
— Robust deposit and loan growth and positive operating leverage support continued tangible book value expansion —
— Private Wealth assets under management cross $3 billion milestone —
MADISON, Wis.–(BUSINESS WIRE)–First Business Financial Services, Inc. (the “Company”, the “Bank”, or “First Business Bank”) (Nasdaq:FBIZ) reported quarterly net income available to common shareholders of $9.6 million, or earnings per share of $1.15 on a diluted basis. This compares to net income available to common shareholders of $9.7 million, or $1.17 per share, in the third quarter of 2023 and $9.9 million, or $1.18 per share, in the fourth quarter of 2022.
“We had tremendous success attracting new client relationships in the fourth quarter, which again drove robust loan and deposit growth and resulted in record pre-tax, pre-provision income,” said Corey Chambas, Chief Executive Officer. “2023 marked the culmination of our five-year strategic plan in which First Business Bank committed to growing loans, deposits, and revenues at a 10% annual pace. We surpassed our own expectations by achieving a 17% increase in loans, a 29% increase in deposits, and a 13% increase in operating revenue. We outperformed our peers and delivered significant value to our shareholders by growing pre-tax, pre-provision adjusted earnings by 17% over 2022, while tangible book value per share rose 13%. Additionally, we grew Private Wealth assets under management and administration to record levels, exceeding $3 billion for the first time. Our team executed our plan with consistency and efficiency, producing outstanding results even as industry net interest margins narrowed and industry asset quality began to normalize away from the historically pristine levels seen in recent years.”
“We are pleased with our ability to manage net interest margin in the current interest rate environment,” Chambas added. “Much of our success stems from our relationship-based approach to deposit generation. This requires accepting incremental short-term costs due to marketplace pricing. The fourth quarter demonstrated the success of this long-held deposit-centric strategy, with deposit growth exceeding loan growth and new deposit account balances comprising nearly $70 million of the linked quarter increase.”
“Comprehensive planning has been underway for the past year to develop our strategies and establish our goals for the next five-year period,” Chambas continued. “It is expected this updated strategic plan will be rolled out company-wide in 2024. We expect our team to prioritize quality balance sheet and revenue growth while optimizing technology for the benefit of our clients and stakeholders, evolving with our industry in a manner that stays true to First Business Bank’s deep-rooted culture.”
Quarterly Highlights
- Robust Deposit Growth. Total deposits grew $139.8 million, increasing 21.0% annualized from the third quarter and $628.6 million, or 29.0%, from the fourth quarter of 2022. In-market deposits grew to a record $2.339 billion, up $149.8 million, or 27.4% annualized, from the third quarter and $373.1 million, or 19.0%, from the fourth quarter of 2022. Successful execution of client deposit initiatives attracted new relationships, which drove in-market deposit growth. New relationships also contributed to increased gross Treasury Management service charges, which grew 16.8% to $1.5 million, compared to $1.3 million in the fourth quarter of 2022.
- Strong Loan Growth. Loans increased $86.2 million, or 12.5% annualized, from the third quarter of 2023, and $407.2 million, or 16.7%, from the fourth quarter of 2022, reflecting ongoing expansion across the Company’s products and geographies in the fourth quarter.
- Net Interest Income Expansion. Net interest income grew 3.3% from the linked quarter and 7.6% from the prior year quarter. The Company’s continued success in driving double-digit loan and deposit growth supported this expansion, offsetting the ongoing impact of industry-wide net interest margin compression. Net interest margin of 3.69% declined seven basis points from the linked quarter. Recent deposit client acquisition and retention at higher deposit rates drove the decline during the quarter.
- Record Pre-Tax, Pre-Provision (“PTPP”) Income. PTPP income grew to $15.3 million, up 8.4% from the linked quarter and 17.8% from the prior year quarter. This performance reflects solid growth across the Company’s balance sheet and efficient execution of the Company’s revenue growth strategies. PTPP adjusted return on average assets measured 1.77%, compared to 1.72% and 1.81% for the linked and prior year quarters, respectively.
