Press Release

DoubleVerify Reports Third Quarter 2025 Financial Results

Delivered 11% Year-over-Year Revenue Growth to $188.6 Million and 35% Adjusted EBITDA Margins reaching $65.9 Million

Raised Full-Year 2025 Adjusted EBITDA margin guidance to approximately 33%

NEW YORK–(BUSINESS WIRE)–DoubleVerify (“DV”) (NYSE: DV), the leading software platform for digital media measurement, data, and analytics, today announced financial results for the third quarter ended September 30, 2025.

“We delivered 11% year-over-year growth in the third quarter, reflecting disciplined execution and continued progress across our key growth initiatives, while delivering stronger quarterly margins as we leverage AI to drive efficiencies in our model,” said Mark Zagorski, CEO of DoubleVerify. “We’re innovating at speed for the AI era, launching DV AI Verification to enhance transparency, performance, and protection for advertisers while also leveraging AI to make our core solutions even more powerful. In Social, our new DV Authentic Advantage solution is gaining early traction with leading global brands, underscoring demand for transparent, performance-driven tools in walled gardens. The launch of our Verified Streaming TV solution extends our leadership with new pre-bid and measurement capabilities that root out misaligned CTV placements, automated Do Not Air Lists that will drive greater efficiency in program-level exclusions, and our recently announced IMDb data integration that will deliver deeper, show-level transparency to improve campaign performance. Together, these innovations reinforce DV’s position as the independent standard for trust and transparency across all digital media. As AI reshapes how media is bought, measured, and optimized, and social and CTV take a commanding share of ad budgets, our trusted, independent platform remains essential to helping advertisers drive performance and accountability in an increasingly complex ecosystem.”

Third Quarter 2025 Financial Highlights:

(All comparisons are to the third quarter of 2024)

  • Total revenue of $188.6 million, an increase of 11%.
  • Activation revenue of $106.7 million, an increase of 10%.
  • Measurement revenue of $63.8 million, an increase of 9%.

    • Social measurement revenue increased by 9%.
    • International measurement revenue increased by 2%.
    • Media Transactions Measured (MTM) for CTV increased by 30%.
  • Supply-side revenue of $18.1 million, an increase of 27%.
  • Net income of $10.2 million and adjusted EBITDA of $65.9 million, which represented a 35% adjusted EBITDA margin.

Third Quarter and Recent Business Highlights:

  • Grew Total Advertiser revenue by 10% year-over-year in the third quarter.

    • MTM increased by 12% year-over-year, and Measured Transaction Fee (MTF) declined 4% year-over-year, excluding the impact of an introductory fixed fee deal for one large customer.
  • Continued to achieve a Gross Revenue Retention rate of over 95% in the third quarter.
  • Drove global market share growth through product upsells, international expansion, and new enterprise logo wins. Notable third-quarter new business wins include:

    • New enterprise customer wins: Citigroup UK, Henkel, Red Bull, Under Armour, and Premier Inn
    • Expansions: Vodafone, Papa John’s, Sonos

AI, Social Media & CTV Announcements

New Product Launches

  • Launched DV AI Verification™ to help advertisers identify and manage AI agent interactions and avoid low-quality AI-generated content, advancing DV’s leadership in AI-driven transparency and media quality. The new suite includes Agent ID Measurement to detect and classify AI-powered chatbots and automated traffic, and AI SlopStopper to help advertisers avoid AI-generated content across open web and social environments.
  • Launched DV Authentic Advantage into general availability, introducing an industry-first integrated activation, optimization, and measurement solution that delivers brand protection without performance trade-offs on social media, and closed several leading CPG advertisers within the first weeks of introduction.
  • Introduced industry-first Streaming TV products to enhance transparency and elevate ad quality across Connected TV, including Verified Streaming TV™ pre-bid segments and measurement and “Do Not Air” Automation within DV Authentic Brand Suitability®. These innovations help advertisers ensure their campaigns run in premium, TV-like environments and automate brand-safety enforcement across streaming platforms.

