, Inc. (โ€œSculptorโ€) on November 17, 2023, Sculptor has ~$33 billion of assets under management (โ€œAUMโ€) at December 31, 2023(6)
  • Specialized Loan Servicing(7)

    • As previously announced, in October 2023, the Company entered into a definitive agreement with Computershare Limited (ASX:CPU) to acquire Computershare Mortgage Services Inc. and certain affiliated companies, including Specialized Loan Servicing LLC (โ€œSLSโ€), for a purchase price of approximately $720 million.
    • The acquisition includes approximately $136 billion in UPB of MSRs, of which $85 billion is third-party servicing, along with SLSโ€™s origination services business
    • Continue to target closing for Q1โ€™24, subject to customary closing conditions and approvals

Renewal of Stock Repurchase Program:

The Company announced today that its Board of Directors authorized new stock repurchase programs of up to $200 million of shares of the Company’s common stock (the “common stock repurchase programโ€), and up to $100 million of shares of the Companyโ€™s preferred stock (the โ€œpreferred stock repurchase programโ€, and together with the common stock repurchase program, the โ€œrepurchase programsโ€), through December 31, 2024. The new repurchase programs replace the Companyโ€™s previous $200 million common stock repurchase program and $100 million preferred stock repurchase program, which expired on December 31, 2023.

ย 

(1)

Per common share calculations for both GAAP Net Income and Earnings Available for Distribution are based on 483,214,458 and 484,350,288 weighted average diluted shares for the quarters ended December 31, 2023 and September 30, 2023, respectively. Per share calculations of Book Value are based on 483,226,239 common shares outstanding as of December 31, 2023. Per common share calculations for both GAAP Net Income and Earnings Available for Distribution are based on 483,716,715 and 481,636,125 weighted average diluted shares for the years ended December 31, 2023 and 2022, respectively.

ย 

(2)

Earnings Available for Distribution is a non-GAAP financial measure. For a reconciliation of Earnings Available for Distribution to GAAP Net Income, as well as an explanation of this measure, please refer to the section entitled Non-GAAP Financial Measures and Reconciliation to GAAP Net Income below.

ย 

(3)

Includes noncontrolling interests.

ย 

(4)

Excludes full MSR mark-to-market of $98.8 million.

ย 

(5)

Includes excess and full MSRs.

ย 

(6)

โ€œAssets Under Managementโ€ (AUM) refers to the assets for which Sculptor provides investment management, advisory or certain other investment-related services. This is generally equal to the sum of (i) net asset value of the funds, (ii) uncalled capital commitments, (iii) total capital commitments for certain real estate funds and (iv) par value of collateralized loan obligations. AUM includes amounts that are not subject to management fees, incentive income or other amounts earned on AUM. Our calculation of AUM may differ from the calculations of other asset managers, and as a result, may not be comparable to similar measures presented by other asset managers. Our calculations of AUM are not based on any definition set forth in the governing documents of the investment funds and are not calculated pursuant to any regulatory definitions.

ย 

(7)

Based on managementโ€™s current views and estimates. Actual results may vary materially.

ADDITIONAL INFORMATION

For additional information that management believes to be useful for investors, please refer to the latest presentation posted on the Investors section of the Companyโ€™s website, www.rithmcap.com. For consolidated investment portfolio information, please refer to the Companyโ€™s most recent Quarterly Report on Form 10-Q or Annual Report on Form 10-K, which are available on the Companyโ€™s website, www.rithmcap.com. Information on, or accessible through, our website is not a part of, and is not incorporated into, this press release.

EARNINGS CONFERENCE CALL

Rithm Capitalโ€™s management will host a conference call on Wednesday, February 7, 2024 at 8:00 A.M. Eastern Time. A copy of the earnings release will be posted to the Investors section of Rithm Capitalโ€™s website, www.rithmcap.com.

All interested parties are welcome to participate on the live call. The conference call may be accessed by dialing 1-833-974-2382 (from within the U.S.) or 1-412-317-5787 (from outside of the U.S.) ten minutes prior to the scheduled start of the call; please reference โ€œRithm Capital Fourth Quarter and Full Year 2023 Earnings Call.โ€ In addition, participants are encouraged to pre-register for the conference call at https://dpregister.com/sreg/10186157/fb82d49eed.

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.rithmcap.com. Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the internet broadcast.