- Tangible Book Value Growth. The Company’s strong earnings generation produced a 13.9% annualized increase in tangible book value per common share compared to the linked quarter and 12.9% compared to the prior year quarter.
Quarterly Financial Results
|
(Unaudited) |
|
As of and for the Three Months Ended |
|
As of and for the Year Ended |
||||||||||||||||
|
(Dollars in thousands, except per share amounts) |
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||||
|
Net interest income |
|
$ |
29,540 |
|
|
$ |
28,596 |
|
|
$ |
27,452 |
|
|
$ |
112,588 |
|
|
$ |
98,422 |
|
|
Adjusted non-interest income (1) |
|
|
7,094 |
|
|
|
8,430 |
|
|
|
6,164 |
|
|
|
31,353 |
|
|
|
28,619 |
|
|
Operating revenue (1) |
|
|
36,634 |
|
|
|
37,026 |
|
|
|
33,616 |
|
|
|
143,941 |
|
|
|
127,041 |
|
|
Operating expense (1) |
|
|
21,374 |
|
|
|
22,943 |
|
|
|
20,658 |
|
|
|
87,788 |
|
|
|
79,155 |
|
|
Pre-tax, pre-provision adjusted earnings (1) |
|
|
15,260 |
|
|
|
14,083 |
|
|
|
12,958 |
|
|
|
56,153 |
|
|
|
47,886 |
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses |
|
|
2,573 |
|
|
|
1,817 |
|
|
|
702 |
|
|
|
8,182 |
|
|
|
(3,868 |
) |
|
Net loss on repossessed assets |
|
|
4 |
|
|
|
4 |
|
|
|
22 |
|
|
|
12 |
|
|
|
49 |
|
|
Contribution to First Business Charitable Foundation |
|
|
— |
|
|
|
— |
|
|
|
809 |
|
|
|
— |
|
|
|
809 |
|
|
SBA recourse provision |
|
|
210 |
|
|
|
242 |
|
|
|
(322 |
) |
|
|
775 |
|
|
|
(188 |
) |
|
Tax credit investment impairment recovery |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(351 |
) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank-owned life insurance claim |
|
|
— |
|
|
|
— |
|
|
|
809 |
|
|
|
— |
|
|
|
809 |
|
|
Net loss on sale of securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(45 |
) |
|
|
— |
|
|
Income before income tax expense |
|
|
12,473 |
|
|
|
12,020 |
|
|
|
12,556 |
|
|
|
47,139 |
|
|
|
52,244 |
|
|
Income tax expense |
|
|
2,703 |
|
|
|
2,079 |
|
|
|
2,400 |
|
|
|
10,112 |
|
|
|
11,386 |
|
|
Net income |
|
$ |
9,770 |
|
|
$ |
9,941 |
|
|
$ |
10,156 |
|
|
$ |
37,027 |
|
|
$ |
40,858 |
|
|
Preferred stock dividends |
|
|
219 |
|
|
|
218 |
|
|
|
219 |
|
|
|
875 |
|
|
|
683 |
|
|
Net income available to common shareholders |
|
$ |
9,551 |
|
|
$ |
9,723 |
|
|
$ |
9,937 |
|
|
$ |
36,152 |
|
|
$ |
40,175 |
|
|
Earnings per share, diluted |
|
$ |
1.15 |
|
|
$ |
1.17 |
|
|
$ |
1.18 |
|
|
$ |
4.33 |
|
|
$ |
4.75 |
|
|
Book value per share |
|
$ |
33.39 |
|
|
$ |
32.32 |
|
|
$ |
29.74 |
|
|
$ |
33.39 |
|
|
$ |
29.74 |
|
|
Tangible book value per share (1) |
|
$ |
31.94 |
|
|
$ |
30.87 |
|
|
$ |
28.28 |
|
|
$ |
31.94 |
|
|
$ |
28.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest margin (2) |
|
|
3.69 |
% |
|
|
3.76 |
% |
|
|
4.15 |
% |
|
|
3.78 |
% |
|
|
3.82 |
% |
|
Adjusted net interest margin (1)(2) |
|
|
3.50 |
% |
|
|
3.66 |
% |
|
|
3.94 |