Expanded Coverage and Partnerships

  • Expanded AI-powered brand suitability measurement coverage across Meta Threads, bringing independent third-party verification to Meta’s newest platform and enabling advertisers to evaluate contextual relevance, safeguard brand equity, and improve campaign effectiveness.
  • Significantly expanded content-level avoidance across Meta’s Facebook and Instagram Feeds and Reels, nearly doubling DV’s ability to filter content on behalf of advertisers’ suitability preferences across categories and markets to better protect brand equity.
  • Expanded TikTok’s Video Exclusion List Solution by 100x, significantly enhancing advertisers’ ability to exclude unsuitable content and reducing their rate of unsuitable content by one-third, delivering markedly stronger pre-screen brand protection.
  • Expanded AI-powered brand suitability measurement across additional Snapchat placements, including Shows and Publisher Stories, while launching Viewability and Fraud measurement on sponsored Snaps within Snapchat’s Chat Feed, enhancing transparency and extending coverage across premium inventory.
  • Leveraged authoritative metadata and popularity insights licensed from IMDb to enhance show-level transparency and classification for streaming TV. By integrating unique IMDb data, including Parents Guides, Meters, and Ratings, DoubleVerify will deliver more granular, precise suitability insights that help improve media quality and performance for global brands.
  • Expanded collaboration with Roku to strengthen transparency and performance in streaming TV, blocking billions of fraudulent ad requests that mimicked Roku device traffic and delivered a substantial reduction in falsified impressions across the ecosystem. The partnership leverages Roku’s Advertising Watermark and DV’s Fraud Lab technology to authenticate inventory and combat device spoofing at scale, enhancing trust and accountability for advertisers.

Programmatic Expansions & Supply-Side Partnerships

  • Expanded integration with Microsoft Advertising, integrating DV measurement to Microsoft’s owned and across Microsoft properties, such as MSN, Outlook, and Microsoft Casual Games, while launching DV Campaign Automator™ to streamline trafficking workflows and enhance campaign performance.
  • Continued to drive supply-side growth with new platform and publisher partnerships, including AMC, Univision, Rumble, Wiley, and Rakuten’s Viber.

Share Repurchase Program

  • Repurchased 3.3 million shares for $50.1 million in the third quarter, bringing total repurchases to 8.4 million shares for $132.3 million over the nine months ended September 30, 2025, inclusive of broker commissions. As of November 7, 2025, $90.0 million remained available and authorized for repurchase under the New Repurchase Program.

“Our third-quarter results reflect double-digit growth, strong profitability, and continued operating leverage,” said Nicola Allais, CFO of DoubleVerify. “We delivered adjusted EBITDA of $66 million, or a 35% margin, exceeding the high end of our guidance range as we continue to scale efficiently through AI-driven automation and disciplined cost management. For full-year 2025, we expect approximately 14% revenue growth and are raising our adjusted EBITDA margin guidance from 32% to 33%, highlighting the strength and scalability of our model.”

Fourth Quarter and Full-Year 2025 Guidance:

DoubleVerify anticipates Revenue and Adjusted EBITDA to be in the following ranges:

Fourth Quarter 2025:

  • Revenue in the range of $207 and $211 million, a year-over-year increase of 10% at the midpoint.
  • Adjusted EBITDA in the range of $77 and $81 million, representing a 38% margin at the midpoint.

Full Year 2025:

  • Revenue growth of approximately 14%.
  • Adjusted EBITDA margin of approximately 33%.

With respect to the Company’s expectations under “Fourth Quarter and Full Year 2025 Guidance” above, the Company has not reconciled the non-GAAP measure Adjusted EBITDA to the GAAP measure net income in this press release because the Company does not provide guidance for depreciation and amortization expense, acquisition-related costs, interest income, and income taxes on a consistent basis as the Company is unable to quantify these amounts without unreasonable efforts, which would be required to include a reconciliation of Adjusted EBITDA to GAAP net income. In addition, the Company believes such a reconciliation would imply a degree of precision that could be confusing or misleading to investors.

Conference Call, Webcast, and Other Information

DoubleVerify will host a conference call and live webcast to discuss its third quarter 2025 financial results at 8:00 a.m. Eastern Time today, November 7, 2025. To access the conference call, dial (800) 715-9871 for the U.S. or Canada, or +1 (646) 307-1963 for international callers. The conference ID is 5064608. The webcast will be available live on the Investors section of the Company’s website at https://ir.doubleverify.com/. An archived webcast will be available approximately two hours after the conclusion of the live event.

In addition, DoubleVerify plans to post certain additional historical quarterly financial information on the investor relations portion of its website for easy access to investors.

Key Business Terms

Activation revenue is generated from the evaluation, verification, and measurement of advertising impressions purchased through programmatic demand-side and social media platforms.

Measurement revenue is generated from the verification and measurement of advertising impressions that are directly purchased on digital media properties, including publishers, CTV, and social media platforms.