A telephonic replay of the conference call will also be available two hours following the callโ€™s completion through 11:59 P.M. Eastern Time on Wednesday, February 14, 2024 by dialing 1-877-344-7529 (from within the U.S.) or 1-412-317-0088 (from outside of the U.S.); please reference access code โ€œ1244166 .โ€

Consolidated Statements of Operations (Unaudited)

($ in thousands, except share and per share data)

ย 

ย 

Three Months Ended

ย 

Year Ended December 31,

ย 

December 31,

2023

ย 

September 30,

2023

ย 

2023

ย 

2022

Revenues

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Servicing fee revenue, net and interest income from MSRs and MSR financing receivables

$

482,210

ย 

$

442,644

ย 

$

1,860,255

ย 

$

1,831,964

Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(134,884), $(138,993), $(518,978) and $(631,120), respectively)

ย 

(466,346)

ย 

ย 

20,934

ย 

ย 

(565,684)

ย 

ย 

727,334

Servicing revenue, net

ย 

15,864

ย 

ย 

463,578

ย 

ย 

1,294,571

ย 

ย 

2,559,298

Interest income

ย 

454,317

ย 

ย 

476,607

ย 

ย 

1,676,324

ย 

ย 

1,075,981

Gain on originated residential mortgage loans, held-for-sale, net

ย 

98,114

ย 

ย 

149,230

ย 

ย 

508,434

ย 

ย 

1,086,232

Other revenues

ย 

58,495

ย 

ย 

60,319

ย 

ย 

236,167

ย 

ย 

230,905

ย 

ย 

626,790

ย 

ย 

1,149,734

ย 

ย 

3,715,496

ย 

ย 

4,952,416

Asset Management

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Asset management revenues

ย 

82,681

ย 

ย 

โ€”

ย 

ย 

82,681

ย 

ย 

โ€”

ย 

ย 

709,471

ย 

ย 

1,149,734

ย 

ย 

3,798,177

ย 

ย 

4,952,416

Expenses

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Interest expense and warehouse line fees

ย 

400,474

ย 

ย 

382,554

ย 

ย 

1,421,254

ย 

ย 

791,001

General and administrative

ย 

191,614

ย 

ย 

190,475

ย 

ย 

730,752

ย 

ย 

875,428

Compensation and benefits

ย 

222,457

ย 

ย 

186,149

ย 

ย 

787,092

ย 

ย 

1,231,446

Management fee to affiliate

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

46,174

Termination fee to affiliate

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

400,000

ย 

ย 

814,545

ย 

ย 

759,178

ย 

ย 

2,939,098

ย 

ย 

3,344,049

Other income (loss)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Realized and unrealized gains (losses), net

ย 

70,607

ย 

ย 

(123,668)

ย 

ย 

(37,236)

ย 

ย 

(200,181)

Other income (loss), net

ย 

(2,834)

ย 

ย 

6,888

ย 

ย 

(69,010)

ย 

ย 

(145,385)

ย 

ย 

67,773

ย 

ย 

(116,780)

ย 

ย 

(106,246)

ย 

ย 

(345,566)

Income (loss) before income taxes

ย 

(37,301)

ย 

ย 

273,776

ย 

ย 

752,833

ย 

ย 

1,262,801

Income tax expense

ย 

29,850

ย 

ย 

52,585

ย 

ย 

122,159

ย 

ย 

279,516

Net income (loss)

$

(67,151)

ย 

$

221,191

ย 

$

630,674

ย 

$

983,285

Noncontrolling interests in income of consolidated subsidiaries

ย 

(2,020)

ย 

ย 

4,848

ย 

ย 

8,417

ย 

ย 

28,766

Dividends on preferred stock

ย 

22,395

ย 

ย 

22,394

ย 

ย 

89,579

ย 

ย 

89,726

Net income (loss) attributable to common stockholders

$

(87,526)

ย 

$

193,949

ย 

$

532,678

ย 

$

864,793

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net income (loss) per share of common stock

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Basic

$

(0.18)

ย 

$

0.40

ย 

$

1.11

ย 

$

1.84

Diluted

$

(0.18)