% |
|
|
3.63 |
% |
|
|
3.63 |
% |
|
Fee income ratio (non-interest income / total revenue) |
|
|
19.36 |
% |
|
|
22.77 |
% |
|
|
20.26 |
% |
|
|
21.76 |
% |
|
|
23.02 |
% |
|
Efficiency ratio (1) |
|
|
58.34 |
% |
|
|
61.96 |
% |
|
|
61.45 |
% |
|
|
60.99 |
% |
|
|
62.31 |
% |
|
Return on average assets (2) |
|
|
1.11 |
% |
|
|
1.19 |
% |
|
|
1.39 |
% |
|
|
1.13 |
% |
|
|
1.46 |
% |
|
Pre-tax, pre-provision adjusted return on average assets (1)(2) |
|
|
1.77 |
% |
|
|
1.72 |
% |
|
|
1.81 |
% |
|
|
1.75 |
% |
|
|
1.74 |
% |
|
Return on average common equity (2) |
|
|
13.99 |
% |
|
|
14.62 |
% |
|
|
16.26 |
% |
|
|
13.79 |
% |
|
|
16.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans and leases receivable |
|
$ |
2,850,261 |
|
|
$ |
2,764,014 |
|
|
$ |
2,443,066 |
|
|
$ |
2,850,261 |
|
|
$ |
2,443,066 |
|
|
Average loans and leases receivable |
|
$ |
2,810,793 |
|
|
$ |
2,711,851 |
|
|
$ |
2,384,091 |
|
|
$ |
2,647,851 |
|
|
$ |
2,304,990 |
|
|
Period-end in-market deposits |
|
$ |
2,339,071 |
|
|
$ |
2,189,264 |
|
|
$ |
1,965,970 |
|
|
$ |
2,339,071 |
|
|
$ |
1,965,970 |
|
|
Average in-market deposits |
|
$ |
2,247,639 |
|
|
$ |
2,105,716 |
|
|
$ |
1,950,625 |
|
|
$ |
2,098,153 |
|
|
$ |
1,928,815 |
|
|
Allowance for credit losses, including unfunded commitment reserves |
|
$ |
32,997 |
|
|
$ |
31,036 |
|
|
$ |
24,230 |
|
|
$ |
32,997 |
|
|
$ |
24,230 |
|
|
Non-performing assets |
|
$ |
20,844 |
|
|
$ |
17,689 |
|
|
$ |
3,754 |
|
|
$ |
20,844 |
|
|
$ |
3,754 |
|
|
Allowance for credit losses as a percent of total gross loans and leases |
|
|
1.16 |
% |
|
|
1.12 |
% |
|
|
0.99 |
% |
|
|
1.16 |
% |
|
|
0.99 |
% |
|
Non-performing assets as a percent of total assets |
|
|
0.59 |
% |
|
|
0.52 |
% |
|
|
0.13 |
% |
|
|
0.59 |
% |
|
|
0.13 |
% |
|
(1) |
This is a non-GAAP financial measure. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate financial performance, provide greater understanding of ongoing operations, and enhance comparability of results with prior periods. See the section titled Non-GAAP Reconciliations at the end of this release for a reconciliation of GAAP financial measures to non-GAAP financial measures. |
|
|
(2) |
Calculation is annualized. |
Fourth Quarter 2023 Compared to Third Quarter 2023
Net interest income increased $944,000, or 3.3%, to $29.5 million.
- The increase in net interest income was driven by an increase in average loans and leases receivable and fees in lieu of interest, partially offset by a decrease in net interest margin. Average loans and leases receivable increased $98.9 million, or 14.6% annualized, to $2.811 billion. Fees in lieu of interest, which vary from quarter to quarter based on client-driven activity, totaled $1.1 million, compared to $582,000 in the prior quarter. Excluding fees in lieu of interest, net interest income increased $450,000, or 1.6%.
