CHICAGO, Aug. 11, 2025 /PRNewswire/ —
On August 1, 2025, United States Cellular Corporation changed its name to Array Digital Infrastructure, Inc.SM (ArraySM)
As previously announced, Array will hold a teleconference on August 11, 2025, at 9:00 a.m. CDT. Listen to the call live via the Events & Presentations page of investors.arrayinc.com or investors.tdsinc.com.
Array Digital Infrastructure, Inc. (NYSE:USM) reported total operating revenues of $916 million for the second quarter of 2025, versus $927 million for the same period one year ago. Service revenues totaled $736 million, versus $743 million for the same period one year ago. Net income attributable to Array shareholders and related diluted earnings per share were $31 million and $0.36, respectively, for the second quarter of 2025 compared to $17 million and $0.20, respectively, in the same period one year ago.
Recent Highlights*
- On August 1, 2025, Array completed the sale of its wireless operations and select spectrum assets to T-Mobile for total consideration of $4.3 billion which includes a combination of cash and assumed debt
- Declared a $23.00 per share special dividend payable on August 19, 2025
- Third-party tower revenues increased 12%
- Pending AT&T and Verizon spectrum transactions are expected to close in 2H 2025 and Q3 2026, respectively, subject to receipt of regulatory approvals and satisfaction of closing conditions
* Comparisons are 2Q’24 to 2Q’25 unless otherwise noted
“I am pleased that we have successfully closed the T-Mobile deal and have declared a special dividend in connection with the transaction,” said Doug Chambers, Array interim President and CEO. “As a tower company with 4,400 towers and a new Master License Agreement with T-Mobile, Array has strength and stability from its current tower revenue stream, along with an excellent opportunity to grow colocations and revenues, and to expand margins over time. Our non-controlling investment interests also continue to generate significant cash flow. Further, I look forward to closing our announced spectrum transactions and continuing to work toward opportunistically monetizing our remaining spectrum.”
Pending previously announced transactions
On October 17, 2024, the company entered into a License Purchase Agreement with Verizon Communications, Inc. (Verizon) to sell certain AWS, Cellular and PCS wireless spectrum licenses, subject to receipt of regulatory approvals, and agreed to grant Verizon certain rights to lease such licenses prior to the transaction close. Additionally, Array also entered into agreements with Nsight Spectrum, LLC and Nex-Tech Wireless, LLC for the sale of select spectrum licenses.
On November 6, 2024, the company also entered into a License Purchase Agreement with New Cingular Wireless PCS, LLC (AT&T), a subsidiary of AT&T Inc. to sell certain 3.45 GHz and 700 MHz wireless spectrum licenses, subject to receipt of regulatory approvals, and agreed to grant AT&T certain rights to lease and sub-lease such licenses prior to the transaction close.
Array is not providing 2025 financial guidance.
Conference Call Information
Array will hold a conference call on August 11, 2025 at 9:00 a.m. Central Time.
- Access the live call on the Events & Presentations page of investors.arrayinc.com, investors.tdsinc.com, or at https://events.q4inc.com/attendee/378403075
- Access the call by phone at (888)330-2384 conference ID: 1328528.
About Array
Array Digital Infrastructure, Inc. is a leading owner and operator of shared wireless communications infrastructure in the United States. With over 4,400 cell towers in locations from coast to coast, Array enables the deployment of 5G and other wireless technologies throughout the country. As of August 1, 2025, Telephone and Data Systems, Inc. owned approximately 82% of Array.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: the manner in which Array’s remaining business is conducted; strategic decisions regarding the tower business; Array’s reliance on a small number of tenants for a substantial portion of its revenues; extreme weather events; whether the previously announced spectrum license sales to Verizon and AT&T will be consummated; whether Array can monetize the remaining spectrum assets; competition in the tower industry; and significant investments in wireless operating entities Array does not control. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under “Risk Factors” in the most recent filing of Array’s Form 10-K, as updated by any Array Form 10-Q filed subsequent to such Form 10-K.