ย 

$

0.40

ย 

$

1.10

ย 

$

1.80

Weighted average number of shares of common stock outstanding

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Basic

ย 

483,214,458

ย 

ย 

483,214,061

ย 

ย 

481,934,951

ย 

ย 

468,836,718

Diluted

ย 

483,214,458

ย 

ย 

484,350,288

ย 

ย 

483,716,715

ย 

ย 

481,636,125

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Dividends declared per share of common stock

$

0.25

ย 

$

0.25

ย 

$

1.00

ย 

$

1.00

Consolidated Balance Sheets

($ in thousands, except share data)

ย 

ย 

December 31,

2023

(Unaudited)

ย 

December 31,

2022

Assets

ย 

ย 

ย 

Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value

$

8,405,938

ย 

$

8,889,403

Real estate and other securities ($9,757,664 and $8,289,277 at fair value, respectively)

ย 

9,782,217

ย 

ย 

8,289,277

Residential loans held-for-investment, at fair value

ย 

379,044

ย 

ย 

452,519

Residential mortgage loans, held-for-sale ($2,461,865 and $3,297,271 at fair value, respectively)

ย 

2,540,742

ย 

ย 

3,398,298

Consumer loans held-for-investment, at fair value

ย 

1,274,005

ย 

ย 

363,756

Single-family rental properties

ย 

1,001,928

ย 

ย 

971,313

Mortgage loans receivable, at fair value

ย 

2,232,913

ย 

ย 

2,064,028

Residential mortgage loans subject to repurchase

ย 

1,782,998

ย 

ย 

1,219,890

Cash and cash equivalents

ย 

1,287,199

ย 

ย 

1,336,508

Restricted cash

ย 

385,620

ย 

ย 

281,126

Servicer advances receivable

ย 

2,760,250

ย 

ย 

2,825,485

Receivable for investments sold

ย 

โ€”

ย 

ย 

473,126

Other assets ($1,489,419 and $921,373 at fair value, respectively)

ย 

3,478,931

ย 

ย 

1,914,607

ย 

$

35,311,785

ย 

$

32,479,336

Liabilities and Equity

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Liabilities

ย 

ย 

ย 

Secured financing agreements

$

12,561,283

ย 

$

11,257,736

Secured notes and bonds payable ($554,800 and $632,404 at fair value, respectively)

ย 

10,679,186

ย 

ย 

10,098,943

Residential mortgage loan repurchase liability

ย 

1,782,998

ย 

ย 

1,219,890

Unsecured notes, net of issuance costs

ย 

719,004

ย 

ย 

545,056

Payable for investments purchased

ย 

โ€”

ย 

ย 

731,216

Dividends payable

ย 

135,897

ย 

ย 

129,760

Accrued expenses and other liabilities ($333,688 and $18,064 at fair value, respectively)

ย 

2,332,379

ย 

ย 

1,486,667

ย 

ย 

28,210,747

ย 

ย 

25,469,268

Commitments and Contingencies

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Equity

ย 

ย 

ย 

Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 and 51,964,122 issued and outstanding, $1,299,104 and $1,299,104 aggregate liquidation preference, respectively

ย 

1,257,254

ย 

ย 

1,257,254

Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,226,239 and 473,715,100 issued and outstanding, respectively

ย 

4,833

ย 

ย 

4,739

Additional paid-in capital

ย 

6,074,322

ย 

ย 

6,062,019

Retained earnings (accumulated deficit)

ย 

(373,141)

ย 

ย 

(418,662)

Accumulated other comprehensive income

ย 

43,674

ย 

ย 

37,651

Total Rithm Capital stockholdersโ€™ equity

ย 

7,006,942

ย 

ย 

6,943,001

Noncontrolling interests in equity of consolidated subsidiaries

ย 

94,096

ย 

ย 

67,067

Total equity

ย 

7,101,038

ย 

ย 

7,010,068

ย 

$

35,311,785

ย 

$

32,479,336

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP NET INCOME

The Company has four primary variables that impact its performance: (i) Net interest margin on assets held within the investment portfolio, (ii) realized and unrealized gains or losses on assets held within the investment portfolio and operating companies, including any impairment or reserve for expected credit losses, (iii) income from the Companyโ€™s operating company investments; and (iv) the Companyโ€™s operating expenses and taxes.