- The yield on average interest-earning assets increased 14 basis points to 6.85% from 6.71%. Excluding fees in lieu of interest, the yield earned on average interest-earning assets increased 8 basis points to 6.71% from 6.63%. The daily average effective federal funds rate increased 7 basis points compared to the linked quarter, which equates to an average adjusted interest-earning asset beta of 118.5% for the three months ended December 31, 2023, compared to 104.8% in the linked quarter. The cumulative adjusted interest-earning asset beta since December 31, 2021 was 60.4%. The change in yield of the respective interest-earning asset or the rate paid on interest-bearing liability compared to the change in short-term market rates is commonly referred to as a beta.
- The rate paid for average interest-bearing, in-market deposits increased 25 basis points to 3.99% from 3.74% due to heightened competition for deposits. Similarly, the rate paid for average total bank funding increased 20 basis points to 3.27% from 3.07%. Total bank funding is defined as total deposits plus Federal Home Loan Bank (“FHLB”) advances. The cumulative bank funding beta since December 31, 2021 was 56.0%.
- Net interest margin was 3.69%, down 7 basis points compared to 3.76% in the linked quarter. Adjusted net interest margin1 was 3.50%, down 16 basis points compared to 3.66% in the linked quarter. The decrease in adjusted net interest margin was due to an increase in the rate paid on total bank funding, partially offset by an increase in the yield on average interest earning assets.
- Management believes net interest margin is nearing a floor, and based on current trends we believe our net interest margin should stabilize above our existing strategic plan goal of 3.50%.
The Bank reported a provision expense of $2.6 million, compared to $1.8 million in the third quarter of 2023. The fourth quarter provision expense included increases of $2.0 million in net specific reserves, $629,000 due to strong loan growth, and net charge-offs of $610,000. This expense was partially offset by a $432,000 reduction due to qualitative factor changes and a $260,000 reduction in general reserve due to an improved economic outlook in our model forecast compared to the prior period. Similar to the third quarter, the increase in specific reserves and charge-offs was primarily related to defaults by transportation and logistics borrowers in our Equipment Finance loan portfolio, which management believes is consistent with the cyclical nature of this industry, and to a lesser extent, the SBA portfolio. The Company expects continued stress within this group of borrowers in 2024.
Non-interest income decreased $1.3 million, or 15.8%, to $7.1 million.
- Private Wealth and Company Retirement Plan (“Private Wealth”) fee income decreased $12,000, or 0.4% to $2.9 million. Private Wealth assets under management and administration measured $3.122 billion on December 31, 2023, up $206.9 million from the prior quarter. Fee income is based on overall asset levels and market value performance and is recognized on a one-month lag. The decrease in fourth quarter fees reflects weaker market performance in September and October, partially offset by improved performance in November.
- Gains on sale of SBA loans decreased $567,000, or 66.6%, to $284,000 driven by the timing of loan sales. SBA gross loan production totaled $14.2 million for the first six months of 2023 and $26.6 million for the last six months of 2023.
- Commercial loan swap fee income of $438,000 decreased by $554,000, or 55.8%. Swap fee income varies from period to period based on loan activity and the interest rate environment.
- Other fee income decreased $299,000 to $1.7 million, compared to $2.0 million in the prior quarter. The decrease was primarily due to lower returns on the Company’s investments in mezzanine funds in the fourth quarter. Income from mezzanine funds was $860,000 in the fourth quarter, compared to $1.2 million in the linked quarter. Income from mezzanine funds varies from period to period based on changes in the realized and unrealized fair value of underlying investments. Frequency of the income recognized from mezzanine funds will occur quarterly, prospectively.
|
1 Adjusted net interest margin is a non-GAAP measure representing net interest income excluding fees in lieu of interest and other recurring, but volatile, components of net interest margin divided by average interest-earning assets less other recurring, but volatile, components of average interest-earning assets. |
Non-interest expense decreased $1.6 million, or 6.9%, to $21.6 million, while operating expense decreased $1.6 million, or 6.8%, to $21.4 million.