|
Array Digital Infrastructure, Inc. |
|||||||||
|
Summary Operating Data (Unaudited) |
|||||||||
|
As of or for the Quarter Ended |
6/30/2025 |
3/31/2025 |
12/31/2024 |
9/30/2024 |
6/30/2024 |
||||
|
Retail Connections |
|||||||||
|
Postpaid |
|||||||||
|
Total at end of period |
3,904,000 |
3,946,000 |
3,985,000 |
3,999,000 |
4,027,000 |
||||
|
Gross additions |
109,000 |
105,000 |
140,000 |
123,000 |
117,000 |
||||
|
Handsets |
70,000 |
68,000 |
93,000 |
84,000 |
73,000 |
||||
|
Connected devices |
39,000 |
37,000 |
47,000 |
39,000 |
44,000 |
||||
|
Net additions (losses) |
(42,000) |
(39,000) |
(14,000) |
(28,000) |
(24,000) |
||||
|
Handsets |
(44,000) |
(38,000) |
(19,000) |
(28,000) |
(29,000) |
||||
|
Connected devices |
2,000 |
(1,000) |
5,000 |
— |
5,000 |
||||
|
ARPU1 |
$ 51.91 |
$ 52.06 |
$ 51.73 |
$ 52.04 |
$ 51.45 |
||||
|
ARPA2 |
$ 131.89 |
$ 132.25 |
$ 131.10 |
$ 131.81 |
$ 130.41 |
||||
|
Handset upgrade rate3 |
4.2 % |
3.1 % |
4.8 % |
3.5 % |
4.1 % |
||||
|
Churn rate4 |
1.29 % |
1.21 % |
1.29 % |
1.25 % |
1.16 % |
||||
|
Handsets |
1.12 % |
1.03 % |
1.08 % |
1.07 % |
0.97 % |
||||
|
Connected devices |
2.36 % |
2.40 % |
2.67 % |
2.47 % |
2.47 % |
||||
|
Prepaid |
|||||||||
|
Total at end of period |
429,000 |
431,000 |
448,000 |
452,000 |
439,000 |
||||
|
Gross additions |
43,000 |
38,000 |
46,000 |
57,000 |
50,000 |
||||
|
Net additions (losses) |
(2,000) |
(17,000) |
(4,000) |
13,000 |
3,000 |
||||
|
ARPU1 |
$ 31.72 |
$ 30.76 |
$ 30.59 |
$ 32.01 |
$ 32.37 |
||||
|
Churn rate4 |
3.58 % |
4.17 % |
3.70 % |
3.30 % |
3.60 % |
||||
|
Market penetration at end of period |
|||||||||
|
Consolidated operating population |
31,390,000 |
31,390,000 |
32,550,000 |
32,550,000 |
32,550,000 |
||||
|
Consolidated operating penetration5 |
14 % |
14 % |
14 % |
14 % |
14 % |
||||
|
Capital expenditures (millions) |
$ 80 |
$ 53 |
$ 162 |
$ 120 |
$ 165 |
||||
|
Total cell sites in service |
7,061 |
7,009 |
7,010 |
7,007 |
6,990 |
||||
|
Owned towers |
4,418 |
4,413 |
4,409 |
4,407 |
4,388 |
||||
|
Number of colocations6 |
2,527 |
2,469 |
2,444 |
2,418 |
2,392 |
||||
|
Tower tenancy rate7 |
1.57 |
1.56 |
1.55 |
1.55 |
1.55 |
||||
|
1 |
Average Revenue Per User (ARPU) – metric is calculated by dividing a revenue base by an average number of connections and by the number |
|
• Postpaid ARPU consists of total postpaid service revenues and postpaid connections. |
|
|
• Prepaid ARPU consists of total prepaid service revenues and prepaid connections. |
|
|
2 |
Average Revenue Per Account (ARPA) – metric is calculated by dividing total postpaid service revenues by the average number of postpaid |
|
3 |
Handset upgrade rate calculated as total handset upgrade transactions divided by average postpaid handset connections. |
|
4 |
Churn rate represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn |
|
5 |
Market penetration is calculated by dividing the number of retail wireless connections at the end of the period by the total estimated population of |