Supply-Side revenue is generated from platforms and publisher partners who use DoubleVerify’s data analytics to evaluate, verify, and measure their advertising inventory.

Gross Revenue Retention Rate is the total prior period revenue earned from advertiser customers, less the portion of prior period revenue attributable to lost advertiser customers, divided by the total prior period revenue from advertiser customers.

Media Transactions Measured (MTM) is the volume of media transactions that DoubleVerify’s software platform measures.

Measured Transaction Fee (MTF) is the fixed fee DoubleVerify charges per thousand Media Transactions Measured.

International Revenue Growth Rates are inclusive of foreign currency fluctuations.

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

 

 

As of

 

As of

(in thousands, except per share data)

 

September 30, 2025

 

December 31, 2024

Assets:

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

200,729

 

 

$

292,820

 

Short-term investments

 

 

 

 

 

17,805

 

Trade receivables, net of allowances for doubtful accounts of $7,876 and $9,003 as of September 30, 2025 and December 31, 2024, respectively

 

 

217,586

 

 

 

226,225

 

Prepaid expenses and other current assets

 

 

58,568

 

 

 

22,201

 

Total current assets

 

 

476,883

 

 

 

559,051

 

Property, plant and equipment, net

 

 

98,358

 

 

 

70,195

 

Operating lease right-of-use assets, net

 

 

68,508

 

 

 

67,721

 

Goodwill

 

 

516,960

 

 

 

427,621

 

Intangible assets, net

 

 

108,195

 

 

 

110,356

 

Deferred tax assets

 

 

14,233

 

 

 

35,488

 

Other non-current assets

 

 

12,759

 

 

 

5,778

 

Total assets

 

$

1,295,896

 

 

$

1,276,210

 

Liabilities and Stockholders’ Equity:

 

 

 

 

Current liabilities

 

 

 

 

Trade payables

 

$

13,343

 

 

$

11,598

 

Accrued expenses

 

 

70,400

 

 

 

54,532

 

Operating lease liabilities, current

 

 

9,821

 

 

 

11,048

 

Income tax liabilities

 

 

549

 

 

 

15,592

 

Current portion of finance lease obligations

 

 

7,410

 

 

 

2,512

 

Other current liabilities

 

 

18,351

 

 

 

8,200

 

Total current liabilities

 

 

119,874

 

 

 

103,482

 

Operating lease liabilities, non-current

 

 

79,108

 

 

 

77,297

 

Finance lease obligations

 

 

6,775

 

 

 

812

 

Deferred tax liabilities

 

 

8,322

 

 

 

8,509

 

Other non-current liabilities

 

 

5,567

 

 

 

2,651

 

Total liabilities

 

 

219,646

 

 

 

192,751

 

Commitments and contingencies (Note 15)

 

 

 

 

Stockholders’ equity

 

 

 

 

Common stock, $0.001 par value, 1,000,000 shares authorized, 176,300 shares issued and 161,094 outstanding as of September 30, 2025; 1,000,000 shares authorized, 174,003 shares issued and 167,069 outstanding as of December 31, 2024

 

 

176

 

 

 

174

 

Additional paid-in capital

 

 

1,046,527

 

 

 

974,383

 

Treasury stock, at cost, 15,206 shares and 6,934 shares as of September 30, 2025 and December 31, 2024, respectively

 

 

(260,011

)

 

 

(131,620

)

Retained earnings

 

 

276,535

 

 

 

255,214

 

Accumulated other comprehensive income (loss), net of income taxes

 

 

13,023

 

 

 

(14,692

)

Total stockholders’ equity

 

 

1,076,250

 

 

 

1,083,459

 

Total liabilities and stockholders’ equity

 

$

1,295,896

 

 

$

1,276,210

 

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands, except per share data)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

 

$

188,621

 

$

169,556

 

 

$

542,703

 

 

$

466,228

 

Cost of revenue (exclusive of depreciation and amortization shown separately below)

 

 

33,465

 

 

29,479

 

 

 

97,557

 

 

 

82,199

 

Product development

 

 

44,842

 

 

39,306

 

 

 

136,762

 

 

 

115,506

 

Sales, marketing and customer support

 

 

47,022

 

 

40,525

 

 

 

141,594

 

 

 

123,260

 

General and administrative

 

 

26,997

 

 

23,039

 

 

 

83,100

 

 

 

68,180

 