- Compensation expense was $14.5 million, reflecting a decrease of $1.1 million, or 7.2%, from the linked quarter primarily due to a $563,000 decrease in the annual cash incentive bonus and profit sharing accruals, a $240,000 decrease in incentive compensation mainly due to timing of payouts on loan and deposit production, and a $101,000 decrease in Social Security expenses as employees met annual maximums in the prior quarter. Average full-time equivalents (“FTEs”) for the fourth quarter of 2023 were 343, down from 349 in the linked quarter. The Company’s compensation philosophy is to provide base salaries competitive with the market. Given the competitive job market and the critical importance to the Company of retaining employees, annual base salaries were increased an additional $1.5 million, or approximately 4.1%, in the aggregate for 2024. As of December 31, 2023, we had 15 open positions, 11 of which were filled in January 2024.
- Professional fees were $1.3 million, decreasing $116,000, or 8.1%, from the linked quarter primarily due to a decrease in recruiting expenses.
- FDIC insurance expense was $585,000, decreasing $95,000, or 14.0%, from the linked quarter primarily due to a decrease in the assessment rate.
- Other non-interest expense decreased $231,000, or 14.6%, to $1.4 million from the linked quarter primarily due to a $570,000 decrease in liquidation expense related to an Asset-Based Lending (“ABL”) ABL loan relationship. In past loan resolutions, the Bank has been able to recover similar liquidation expenses. These decreases were partially offset by an increase in charitable contributions and travel expense.
Income tax expense increased $624,000, or 30.0%, to $2.7 million. The effective tax rate was 21.7% for the three months ended December 31, 2023, compared to 17.3% for the linked quarter. Management completed its analysis of the Wisconsin State Budget 2023, which included language that provides an exemption for state tax on certain loan income for loans to Wisconsin small businesses. Management estimates this law will eliminate the Bank’s Wisconsin state income tax in 2023 and the foreseeable future. This conclusion results in a 2023 benefit of $2.3 million more than offset by a one-time $2.8 million charge to state income tax expense to recognize a valuation allowance on deferred state income taxes. Based on expected earnings, reduction in state tax, and future tax credit investments, the Company expects to report an effective tax rate between 18% and 19% for 2024.
Total period-end loans and leases receivable increased $86.2 million, or 12.5% annualized, to $2.850 billion. Management expects loan growth to moderate to our long term target of 10% in future quarters. Management is evaluating loan sale and participation strategies as a means of adding to and further diversifying fee income while maintaining regulatory capital ratios at greater than well-capitalized levels. The average rate earned on average loans and leases receivable was 7.21%, up 15 basis points from 7.06% in the prior quarter. Additionally, $247.5 million of new and renewed loans were originated in the quarter at a weighted average yield of 7.86%.
- Commercial Real Estate (“CRE”) loans increased by $64.5 million, or 15.8% annualized, to $1.700 billion. The increase was primarily due to an increase in non-owner occupied CRE and multi-family loans.
- Commercial & Industrial (“C&I”) loans increased $22.1 million, or 8.0% annualized, to $1.106 billion. The increase was due to growth across the majority of the Bank’s C&I products and geographies.
Total period-end in-market deposits increased $149.8 million, or 27.4% annualized, to $2.339 billion, compared to $2.189 billion. The average rate paid was 3.20%, up 23 basis points from 2.97% in the prior quarter.
- The increase was due to growth in all major in-market deposit categories. During the quarter, non-maturity deposit balance increases were split between $68.3 million in growth from new accounts at a weighted average rate of 3.54% and $76.0 million in growth from existing accounts at a weighted average rate of 2.83%, compared to 2.72% in the linked quarter. Certificate of deposit runoff of $163.4 million at a weighted average rate of 4.22% was replaced by new and renewed certificates of deposit of $170.8 million at a weighted average rate of 4.69%.
Period-end wholesale funding, including FHLB advances, brokered deposits, and deposits gathered through internet deposit listing services, decreased $43.0 million, or 22.0% annualized, to $739.2 million.
- Wholesale deposits decreased $10.0 million to $457.7 million, compared to $467.7 million, as in-market deposit growth exceeded earning asset growth . Consistent with the Bank’s long-held philosophy to manage interest rate risk, management will continue to utilize the most efficient and cost-effective source of wholesale funds to match-fund fixed-rate loans as necessary. The average rate paid on wholesale deposits decreased 8 basis points to 4.15% and the weighted average original maturity increased to 4.4 years from 4.0 years.