|
6 |
Represents instances where a third-party wireless carrier rents or leases space on a company-owned tower. |
|
7 |
Average number of tenants that lease space on company-owned towers, measured on a per-tower basis. |
|
Array Digital Infrastructure, Inc. |
|||||||||||
|
Consolidated Statement of Operations Highlights |
|||||||||||
|
(Unaudited) |
|||||||||||
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
|
2025 |
2024 |
2025 vs. 2024 |
2025 |
2024 |
2025 vs. 2024 |
||||||
|
(Dollars and shares in millions, except per share amounts) |
|||||||||||
|
Operating revenues |
|||||||||||
|
Service |
$ 736 |
$ 743 |
(1) % |
$ 1,477 |
$ 1,497 |
(1) % |
|||||
|
Equipment sales |
180 |
184 |
(2) % |
330 |
380 |
(13) % |
|||||
|
Total operating revenues |
916 |
927 |
(1) % |
1,807 |
1,877 |
(4) % |
|||||
|
Operating expenses |
|||||||||||
|
System operations (excluding Depreciation, amortization and |
183 |
180 |
1 % |
359 |
362 |
(1) % |
|||||
|
Cost of equipment sold |
209 |
211 |
(1) % |
387 |
427 |
(9) % |
|||||
|
Selling, general and administrative |
328 |
322 |
2 % |
661 |
653 |
1 % |
|||||
|
Depreciation, amortization and accretion |
163 |
165 |
(1) % |
325 |
329 |
(2) % |
|||||
|
(Gain) loss on asset disposals, net |
2 |
5 |
(53) % |
4 |
11 |
(60) % |
|||||
|
(Gain) loss on license sales and exchanges, net |
(4) |
8 |
N/M |
(5) |
7 |
N/M |
|||||
|
Total operating expenses |
881 |
891 |
(1) % |
1,731 |
1,789 |
(3) % |
|||||
|
Operating income |
35 |
36 |
(4) % |
76 |
88 |
(13) % |
|||||
|
Other income (expense) |
|||||||||||
|
Equity in earnings of unconsolidated entities |
42 |
38 |
8 % |
78 |
80 |
(3) % |
|||||
|
Interest and dividend income |
4 |
3 |
12 % |
6 |
6 |
15 % |
|||||
|
Interest expense |
(45) |
(45) |
5 % |
(84) |
(91) |
7 % |
|||||
|
Total other income (expense) |
1 |
(4) |
N/M |
— |
(5) |
99 % |
|||||
|
Income before income taxes |
36 |
32 |
13 % |
76 |
83 |
(9) % |
|||||
|
Income tax expense |
4 |
14 |
(73) % |
24 |
41 |
(42) % |
|||||
|
Net income |
32 |
18 |
77 % |
52 |
42 |
24 % |
|||||
|
Less: Net income attributable to noncontrolling interests, net of tax |
1 |
1 |
(5) % |
2 |
7 |
(68) % |
|||||
|
Net income attributable to Array shareholders |
$ 31 |
$ 17 |
80 % |
$ 50 |
$ 35 |
41 % |
|||||
|
Basic weighted average shares outstanding |
86 |
86 |
— |
85 |
86 |
— |
|||||
|
Basic earnings per share attributable to Array shareholders |
$ 0.37 |
$ 0.20 |
81 % |
$ 0.58 |
$ 0.41 |
42 % |
|||||
|
Diluted weighted average shares outstanding |
88 |
88 |
— |
88 |
88 |
— |
|||||
|
Diluted earnings per share attributable to Array shareholders |
$ 0.36 |
$ 0.20 |
81 % |
$ 0.57 |
$ 0.40 |
41 % |
|||||
|
N/M – Percentage change not meaningful |
|
Array Digital Infrastructure, Inc. |
|||
|
Consolidated Statement of Cash Flows |
|||
|
(Unaudited) |
|||
|
Six Months Ended June 30, |
|||
|
2025 |
2024 |
||
|
(Dollars in millions) |
|||
|
Cash flows from operating activities |
|||
|
Net income |
$ 52 |
$ 42 |
|