Depreciation and amortization

 

 

15,191

 

 

11,483

 

 

 

42,275

 

 

 

33,415

 

Income from operations

 

 

21,104

 

 

25,724

 

 

 

41,415

 

 

 

43,668

 

Interest expense

 

 

467

 

 

353

 

 

 

1,330

 

 

 

818

 

Other expense (income), net

 

 

99

 

 

(4,225

)

 

 

(5,185

)

 

 

(8,561

)

Income before income taxes

 

 

20,538

 

 

29,596

 

 

 

45,270

 

 

 

51,411

 

Income tax expense

 

 

10,336

 

 

11,395

 

 

 

23,949

 

 

 

18,580

 

Net income

 

$

10,202

 

$

18,201

 

 

$

21,321

 

 

$

32,831

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.06

 

$

0.11

 

 

$

0.13

 

 

$

0.19

 

Diluted

 

$

0.06

 

$

0.10

 

 

$

0.13

 

 

$

0.19

 

Weighted-average common stock outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

162,031

 

 

170,254

 

 

 

163,285

 

 

 

171,060

 

Diluted

 

 

166,497

 

 

173,911

 

 

 

167,368

 

 

 

175,868

 

Comprehensive income:

 

 

 

 

 

 

 

 

Net income

 

$

10,202

 

$

18,201

 

 

$

21,321

 

 

$

32,831

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency cumulative translation adjustment

 

 

839

 

 

9,079

 

 

 

27,715

 

 

 

2,640

 

Total comprehensive income

 

$

11,041

 

$

27,280

 

 

$

49,036

 

 

$

35,471

 

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other

 

 

 

 

 

 

Additional

 

Comprehensive

Total

 

Common Stock

Treasury Stock

Paid-in

Retained

Income (Loss)

Stockholders’

(in thousands)

Shares

Amount

Shares

Amount

Capital

Earnings

Net of Income Taxes

Equity

Balance as of January 1, 2025

174,003

$

174

6,934

 

$

(131,620

)

$

974,383

 

$

255,214

$

(14,692

)

$

1,083,459

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

7,493

 

 

7,493

 

Shares repurchased for settlement of employee tax withholdings

 

210

 

 

(3,210

)

 

 

 

 

 

 

(3,210

)

Stock-based compensation expense

 

 

 

 

 

25,080

 

 

 

 

 

25,080

 

Common stock issued upon exercise of stock options

58

 

 

 

 

 

222

 

 

 

 

 

222

 

Common stock issued upon vesting of restricted stock units

641

 

1

 

 

 

 

(1

)

 

 

 

 

 

Common stock issued upon vesting of performance stock units

71

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased under the Repurchase Program and New Repurchase Program

 

5,169

 

 

(82,240

)

 

 

 

 

 

 

(82,240

)

Excise tax on shares repurchased

 

 

 

(64

)

 

(668

)

 

 

 

 

(732

)

Treasury stock reissued upon settlement of equity awards

 

(18

)

 

350

 

 

(350

)

 

 

 

 

 

Net income

 

 

 

 

 

 

 

2,361

 

 

 

2,361

 

Balance as of March 31, 2025

174,773

 

175

12,295

 

 

(216,784

)

 

998,666

 

 

257,575

 

(7,199

)

 

1,032,433

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

19,383

 

 

19,383

 

Shares repurchased for settlement of employee tax withholdings

 

35

 

 

(494

)

 

 

 

 

 

 

(494

)

Stock-based compensation expense

 

 

 

 

 

28,053

 

 

 

 

 

28,053

 

Common stock issued under employee purchase plan

135

 

 

 

 

 

1,577

 

 

 

 

 

1,577

 

Common stock issued upon exercise of stock options

29

 

 

 

 

 

148

 

 

 

 

 

148

 

Common stock issued upon vesting of restricted stock units

954

 

1

 

 

 

 

(1

)

 

 

 

 

 

Common stock issued upon vesting of performance stock units

14

 

 

 

 

 

 

 

 

 

 

 

Excise tax on shares repurchased

 

 

 

157

 

 

 

 

 

 

 

157

 

Net income

 

 

 

 

 

 

 

8,758

 

 

 

8,758

 

Balance as of June 30, 2025

175,905

 

176

12,330

 

 

(217,121

)

 

1,028,443

 

 

266,333

 

12,184

 

 

1,090,015

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

839

 

 

839

 

Shares repurchased for settlement of employee tax withholdings

 