- FHLB advances decreased $33.0 million to $281.5 million. The average rate paid on FHLB advances decreased 3 basis points to 2.45% and the weighted average original maturity was 5.2 years for both periods.
Non-performing assets increased $3.2 million to $20.8 million, or 0.59% of total assets, up from 0.52% in the prior quarter driven by Equipment Finance loans within the C&I portfolio. The increase in non-performing assets was primarily related to defaults by transportation and logistics borrowers in our Equipment Finance loan portfolio, which management believes is consistent with the cyclical nature of this industry. While we continue to expect full repayment of the one ABL loan that defaulted during the second quarter of 2023, the liquidation process has transitioned into Chapter 7 bankruptcy, likely delaying final resolution until the second half of 2024. Excluding the ABL loan, non-performing assets totaled $12.0 million, or 0.34% of total assets in the current quarter and $8.1 million, or 0.24% of total assets in the linked quarter.
The allowance for credit losses, including the unfunded credit commitments reserve, increased $2.0 million, or 6.3%, as increases in specific reserves and the general reserve from loan growth were partially offset by a decrease in the general reserve due a decrease in qualitative factors and an improved economic outlook in our model forecast. The allowance for credit losses, including unfunded credit commitment reserves, as a percent of total gross loans and leases was 1.16% compared to 1.12% in the prior quarter.
Fourth Quarter 2023 Compared to Fourth Quarter 2022
Net interest income increased $2.1 million, or 7.6%, to $29.5 million.
- The increase in net interest income primarily reflects an increase in average gross loans and leases, partially offset by lower fees in lieu of interest and net interest margin compression. Fees in lieu of interest decreased from $1.3 million to $1.1 million. Excluding fees in lieu of interest, net interest income increased $2.3 million, or 8.9%.
- The yield on average interest-earning assets measured 6.85% compared to 5.79%. Excluding fees in lieu of interest, the yield on average interest-earning assets measured 6.71%, compared to 5.59%. This increase in yield was primarily due to the increase in short-term market rates and the reinvestment of cash flows from the securities and fixed rate loan portfolios in a rising rate environment. The daily average effective federal funds rate increased 168 basis points compared to the prior year quarter, which equates to an average adjusted interest-earning asset beta of 67.0% for the three months ended December 31, 2023, compared to the prior year period.
- The rate paid for average interest-bearing in-market deposits increased 198 basis points to 3.99% from 2.01%. The rate paid for average total bank funding increased 159 basis points to 3.27% from 1.67%. The total bank funding beta was 94.6% for the three months ended December 31, 2023, compared to the prior year period.
- Net interest margin decreased 46 basis points to 3.69% from 4.15%. Adjusted net interest margin decreased 44 basis points to 3.50% from 3.94%.
The Company reported a provision expense of $2.6 million, compared to $702,000 in the fourth quarter of 2022. The increase compared to the prior year quarter is mainly due to an increase in specific reserves related to the Equipment Finance lending portfolio.
Non-interest income of $7.1 million increased by $121,000, or 1.7%, from $7.0 million in the prior year period.
- Private Wealth fee income increased $363,000, or 14.1%, to $2.9 million. Private Wealth assets under management and administration measured $3.122 billion at December 31, 2023, up $461.5 million, or 17.3%.
- Commercial loan swap fee income of $438,000 decreased by $318,000, or 42.1%. Swap fee income varies from period to period based on loan activity and the interest rate environment.
- Service charges on deposits increased $57,000, or 7.2%, to $848,000, driven by new in-market deposit relationships partially offset by an increase in the earnings credit rate commensurate with the rising rate environment.
- Other fee income decreased $18,000, or 1.0%, to $1.7 million, primarily due to the recognition of a $809,000 bank-owned life insurance death benefit in the prior year quarter, partially offset by higher returns on the Company’s investments in mezzanine funds. Income from mezzanine funds was $860,000 in the fourth quarter, compared to $92,000 in the prior year quarter.
Contacts
First Business Financial Services, Inc.
Brian D. Spielmann
Chief Financial Officer
608-232-5977
[email protected]