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities |
|||
|
Depreciation, amortization and accretion |
325 |
329 |
|
|
Bad debts expense |
43 |
46 |
|
|
Stock-based compensation expense |
29 |
25 |
|
|
Deferred income taxes, net |
(9) |
11 |
|
|
Equity in earnings of unconsolidated entities |
(78) |
(80) |
|
|
Distributions from unconsolidated entities |
88 |
80 |
|
|
(Gain) loss on asset disposals, net |
4 |
11 |
|
|
(Gain) loss on license sales and exchanges, net |
(5) |
7 |
|
|
Other operating activities |
3 |
3 |
|
|
Changes in assets and liabilities from operations |
|||
|
Accounts receivable |
(21) |
(1) |
|
|
Equipment installment plans receivable |
44 |
5 |
|
|
Inventory |
52 |
57 |
|
|
Accounts payable |
(4) |
— |
|
|
Customer deposits and deferred revenues |
(13) |
6 |
|
|
Accrued taxes |
10 |
20 |
|
|
Accrued interest |
— |
(1) |
|
|
Other assets and liabilities |
(35) |
(44) |
|
|
Net cash provided by operating activities |
485 |
516 |
|
|
Cash flows from investing activities |
|||
|
Cash paid for additions to property, plant and equipment |
(147) |
(270) |
|
|
Cash paid for licenses |
(4) |
(15) |
|
|
Other investing activities |
1 |
1 |
|
|
Net cash used in investing activities |
(150) |
(284) |
|
|
Cash flows from financing activities |
|||
|
Issuance of long-term debt |
— |
40 |
|
|
Repayment of long-term debt |
(12) |
(198) |
|
|
Tax withholdings, net of cash receipts, for stock-based compensation awards |
(36) |
(12) |
|
|
Repurchase of Common Shares |
(21) |
— |
|
|
Distributions to noncontrolling interests |
(2) |
(3) |
|
|
Cash paid for software license agreements |
(20) |
(20) |
|
|
Other financing activities |
(2) |
(3) |
|
|
Net cash used in financing activities |
(93) |
(196) |
|
|
Net increase in cash, cash equivalents and restricted cash |
242 |
36 |
|
|
Cash, cash equivalents and restricted cash |
|||
|
Beginning of period |
159 |
179 |
|
|
End of period |
$ 401 |
$ 215 |
|
|
Array Digital Infrastructure, Inc. |
|||
|
Consolidated Balance Sheet Highlights |
|||
|
(Unaudited) |
|||
|
ASSETS |
|||
|
June 30, 2025 |
December 31, 2024 |
||
|
(Dollars in millions) |
|||
|
Current assets |
|||
|
Cash and cash equivalents |
$ 386 |
$ 144 |
|
|
Accounts receivable, net |
922 |
955 |
|
|
Inventory, net |
126 |
179 |
|
|
Prepaid expenses |
53 |
46 |
|
|
Income taxes receivable |
1 |
— |
|
|
Other current assets |
21 |
21 |
|
|
Total current assets |
1,509 |
1,345 |
|
|
Licenses |
4,583 |
4,579 |
|
|
Investments in unconsolidated entities |
444 |
454 |
|
|
Property, plant and equipment, net |
2,313 |
2,502 |
|
|
Operating lease right-of-use assets |
922 |
926 |
|
|
Other assets and deferred charges |
606 |
643 |
|
|
Total assets |
$ 10,377 |
$ 10,449 |
|
|
Array Digital Infrastructure, Inc. |
|||
|
Consolidated Balance Sheet Highlights |
|||
|
(Unaudited) |
|||
|
LIABILITIES AND EQUITY |
|||
|
June 30, 2025 |
December 31, 2024 |
||
|
(Dollars in millions, except per share amounts) |
|||
|
Current liabilities |
|||