259

 

 

(3,391

)

 

 

 

 

 

 

(3,391

)

Stock-based compensation expense

 

 

 

 

 

28,786

 

 

 

 

 

28,786

 

Common stock issued upon exercise of stock options

76

 

 

 

 

 

260

 

 

 

 

 

260

 

Common stock issued upon vesting of restricted stock units

313

 

 

 

 

 

 

 

 

 

 

 

Common stock issued upon vesting of performance stock units

6

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased under the New Repurchase Program

 

3,258

 

 

(50,065

)

 

 

 

 

 

 

(50,065

)

Excise tax on shares repurchased

 

 

 

(396

)

 

 

 

 

 

 

(396

)

Treasury stock reissued upon settlement of equity awards

 

(641

)

 

10,962

 

 

(10,962

)

 

 

 

 

 

Net income

 

 

 

 

 

 

 

10,202

 

 

 

10,202

 

Balance as of September 30, 2025

176,300

$

176

15,206

 

$

(260,011

)

$

1,046,527

 

$

276,535

$

13,023

 

$

1,076,250

 

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Comprehensive

 

Total

 

 

Common Stock

 

Treasury Stock

 

Paid-in

 

Retained

 

Income (Loss)

 

Stockholders’

(in thousands)

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Earnings

 

Net of Income Taxes

 

Equity

Balance as of January 1, 2024

 

171,168

 

$

171

 

22

 

 

$

(743

)

 

$

878,331

 

 

$

198,983

 

$

(2,803

)

 

$

1,073,939

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,625

)

 

 

(4,625

)

Shares repurchased for settlement of employee tax withholdings

 

 

 

 

48

 

 

 

(1,792

)

 

 

 

 

 

 

 

 

 

 

(1,792

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

20,718

 

 

 

 

 

 

 

 

20,718

 

Common stock issued upon exercise of stock options

 

153

 

 

 

 

 

 

 

 

 

1,695

 

 

 

 

 

 

 

 

1,695

 

Common stock issued upon vesting of restricted stock units

 

435

 

 

1

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

Treasury stock reissued upon settlement of equity awards

 

 

 

 

(38

)

 

 

1,389

 

 

 

(1,389

)

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

7,156

 

 

 

 

 

7,156

 

Balance as of March 31, 2024

 

171,756

 

 

172

 

32

 

 

 

(1,146

)

 

 

899,354

 

 

 

206,139

 

 

(7,428

)

 

 

1,097,091

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,814

)

 

 

(1,814

)

Shares repurchased for settlement of employee tax withholdings

 

 

 

 

30

 

 

 

(660

)

 

 

 

 

 

 

 

 

 

 

(660

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

25,315

 

 

 

 

 

 

 

 

25,315

 

Common stock issued under employee purchase plan

 

124

 

 

 

 

 

 

 

 

 

1,914

 

 

 

 

 

 

 

 

1,914

 

Common stock issued upon exercise of stock options

 

126

 

 

 

 

 

 

 

 

 

870

 

 

 

 

 

 

 

 

870

 

Common stock issued upon vesting of restricted stock units

 

628

 

 

1

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

Shares repurchased under the Repurchase Program

 

 

 

 

1,369

 

 

 

(25,027

)

 

 

 

 

 

 

 

 

 

 

(25,027

)

Treasury stock reissued upon settlement of equity awards

 

 

 

 

(41

)

 

 

1,390

 

 

 

(1,390

)

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

7,474

 

 

 

 

 

7,474

 

Balance as of June 30, 2024

 

172,634

 

 

173

 

1,390

 

 

 

(25,443

)

 

 

926,062

 

 

 

213,613

 

 

(9,242

)

 

 

1,105,163

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,079

 

 

 

9,079

 

Shares repurchased for settlement of employee tax withholdings

 

 

 

 

34

 

 

 

(636

)

 

 

 

 

 

 

 

 

 

 

(636

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

23,474

 

 

 

 

 

 

 

 

23,474

 

Common stock issued upon exercise of stock options

 

53

 

 

 

 

 

 

 

 

 

324

 

 

 

 

 

 

 

 

324

 

Common stock issued upon vesting of restricted stock units

 

601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased under the Repurchase Program

 

 

 

 

1,254

 

 

 

(25,025

)

 

 

 

 

 

 

 

 

 

 

(25,025

)

Treasury stock reissued upon settlement of equity awards

 

 

 

 

(21

)

 

 