โ€œEarnings available for distributionโ€ is a non-GAAP financial measure of the Companyโ€™s operating performance, which is used by management to evaluate the Companyโ€™s performance without taking into account: (i) realized and unrealized gains and losses on assets held within its investment portfolio and net unrealized gains on MSRs held by its operating companies; (ii) non-cash deferred compensation and non-cash interest expense; (iii) non-capitalized transaction-related expenses; and (iv) deferred taxes.

The Companyโ€™s definition of earnings available for distribution excludes certain realized and unrealized losses, which although they represent a part of the Companyโ€™s recurring operations, are subject to significant variability and are generally limited to a potential indicator of future economic performance. Management also excludes deferred taxes because the Company believes deferred taxes are not representative of current operations. With regard to non-capitalized transaction-related expenses, management does not view these costs as part of the Companyโ€™s core operations, as they are considered by management to be similar to realized losses incurred at acquisition. The Company also excluded amortization of acquisition premium on Mortgage loans Receivable Non-capitalized transaction-related expenses are generally legal and valuation service costs, as well as other professional service fees, incurred when the Company acquires certain investments, as well as costs associated with the acquisition and integration of acquired businesses.

Management believes that the adjustments to compute โ€œearnings available for distributionโ€ specified above allow investors and analysts to readily identify and track the operating performance of the assets that form the core of the Companyโ€™s activity, assist in comparing the core operating results between periods, and enable investors to evaluate the Companyโ€™s current core performance using the same financial measure that management uses to operate the business. Management also utilizes earnings available for distribution as a financial measure in its decision-making process relating to improvements to the underlying fundamental operations of the Companyโ€™s investments, as well as the allocation of resources between those investments, and management also relies on earnings available for distribution as an indicator of the results of such decisions. Earnings available for distribution excludes certain recurring items, such as gains and losses (including impairment and reserves as well as derivative activities) and non-capitalized transaction-related expenses, because they are not considered by management to be part of the Companyโ€™s core operations for the reasons described herein. As such earnings available for distribution is not intended to reflect all of the Companyโ€™s activity and should be considered as only one of the factors used by management in assessing the Companyโ€™s performance, along with GAAP net income which is inclusive of all of the Companyโ€™s activities.

The Company views earnings available for distribution as a consistent financial measure of its portfolioโ€™s ability to generate income for distribution to common stockholders. Earnings available for distribution does not represent and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with GAAP, and the Companyโ€™s calculation of this financial measure may not be comparable to similarly entitled financial measures reported by other companies. Furthermore, to maintain qualification as a REIT, U.S. federal income tax law generally requires that the Company distribute at least 90% of its REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains. Because the Company views earnings available for distribution as a consistent financial measure of its ability to generate income for distribution to common stockholders, earnings available for distribution is one metric, but not the exclusive metric, that the Companyโ€™s board of directors uses to determine the amount, if any, and the payment date of dividends on common stock. However, earnings available for distribution should not be considered as an indication of the Companyโ€™s taxable income, a guaranty of its ability to pay dividends or as a proxy for the amount of dividends it may pay, as earnings available for distribution excludes certain items that impact its cash needs.

The table below provides a reconciliation of earnings available for distribution to the most directly comparable GAAP financial measure (dollars in thousands, except share and per share data):

ย 

Three Months Ended

ย 

Year Ended December 31,

ย 

December 31,

2023

ย 

September 30,

2023

ย 

2023

ย 

2022

Net (loss) income attributable to common stockholders

$

(87,526)

ย 

$

193,949

ย 

$

532,678

ย 

$

864,793

Adjustments:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Realized and unrealized (gains) losses, net

ย 

285,807

ย 

ย 

49,873

ย 

ย 

294,499

ย 

ย 

(1,067,082)

Other (income) loss, net

ย 

(2,470)

ย 

ย 

(26,308)

ย 

ย 

5,974

ย 

ย 

128,007

Non-capitalized transaction-related expenses

ย 

22,229

ย 

ย 

15,936

ย 

ย 

47,755

ย 

ย 

24,404

Termination fee to affiliate

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

400,000

Preferred stock management fee to affiliate

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

8,661

Deferred taxes

ย 

29,364

ย 

ย 

47,386

ย 

ย 

116,336

ย 

ย 

271,167

Interest income held on residential mortgage loans, held for sale

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

3,125

Earnings available for distribution

$

247,404

ย 

$

280,836

ย 

$

997,242

ย 

$

633,075

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net (loss) income per diluted share

$

(0.18)