|
Current portion of long-term debt |
$ 28 |
$ 22 |
|
|
Accounts payable |
218 |
242 |
|
|
Customer deposits and deferred revenues |
225 |
238 |
|
|
Accrued taxes |
37 |
30 |
|
|
Accrued compensation |
54 |
93 |
|
|
Short-term operating lease liabilities |
137 |
141 |
|
|
Other current liabilities |
109 |
118 |
|
|
Total current liabilities |
808 |
884 |
|
|
Deferred liabilities and credits |
|||
|
Deferred income tax liability, net |
719 |
728 |
|
|
Long-term operating lease liabilities |
825 |
822 |
|
|
Other deferred liabilities and credits |
576 |
570 |
|
|
Long-term debt, net |
2,819 |
2,837 |
|
|
Noncontrolling interests with redemption features |
16 |
16 |
|
|
Equity |
|||
|
Array shareholders’ equity |
|||
|
Series A Common and Common Shares, par value $1.00 per share |
88 |
88 |
|
|
Additional paid-in capital |
1,812 |
1,783 |
|
|
Treasury shares |
(102) |
(112) |
|
|
Retained earnings |
2,802 |
2,818 |
|
|
Total Array shareholders’ equity |
4,600 |
4,577 |
|
|
Noncontrolling interests |
14 |
15 |
|
|
Total equity |
4,614 |
4,592 |
|
|
Total liabilities and equity |
$ 10,377 |
$ 10,449 |
|
|
Array Digital Infrastructure, Inc. Segment Results (Unaudited) |
|||||||||||
|
Three Months Ended June 30, |
Six Months Ended |
||||||||||
|
Array |
2025 |
2024 |
2025 |
2025 |
2024 |
2025 vs. 2024 |
|||||
|
(Dollars in millions) |
|||||||||||
|
Operating Revenues |
|||||||||||
|
Wireless |
$ 888 |
$ 902 |
(1) % |
$ 1,751 |
$ 1,826 |
(4) % |
|||||
|
Towers |
62 |
58 |
7 % |
123 |
116 |
6 % |
|||||
|
Intra-company eliminations |
(34) |
(33) |
(3) % |
(67) |
(65) |
(3) % |
|||||
|
Total operating revenues |
916 |
927 |
(1) % |
1,807 |
1,877 |
(4) % |
|||||
|
Operating expenses |
|||||||||||
|
Wireless |
874 |
885 |
(1) % |
1,717 |
1,779 |
(3) % |
|||||
|
Towers |
41 |
39 |
5 % |
81 |
75 |
8 % |
|||||
|
Intra-company eliminations |
(34) |
(33) |
(3) % |
(67) |
(65) |
(3) % |
|||||
|
Total operating expenses |
881 |
891 |
(1) % |
1,731 |
1,789 |
(3) % |
|||||
|
Operating income |
$ 35 |
$ 36 |
(4) % |
$ 76 |
$ 88 |
(13) % |
|||||
|
Adjusted OIBDA1 (Non-GAAP) |
$ 208 |
$ 227 |
(9) % |
$ 422 |
$ 456 |
(7) % |
|||||
|
Adjusted EBITDA1 (Non-GAAP) |
$ 254 |
$ 268 |
(6) % |
$ 506 |
$ 542 |
(7) % |
|||||
|
Capital expenditures |
$ 80 |
$ 165 |
(52) % |
$ 132 |
$ 295 |
(55) % |
|||||
|
1 |
Adjusted OIBDA and Adjusted EBITDA are non-GAAP financial measures which Array uses as measurements of profitability. See EBITDA, |
|
Array Digital Infrastructure, Inc. Segment Results (Unaudited) |
|||||||||||
|
Three Months Ended June 30, |
Six Months Ended |
||||||||||
|
Array Wireless |
2025 |
2024 |
2025 |
2025 |
2024 |
2025 |
|||||
|
(Dollars in millions) |
|||||||||||
|
Retail service |
$ 652 |
$ 666 |
(2) % |
$ 1,312 |
$ 1,344 |
(2) % |
|||||
|
Other |
56 |
52 |
7 % |
109 |
102 |
7 % |
|||||
|
Service revenues |
708 |
718 |
(1) % |
1,421 |
1,446 |
(2) % |
|||||
|
Equipment sales |
180 |
184 |
(2) % |
330 |
380 |
(13) % |
|||||
|
Total operating revenues |