404

 

 

 

(404

)

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

18,201

 

 

 

 

 

18,201

 

Balance as of September 30, 2024

 

173,288

 

$

173

 

2,657

 

 

$

(50,700

)

 

$

949,456

 

 

$

231,814

 

$

(163

)

 

$

1,130,580

 

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30,

(in thousands)

 

 

2025

 

 

 

2024

 

Operating activities:

 

 

 

 

Net income

 

$

21,321

 

 

$

32,831

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

Bad debt expense

 

 

1,897

 

 

 

3,546

 

Depreciation and amortization expense

 

 

42,275

 

 

 

33,415

 

Amortization of debt issuance costs

 

 

326

 

 

 

334

 

Non-cash lease expense

 

 

5,903

 

 

 

5,329

 

Deferred taxes

 

 

17,055

 

 

 

(17,253

)

Stock-based compensation expense

 

 

78,728

 

 

 

67,906

 

Interest expense (income), net

 

 

321

 

 

 

(854

)

Loss on disposal of fixed assets

 

 

101

 

 

 

 

Other

 

 

771

 

 

 

1,360

 

Changes in operating assets and liabilities, net of effects of business combinations

 

 

 

 

Trade receivables

 

 

11,596

 

 

 

10,333

 

Prepaid expenses and other assets

 

 

(36,824

)

 

 

(12,592

)

Trade payables

 

 

1,057

 

 

 

617

 

Accrued expenses and other liabilities

 

 

(6,070

)

 

 

(2,692

)

Net cash provided by operating activities

 

 

138,457

 

 

 

122,280

 

Investing activities:

 

 

 

 

Purchase of property, plant and equipment

 

 

(27,952

)

 

 

(19,792

)

Acquisition of businesses, net of cash acquired

 

 

(82,578

)

 

 

 

Purchase of short-term investments

 

 

 

 

 

(81,937

)

Proceeds from maturity of short-term investments

 

 

17,753

 

 

 

32,210

 

Other investing activities

 

 

(1,000

)

 

 

 

Net cash used in investing activities

 

 

(93,777

)

 

 

(69,519

)

Financing activities:

 

 

 

 

Proceeds from common stock issued upon exercise of stock options

 

 

630

 

 

 

2,889

 

Proceeds from common stock issued under employee purchase plan

 

 

1,577

 

 

 

1,914

 

Finance lease payments

 

 

(2,944

)

 

 

(1,940

)

Shares repurchased under the Repurchase Program and New Repurchase Program

 

 

(132,305

)

 

 

(50,052

)

Payment of excise tax on shares repurchased

 

 

(668

)

 

 

 

Shares repurchased for settlement of employee tax withholdings

 

 

(7,095

)

 

 

(3,088

)

Net cash used in financing activities

 

 

(140,805

)

 

 

(50,277

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

 

4,109

 

 

 

150

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

 

(92,016

)

 

 

2,634

 

Cash, cash equivalents, and restricted cash – Beginning of period

 

 

293,741

 

 

 

310,257

 

Cash, cash equivalents, and restricted cash – End of period

 

$

201,725

 

 

$

312,891

 

 

 

 

 

 

Cash and cash equivalents

 

$

200,729

 

 

$

311,910

 

Restricted cash – current (included in Prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets)

 

 

 

 

 

128

 

Restricted cash – non-current (included in Other non-current assets on the Condensed Consolidated Balance Sheets)

 

 

996

 

 

 

853

 

Total cash and cash equivalents and restricted cash

 

$

201,725

 

 

$

312,891

 

Supplemental cash flow information:

 

 

 

 

Cash paid for taxes

 

$

57,717

 

 

$

36,141

 

Cash paid for interest

 

$

878

 

 

$

430

 

Non-cash investing and financing activities:

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities, net of impairments and tenant improvement allowances

 

$

5,139

 

 

$

14,553

 

Acquisition of equipment under finance lease

 

$

13,805

 

 

$

 

Capital assets financed by accounts payable and accrued expenses

 

$

35

 

 

$

82

 

Stock-based compensation included in capitalized software development costs

 

$

3,190

 

 

$

1,585

 

Accrued excise tax on net share repurchases

 

$

971

 

 

$

 

Contacts

Investor Relations
Tejal Engman

DoubleVerify

[email protected]

Media Contact
Chris Harihar

Crenshaw Communications

646-535-9475

[email protected]

Read full story here

Author

Related Articles

Back to top button