ย 

$

0.40

ย 

$

1.10

ย 

$

1.80

Earnings available for distribution per diluted share

$

0.51

ย 

$

0.58

ย 

$

2.06

ย 

$

1.31

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Weighted average number of shares of common stock outstanding, diluted

ย 

483,214,458

ย 

ย 

484,350,288

ย 

ย 

483,716,715

ย 

ย 

481,636,125

SEGMENT INFORMATION

($ in thousands)

ย 

Quarter Ended December 31, 2023

ย 

Origination

and Servicing

ย 

Investment

Portfolio

ย 

Mortgage

Loans

Receivable

ย 

Asset

Management

ย 

Corporate

ย 

Total

Servicing fee revenue, net and interest income from MSRs and MSR financing receivables

ย 

$

406,654

ย 

$

75,556

ย 

$

โ€”

ย 

$

โ€”

ย 

$

โ€”

ย 

$

482,210

Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(134,884))

ย 

ย 

(414,192)

ย 

ย 

(52,154)

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

(466,346)

Servicing revenue, net

ย 

ย 

(7,538)

ย 

ย 

23,402

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

15,864

Interest income

ย 

ย 

138,332

ย 

ย 

246,873

ย 

ย 

65,324

ย 

ย 

3,788

ย 

ย 

โ€”

ย 

ย 

454,317

Gain on originated residential mortgage loans, held-for-sale, net

ย 

ย 

98,015

ย 

ย 

99

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

98,114

Other investment portfolio revenues

ย 

ย 

โ€”

ย 

ย 

58,495

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

58,495

Asset management revenues

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

82,681

ย 

ย 

โ€”

ย 

ย 

82,681

Total revenues

ย 

ย 

228,809

ย 

ย 

328,869

ย 

ย 

65,324

ย 

ย 

86,469

ย 

ย 

โ€”

ย 

ย 

709,471

Interest expense

ย 

ย 

124,922

ย 

ย 

229,607

ย 

ย 

34,111

ย 

ย 

2,727

ย 

ย 

9,107

ย 

ย 

400,474

G&A and other

ย 

ย 

224,069

ย 

ย 

73,247

ย 

ย 

15,808

ย 

ย 

63,870

ย 

ย 

37,077

ย 

ย 

414,071

Total operating expenses

ย 

ย 

348,991

ย 

ย 

302,854

ย 

ย 

49,919

ย 

ย 

66,597

ย 

ย 

46,184

ย 

ย 

814,545

Realized and unrealized gains (losses), net

ย 

ย 

โ€”

ย 

ย 

87,240

ย 

ย 

(24,693)

ย 

ย 

8,060

ย 

ย 

โ€”

ย 

ย 

70,607

Other income (loss), net

ย 

ย 

(718)

ย 

ย 

(1,253)

ย 

ย 

(51)

ย 

ย 

557

ย 

ย 

(1,369)

ย 

ย 

(2,834)

Total other income (loss)

ย 

ย 

(718)

ย 

ย 

85,987

ย 

ย 

(24,744)

ย 

ย 

8,617

ย 

ย 

(1,369)

ย 

ย 

67,773

Income (loss) before income taxes

ย 

ย 

(120,900)

ย 

ย 

112,002

ย 

ย 

(9,339)

ย 

ย 

28,489

ย 

ย 

(47,553)

ย 

ย 

(37,301)

Income tax expense (benefit)

ย 

ย 

5,733

ย 

ย 

(2,073)

ย 

ย 

(931)

ย 

ย 

27,121

ย 

ย 

โ€”

ย 

ย 

29,850

Net income (loss)

ย 

ย 

(126,633)

ย 

ย 

114,075

ย 

ย 

(8,408)

ย 

ย 

1,368

ย 

ย 

(47,553)

ย 

ย 

(67,151)

Noncontrolling interests in income (loss) of consolidated subsidiaries

ย 

ย 

(32)

ย 

ย 

(2,353)

ย 

ย 

โ€”

ย 

ย 

365

ย 

ย 

โ€”

ย 

ย 

(2,020)

Dividends on preferred stock

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

22,395

ย 

ย 

22,395

Net income (loss) attributable to common stockholders

ย 

$

(126,601)

ย 

$

116,428

ย 

$

(8,408)

ย 

$

1,003

ย 

$

(69,948)