888 |
902 |
(1) % |
1,751 |
1,826 |
(4) % |
|||||
|
System operations (excluding Depreciation, amortization and accretion |
197 |
194 |
1 % |
387 |
390 |
(1) % |
|||||
|
Cost of equipment sold |
209 |
211 |
(1) % |
387 |
427 |
(9) % |
|||||
|
Selling, general and administrative |
319 |
313 |
2 % |
643 |
637 |
1 % |
|||||
|
Depreciation, amortization and accretion |
151 |
154 |
(2) % |
302 |
308 |
(2) % |
|||||
|
(Gain) loss on asset disposals, net |
2 |
5 |
(59) % |
3 |
10 |
(66) % |
|||||
|
(Gain) loss on license sales and exchanges, net |
(4) |
8 |
N/M |
(5) |
7 |
N/M |
|||||
|
Total operating expenses |
874 |
885 |
(1) % |
1,717 |
1,779 |
(3) % |
|||||
|
Operating income |
$ 14 |
$ 17 |
(21) % |
$ 34 |
$ 47 |
(27) % |
|||||
|
Adjusted OIBDA1 (Non-GAAP) |
$ 174 |
$ 196 |
(11) % |
$ 355 |
$ 392 |
(9) % |
|||||
|
Adjusted EBITDA1 (Non-GAAP) |
$ 174 |
$ 196 |
(11) % |
$ 355 |
$ 392 |
(9) % |
|||||
|
Capital expenditures |
$ 77 |
$ 160 |
(52) % |
$ 127 |
$ 286 |
(55) % |
|||||
|
Three Months Ended June 30, |
Six Months Ended |
||||||||||
|
Array Towers |
2025 |
2024 |
2025 |
2025 |
2024 |
2025 |
|||||
|
(Dollars in millions) |
|||||||||||
|
Third-party revenues |
$ 28 |
$ 25 |
12 % |
$ 56 |
$ 51 |
9 % |
|||||
|
Intra-company revenues |
34 |
33 |
3 % |
67 |
65 |
3 % |
|||||
|
Total tower revenues |
62 |
58 |
7 % |
123 |
116 |
6 % |
|||||
|
System operations (excluding Depreciation, amortization and accretion |
20 |
19 |
6 % |
39 |
37 |
5 % |
|||||
|
Selling, general and administrative |
9 |
9 |
(1) % |
18 |
16 |
14 % |
|||||
|
Depreciation, amortization and accretion |
12 |
11 |
7 % |
23 |
21 |
6 % |
|||||
|
(Gain) loss on asset disposals, net |
— |
— |
14 % |
1 |
1 |
60 % |
|||||
|
Total operating expenses |
41 |
39 |
5 % |
81 |
75 |
8 % |
|||||
|
Operating income |
$ 21 |
$ 19 |
11 % |
$ 42 |
$ 41 |
2 % |
|||||
|
Adjusted OIBDA1 (Non-GAAP) |
$ 34 |
$ 31 |
9 % |
$ 67 |
$ 64 |
4 % |
|||||
|
Adjusted EBITDA1 (Non-GAAP) |
$ 34 |
$ 31 |
9 % |
$ 67 |
$ 64 |
4 % |
|||||
|
Capital expenditures |
$ 3 |
$ 5 |
(51) % |
$ 5 |
$ 9 |
(47) % |
|||||
|
1 |
Adjusted OIBDA and Adjusted EBITDA are non-GAAP financial measures which Array uses as measurements of profitability. See EBITDA, Adjusted EBITDA and Adjusted OIBDA |
|
Array Digital Infrastructure, Inc. Financial Measures (Unaudited) |
|||||||
|
Free Cash Flow |
|||||||
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
|
Array |
2025 |
2024 |
2025 |
2024 |
|||
|
(Dollars in millions) |
|||||||
|
Cash flows from operating activities (GAAP) |
$ 325 |
$ 313 |
$ 485 |
$ 516 |
|||
|
Cash paid for additions to property, plant and equipment |
(75) |
(137) |
(147) |
(270) |
|||
|
Cash paid for software license agreements |
(11) |
(11) |
(20) |
(20) |
|||
|
Free cash flow (Non-GAAP)1 |
$ 239 |
$ 165 |
$ 318 |
$ 226 |
|||
|
1 |
Free cash flow is a non-GAAP financial measure which Array believes may be useful to investors and other users of its financial information in |
Array Digital Infrastructure, Inc.
EBITDA, Adjusted EBITDA and Adjusted OIBDA Reconciliations
(Unaudited)
EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliations below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. Array does not intend to imply that any such items set forth in the reconciliations below are infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of Array’s operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of Array’s financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review of Array while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income, Income before income taxes and/or Operating income. Income and expense items below Operating income are not provided at the individual segment level for Array Wireless and Array Towers; therefore, the reconciliations begin with EBITDA and the most directly comparable GAAP measure is Operating income rather than Net income at the segment level.
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
|
Array |
2025 |
2024 |
2025 |
2024 |
|||
|
(Dollars in millions) |
|||||||
|
Net income (GAAP) |
$ 32 |
$ 18 |
$ 52 |
$ 42 |
|||
|
Add back or deduct: |
|||||||
|
Income tax expense |
4 |
14 |
24 |
41 |
|||
|
Income before income taxes (GAAP) |
36 |
32 |
76 |
83 |
|||
|
Add back: |
|||||||
|
Interest expense |
45 |
45 |
84 |
91 |
|||
|
Depreciation, amortization and accretion expense |
163 |
165 |
325 |
329 |
|||
|
EBITDA (Non-GAAP) |
244 |
242 |
485 |
503 |
|||
|
Add back or deduct: |
|||||||
|
Expenses related to strategic alternatives review |
12 |
13 |
22 |
21 |
|||
|
(Gain) loss on asset disposals, net |
2 |
5 |
4 |
11 |
|||
|
(Gain) loss on license sales and exchanges, net |
(4) |
8 |
(5) |
7 |
|||
|
Adjusted EBITDA (Non-GAAP) |
254 |
268 |
506 |
542 |
|||
|
Deduct: |
|||||||
|
Equity in earnings of unconsolidated entities |
42 |
38 |
78 |
80 |
|||
|
Interest and dividend income |
4 |
3 |
6 |
6 |
|||
|
Adjusted OIBDA (Non-GAAP) |
$ 208 |
$ 227 |
$ 422 |
$ 456 |
|||
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
|
Array Wireless |
2025 |
2024 |
2025 |
2024 |
|||
|
(Dollars in millions) |
|||||||
|
EBITDA (Non-GAAP) |
$ 165 |
$ 171 |
$ 336 |
$ 355 |
|||
|
Add back or deduct: |
|||||||
|
Expenses related to strategic alternatives review |
11 |
12 |
21 |
20 |
|||
|
(Gain) loss on asset disposals, net |
2 |
5 |
3 |
10 |
|||
|
(Gain) loss on license sales and exchanges, net |
(4) |
8 |
(5) |
7 |
|||
|
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP) |
174 |
196 |
355 |
392 |
|||
|
Deduct: |
|||||||
|
Depreciation, amortization and accretion |
151 |
154 |
302 |
308 |
|||
|
Expenses related to strategic alternatives review |
11 |
12 |
21 |
20 |
|||
|
(Gain) loss on asset disposals, net |
2 |
5 |
3 |
10 |
|||
|
(Gain) loss on license sales and exchanges, net |
(4) |
8 |
(5) |
7 |
|||
|
Operating income (GAAP) |
$ 14 |
$ 17 |
$ 34 |
$ 47 |
|||
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
|
Array Towers |
2025 |
2024 |
2025 |
2024 |
|||
|
EBITDA (Non-GAAP) |
$ 33 |
$ 30 |
$ 65 |
$ 62 |
|||
|
Add back or deduct: |
|||||||
|
Expenses related to strategic alternatives review |
1 |
1 |
1 |
1 |
|||
|
(Gain) loss on asset disposals |
— |
— |
1 |
1 |
|||
|
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP) |
34 |
31 |
67 |
64 |
|||
|
Deduct: |
|||||||
|
Depreciation, amortization and accretion |
12 |
11 |
23 |
21 |
|||
|
Expenses related to strategic alternatives review |
1 |
1 |
1 |
1 |
|||
|
(Gain) loss on asset disposals, net |
— |
— |
1 |
1 |
|||
|
Operating income (GAAP) |
$ 21 |
$ 19 |
$ 42 |
$ 41 |
|||
View original content:https://www.prnewswire.com/news-releases/array-reports-second-quarter-2025-results-302525827.html
SOURCE Array Digital Infrastructure, Inc.