ย 

$

(87,526)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Total Assets

ย 

$

13,671,626

ย 

$

17,418,708

ย 

$

2,498,132

ย 

$

1,694,954

ย 

$

28,365

ย 

$

35,311,785

Total Rithm Capital Stockholders’ Equity

ย 

$

3,518,107

ย 

$

2,969,710

ย 

$

618,147

ย 

$

632,552

ย 

$

(731,574)

ย 

$

7,006,942

Quarter Ended September 30, 2023

ย 

Origination

and Servicing

ย 

Investment

Portfolio

ย 

Mortgage

Loans

Receivable

ย 

Asset

Management

ย 

Corporate

ย 

Total

Servicing fee revenue, net and interest income from MSRs and MSR financing receivables

ย 

$

372,979

ย 

$

69,665

ย 

$

โ€”

ย 

$

โ€”

ย 

$

โ€”

ย 

$

442,644

Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(138,993))

ย 

ย 

95,507

ย 

ย 

(74,573)

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

20,934

Servicing revenue, net

ย 

ย 

468,486

ย 

ย 

(4,908)

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

463,578

Interest income

ย 

ย 

156,607

ย 

ย 

260,539

ย 

ย 

59,461

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

476,607

Gain on originated residential mortgage loans, held-for-sale, net

ย 

ย 

144,139

ย 

ย 

5,091

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

149,230

Other investment portfolio revenues

ย 

ย 

โ€”

ย 

ย 

60,319

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

60,319

Asset management revenues

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

Total revenues

ย 

ย 

769,232

ย 

ย 

321,041

ย 

ย 

59,461

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

1,149,734

Interest expense

ย 

ย 

114,570

ย 

ย 

227,125

ย 

ย 

31,751

ย 

ย 

โ€”

ย 

ย 

9,108

ย 

ย 

382,554

G&A and other

ย 

ย 

241,559

ย 

ย 

85,364

ย 

ย 

15,524

ย 

ย 

โ€”

ย 

ย 

34,177

ย 

ย 

376,624

Total operating expenses

ย 

ย 

356,129

ย 

ย 

312,489

ย 

ย 

47,275

ย 

ย 

โ€”

ย 

ย 

43,285

ย 

ย 

759,178

Realized and unrealized gains (losses), net

ย 

ย 

22

ย 

ย 

(125,141)

ย 

ย 

1,451

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

(123,668)

Other income (loss), net

ย 

ย 

(626)

ย 

ย 

8,269

ย 

ย 

5,369

ย 

ย 

โ€”

ย 

ย 

(6,124)

ย 

ย 

6,888

Total other income (loss)

ย 

ย 

(604)

ย 

ย 

(116,872)

ย 

ย 

6,820

ย 

ย 

โ€”

ย 

ย 

(6,124)

ย 

ย 

(116,780)

Income (loss) before income taxes

ย 

ย 

412,499

ย 

ย 

(108,320)

ย 

ย 

19,006

ย 

ย 

โ€”

ย 

ย 

(49,409)

ย 

ย 

273,776

Income tax expense (benefit)

ย 

ย 

56,349

ย 

ย 

(2,648)

ย 

ย 

(1,116)

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

52,585

Net income (loss)

ย 

ย 

356,150

ย 

ย 

(105,672)

ย 

ย 

20,122

ย 

ย 

โ€”

ย 

ย 

(49,409)

ย 

ย 

221,191

Noncontrolling interests in income (loss) of consolidated subsidiaries

ย 

ย 

269

ย 

ย 

4,579

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

4,848

Dividends on preferred stock

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

22,394

ย 

ย 

22,394

Net income (loss) attributable to common stockholders

ย 

$

355,881

ย 

$

(110,251)

ย 

$

20,122

ย 

$

โ€”

ย 

$

(71,803)

ย 

$

193,949

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Total Assets

ย 

$

13,037,996

ย 

$

19,327,078

ย 

$

2,355,415

ย 

$

โ€”

ย 

$

25,039

ย 

$

34,745,528

Total Rithm Capital Stockholders’ Equity

$

4,517,431

ย 

$

2,794,982

ย 

$

610,499

ย 

$

โ€”

ย 

$

(714,856)

ย 

$

7,208,056

Contacts

Investor Relations
212-850-7770

[email protected]

Read full story here

Author

Related Articles

Back to top button